vs
Side-by-side financial comparison of IMAX CORP (IMAX) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $125.2M, roughly 1.6× IMAX CORP). IMAX CORP runs the higher net margin — 0.5% vs 0.4%, a 0.1% gap on every dollar of revenue. On growth, IMAX CORP posted the faster year-over-year revenue change (35.1% vs 16.6%). IMAX CORP produced more free cash flow last quarter ($28.0M vs $12.1M). Over the past eight quarters, IMAX CORP's revenue compounded faster (25.8% CAGR vs 7.4%).
IMAX Corporation is a Canadian production theatre company which designs and manufactures IMAX cameras and projection systems as well as performing film development, production, post-production and distribution to IMAX-affiliated theatres worldwide. Founded in Montreal in 1967, it has headquarters in the Toronto area, and operations in New York City and Los Angeles.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
IMAX vs STKL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $125.2M | $205.4M |
| Net Profit | $637.0K | $816.0K |
| Gross Margin | 57.6% | 12.4% |
| Operating Margin | 19.3% | 3.3% |
| Net Margin | 0.5% | 0.4% |
| Revenue YoY | 35.1% | 16.6% |
| Net Profit YoY | -88.0% | 113.1% |
| EPS (diluted) | $0.02 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $125.2M | — | ||
| Q3 25 | $106.7M | $205.4M | ||
| Q2 25 | $91.7M | $191.5M | ||
| Q1 25 | $86.7M | $201.6M | ||
| Q4 24 | $92.7M | $193.9M | ||
| Q3 24 | $91.5M | $175.9M | ||
| Q2 24 | $89.0M | $169.5M | ||
| Q1 24 | $79.1M | $184.4M |
| Q4 25 | $637.0K | — | ||
| Q3 25 | $20.7M | $816.0K | ||
| Q2 25 | $11.3M | $4.4M | ||
| Q1 25 | $2.3M | $4.8M | ||
| Q4 24 | $5.3M | $-8.7M | ||
| Q3 24 | $13.9M | $-6.2M | ||
| Q2 24 | $3.6M | $-5.3M | ||
| Q1 24 | $3.3M | $2.9M |
| Q4 25 | 57.6% | — | ||
| Q3 25 | 63.1% | 12.4% | ||
| Q2 25 | 58.5% | 14.8% | ||
| Q1 25 | 61.4% | 15.0% | ||
| Q4 24 | 52.2% | 10.9% | ||
| Q3 24 | 55.8% | 13.0% | ||
| Q2 24 | 49.4% | 12.5% | ||
| Q1 24 | 59.3% | 16.8% |
| Q4 25 | 19.3% | — | ||
| Q3 25 | 27.2% | 3.3% | ||
| Q2 25 | 15.6% | 5.5% | ||
| Q1 25 | 19.3% | 5.2% | ||
| Q4 24 | 10.3% | 1.4% | ||
| Q3 24 | 21.2% | 0.5% | ||
| Q2 24 | 3.2% | 1.2% | ||
| Q1 24 | 15.3% | 5.5% |
| Q4 25 | 0.5% | — | ||
| Q3 25 | 19.4% | 0.4% | ||
| Q2 25 | 12.3% | 2.3% | ||
| Q1 25 | 2.7% | 2.4% | ||
| Q4 24 | 5.7% | -4.5% | ||
| Q3 24 | 15.2% | -3.5% | ||
| Q2 24 | 4.0% | -3.1% | ||
| Q1 24 | 4.1% | 1.6% |
| Q4 25 | $0.02 | — | ||
| Q3 25 | $0.37 | $0.01 | ||
| Q2 25 | $0.20 | $0.03 | ||
| Q1 25 | $0.04 | $0.04 | ||
| Q4 24 | $0.09 | $-0.08 | ||
| Q3 24 | $0.26 | $-0.05 | ||
| Q2 24 | $0.07 | $-0.04 | ||
| Q1 24 | $0.06 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $151.2M | $2.2M |
| Total DebtLower is stronger | — | $250.8M |
