vs
Side-by-side financial comparison of INTERGROUP CORP (INTG) and NATIONAL BANKSHARES INC (NKSH). Click either name above to swap in a different company.
INTERGROUP CORP is the larger business by last-quarter revenue ($17.3M vs $15.3M, roughly 1.1× NATIONAL BANKSHARES INC). NATIONAL BANKSHARES INC runs the higher net margin — 38.5% vs 8.8%, a 29.8% gap on every dollar of revenue. On growth, NATIONAL BANKSHARES INC posted the faster year-over-year revenue change (24.7% vs 19.8%). NATIONAL BANKSHARES INC produced more free cash flow last quarter ($15.2M vs $-481.0K). Over the past eight quarters, NATIONAL BANKSHARES INC's revenue compounded faster (20.9% CAGR vs 7.8%).
Intergroup Corp is a diversified holding firm operating two core segments: real estate and hotel operations. It owns, manages and leases commercial and residential properties across the U.S., and runs limited-service hotels for leisure and business travelers.
Nicolet Bankshares, Inc. is a U.S. regional bank holding company based in Green Bay, Wisconsin. They are the parent company of Nicolet National Bank, the second largest Wisconsin-based bank.
INTG vs NKSH — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $17.3M | $15.3M |
| Net Profit | $1.5M | $5.9M |
| Gross Margin | — | — |
| Operating Margin | 11.6% | 47.4% |
| Net Margin | 8.8% | 38.5% |
| Revenue YoY | 19.8% | 24.7% |
| Net Profit YoY | 155.6% | 91.0% |
| EPS (diluted) | $0.71 | $0.93 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $17.3M | $15.3M | ||
| Q3 25 | $17.9M | $14.2M | ||
| Q2 25 | $16.2M | $13.3M | ||
| Q1 25 | $16.8M | $12.8M | ||
| Q4 24 | $14.4M | $12.2M | ||
| Q3 24 | $16.9M | $11.7M | ||
| Q2 24 | $13.4M | $10.9M | ||
| Q1 24 | $14.9M | $10.4M |
| Q4 25 | $1.5M | $5.9M | ||
| Q3 25 | $-535.0K | $4.4M | ||
| Q2 25 | $-2.2M | $2.3M | ||
| Q1 25 | $-578.0K | $3.2M | ||
| Q4 24 | $-2.7M | $3.1M | ||
| Q3 24 | $-398.0K | $2.7M | ||
| Q2 24 | $-4.9M | $-307.0K | ||
| Q1 24 | $-3.2M | $2.2M |
| Q4 25 | 11.6% | 47.4% | ||
| Q3 25 | 15.3% | 37.9% | ||
| Q2 25 | 8.1% | 20.0% | ||
| Q1 25 | 14.0% | 30.5% | ||
| Q4 24 | 5.9% | 30.1% | ||
| Q3 24 | 18.5% | 27.5% | ||
| Q2 24 | 3.7% | -4.4% | ||
| Q1 24 | 4.8% | 25.8% |
| Q4 25 | 8.8% | 38.5% | ||
| Q3 25 | -3.0% | 31.1% | ||
| Q2 25 | -13.9% | 17.2% | ||
| Q1 25 | -3.4% | 25.3% | ||
| Q4 24 | -18.9% | 25.1% | ||
| Q3 24 | -2.4% | 22.8% | ||
| Q2 24 | -36.7% | -2.8% | ||
| Q1 24 | -21.3% | 20.8% |
| Q4 25 | $0.71 | $0.93 | ||
| Q3 25 | $-0.25 | $0.69 | ||
| Q2 25 | — | $0.36 | ||
| Q1 25 | $-0.27 | $0.51 | ||
| Q4 24 | $-1.26 | $0.50 | ||
| Q3 24 | $-0.18 | $0.42 | ||
| Q2 24 | — | $-0.05 | ||
| Q1 24 | $-1.44 | $0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.5M | $59.3M |
| Total DebtLower is stronger | $233.2M | — |
| Stockholders' EquityBook value | $-85.2M | $184.9M |
| Total Assets | $101.1M | $1.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.5M | $59.3M | ||
| Q3 25 | $6.0M | $42.3M | ||
| Q2 25 | $6.1M | $92.8M | ||
| Q1 25 | $4.8M | $122.5M | ||
| Q4 24 | $15.4M | $108.1M | ||
| Q3 24 | $12.2M | $49.8M | ||
| Q2 24 | $11.6M | $98.9M | ||
| Q1 24 | $19.5M | $121.2M |
| Q4 25 | $233.2M | — | ||
| Q3 25 | $237.8M | — | ||
| Q2 25 | $240.5M | — | ||
| Q1 25 | $241.5M | — | ||
| Q4 24 | $227.2M | — | ||
| Q3 24 | $218.1M | — | ||
| Q2 24 | $225.7M | — | ||
| Q1 24 | $225.0M | — |
| Q4 25 | $-85.2M | $184.9M | ||
| Q3 25 | $-86.7M | $179.2M | ||
| Q2 25 | $-86.1M | $168.7M | ||
| Q1 25 | $-84.5M | $167.3M | ||
| Q4 24 | $-83.9M | $156.4M | ||
| Q3 24 | $-80.9M | $167.8M | ||
| Q2 24 | $-80.3M | $149.0M | ||
| Q1 24 | $-76.4M | $139.4M |
| Q4 25 | $101.1M | $1.8B | ||
| Q3 25 | $102.5M | $1.8B | ||
| Q2 25 | $104.1M | $1.8B | ||
| Q1 25 | $103.2M | $1.8B | ||
| Q4 24 | $110.6M | $1.8B | ||
| Q3 24 | $109.3M | $1.8B | ||
| Q2 24 | $107.8M | $1.8B | ||
| Q1 24 | $119.0M | $1.7B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-23.0K | $17.9M |
| Free Cash FlowOCF − Capex | $-481.0K | $15.2M |
| FCF MarginFCF / Revenue | -2.8% | 99.2% |
| Capex IntensityCapex / Revenue | 2.6% | 17.9% |
| Cash ConversionOCF / Net Profit | -0.02× | 3.04× |
| TTM Free Cash FlowTrailing 4 quarters | $739.0K | $23.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-23.0K | $17.9M | ||
| Q3 25 | $-296.0K | $6.1M | ||
| Q2 25 | $5.9M | $2.1M | ||
| Q1 25 | $-854.0K | $2.6M | ||
| Q4 24 | $-781.0K | $9.4M | ||
| Q3 24 | $3.4M | $3.1M | ||
| Q2 24 | $6.8M | $-3.0M | ||
| Q1 24 | $1.9M | $3.8M |
| Q4 25 | $-481.0K | $15.2M | ||
| Q3 25 | $-1.3M | $5.3M | ||
| Q2 25 | $3.6M | $1.5M | ||
| Q1 25 | $-1.2M | $1.6M | ||
| Q4 24 | $-1.1M | $6.2M | ||
| Q3 24 | $3.1M | $2.2M | ||
| Q2 24 | $2.7M | $-4.0M | ||
| Q1 24 | $1.1M | $3.5M |
| Q4 25 | -2.8% | 99.2% | ||
| Q3 25 | -7.1% | 37.4% | ||
| Q2 25 | 22.5% | 11.5% | ||
| Q1 25 | -6.8% | 12.5% | ||
| Q4 24 | -7.8% | 50.5% | ||
| Q3 24 | 18.3% | 18.5% | ||
| Q2 24 | 20.4% | -36.3% | ||
| Q1 24 | 7.6% | 33.8% |
| Q4 25 | 2.6% | 17.9% | ||
| Q3 25 | 5.4% | 5.6% | ||
| Q2 25 | 13.9% | 4.1% | ||
| Q1 25 | 1.8% | 7.5% | ||
| Q4 24 | 2.4% | 26.6% | ||
| Q3 24 | 1.6% | 8.3% | ||
| Q2 24 | 30.4% | 9.3% | ||
| Q1 24 | 4.9% | 3.0% |
| Q4 25 | -0.02× | 3.04× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.79× | ||
| Q4 24 | — | 3.07× | ||
| Q3 24 | — | 1.17× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.77× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
NKSH
Segment breakdown not available.