| Stockholders' EquityBook value | $337.9M | $162.8M |
| Total Assets | $894.0M | $694.1M |
| Debt / EquityLower = less leverage | — | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $151.2M | — | ||
| Q3 25 | $143.1M | $2.2M | ||
| Q2 25 | $109.3M | $2.2M | ||
| Q1 25 | $97.1M | $2.3M | ||
| Q4 24 | $100.6M | $1.6M | ||
| Q3 24 | $104.5M | $2.9M | ||
| Q2 24 | $91.6M | $3.2M | ||
| Q1 24 | $81.0M | $1.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $250.8M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $260.6M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $289.9M | ||
| Q2 24 | — | $303.1M | ||
| Q1 24 | — | $258.8M |
| Q4 25 | $337.9M | — | ||
| Q3 25 | $349.5M | $162.8M | ||
| Q2 25 | $320.4M | $159.8M | ||
| Q1 25 | $299.5M | $154.8M | ||
| Q4 24 | $299.5M | $148.6M | ||
| Q3 24 | $289.4M | $155.0M | ||
| Q2 24 | $267.2M | $158.8M | ||
| Q1 24 | $258.8M | $163.6M |
| Q4 25 | $894.0M | — | ||
| Q3 25 | $889.6M | $694.1M | ||
| Q2 25 | $868.6M | $704.9M | ||
| Q1 25 | $848.3M | $690.7M | ||
| Q4 24 | $830.4M | $668.5M | ||
| Q3 24 | $847.6M | $699.3M | ||
| Q2 24 | $827.4M | $704.7M | ||
| Q1 24 | $824.1M | $671.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 1.91× | ||
| Q1 24 | — | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $29.4M | $16.3M |
| Free Cash FlowOCF − Capex | $28.0M | $12.1M |
| FCF MarginFCF / Revenue | 22.3% | 5.9% |
| Capex IntensityCapex / Revenue | 1.1% | 2.1% |
| Cash ConversionOCF / Net Profit | 46.11× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $118.9M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.4M | — | ||
| Q3 25 | $67.5M | $16.3M | ||
| Q2 25 | $23.2M | $-4.5M | ||
| Q1 25 | $7.0M | $22.3M | ||
| Q4 24 | $11.5M | $33.1M | ||
| Q3 24 | $35.3M | $17.2M | ||
| Q2 24 | $35.0M | $-5.6M | ||
| Q1 24 | $-11.0M | $5.3M |
| Q4 25 | $28.0M | — | ||
| Q3 25 | $64.8M | $12.1M | ||
| Q2 25 | $20.9M | $-9.2M | ||
| Q1 25 | $5.3M | $9.5M | ||
| Q4 24 | $6.9M | $24.0M | ||
| Q3 24 | $34.2M | $11.7M | ||
| Q2 24 | $33.5M | $-15.3M | ||
| Q1 24 | $-12.1M | $-2.3M |
| Q4 25 | 22.3% | — | ||
| Q3 25 | 60.7% | 5.9% | ||
| Q2 25 | 22.8% | -4.8% | ||
| Q1 25 | 6.1% | 4.7% | ||
| Q4 24 | 7.4% | 12.4% | ||
| Q3 24 | 37.3% | 6.6% | ||
| Q2 24 | 37.6% | -9.0% | ||
| Q1 24 | -15.3% | -1.2% |
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.6% | 2.1% | ||
| Q2 25 | 2.6% | 2.5% | ||
| Q1 25 | 1.9% | 6.3% | ||
| Q4 24 | 5.0% | 4.7% | ||
| Q3 24 | 1.2% | 3.2% | ||
| Q2 24 | 1.8% | 5.7% | ||
| Q1 24 | 1.4% | 4.1% |
| Q4 25 | 46.11× | — | ||
| Q3 25 | 3.27× | 20.03× | ||
| Q2 25 | 2.06× | -1.03× | ||
| Q1 25 | 2.99× | 4.63× | ||
| Q4 24 | 2.16× | — | ||
| Q3 24 | 2.54× | — | ||
| Q2 24 | 9.78× | — | ||
| Q1 24 | -3.35× | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
