vs
Side-by-side financial comparison of INTERGROUP CORP (INTG) and TriSalus Life Sciences, Inc. (TLSI). Click either name above to swap in a different company.
INTERGROUP CORP is the larger business by last-quarter revenue ($17.3M vs $13.2M, roughly 1.3× TriSalus Life Sciences, Inc.). INTERGROUP CORP runs the higher net margin — 8.8% vs -73.9%, a 82.6% gap on every dollar of revenue. On growth, TriSalus Life Sciences, Inc. posted the faster year-over-year revenue change (59.8% vs 19.8%). INTERGROUP CORP produced more free cash flow last quarter ($-481.0K vs $-2.5M). Over the past eight quarters, TriSalus Life Sciences, Inc.'s revenue compounded faster (43.0% CAGR vs 7.8%).
Intergroup Corp is a diversified holding firm operating two core segments: real estate and hotel operations. It owns, manages and leases commercial and residential properties across the U.S., and runs limited-service hotels for leisure and business travelers.
TriSalus Life Sciences, Inc. is a clinical-stage biotechnology company focused on advancing immuno-oncology and interventional oncology solutions. It develops proprietary targeted drug delivery technologies designed to improve treatment efficacy for patients with liver, pancreatic and other hard-to-treat solid tumors, primarily operating in North American markets via partnerships with clinical care and research institutions.
INTG vs TLSI — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $17.3M | $13.2M |
| Net Profit | $1.5M | $-9.8M |
| Gross Margin | — | 86.7% |
| Operating Margin | 11.6% | -24.8% |
| Net Margin | 8.8% | -73.9% |
| Revenue YoY | 19.8% | 59.8% |
| Net Profit YoY | 155.6% | 3.5% |
| EPS (diluted) | $0.71 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $17.3M | $13.2M | ||
| Q3 25 | $17.9M | $11.6M | ||
| Q2 25 | $16.2M | $11.2M | ||
| Q1 25 | $16.8M | $9.2M | ||
| Q4 24 | $14.4M | $8.3M | ||
| Q3 24 | $16.9M | $7.3M | ||
| Q2 24 | $13.4M | $7.4M | ||
| Q1 24 | $14.9M | $6.5M |
| Q4 25 | $1.5M | $-9.8M | ||
| Q3 25 | $-535.0K | $-10.8M | ||
| Q2 25 | $-2.2M | $-8.3M | ||
| Q1 25 | $-578.0K | $-10.4M | ||
| Q4 24 | $-2.7M | $-10.1M | ||
| Q3 24 | $-398.0K | $-2.4M | ||
| Q2 24 | $-4.9M | $-4.3M | ||
| Q1 24 | $-3.2M | $-13.2M |
| Q4 25 | — | 86.7% | ||
| Q3 25 | — | 83.5% | ||
| Q2 25 | — | 83.9% | ||
| Q1 25 | — | 83.7% | ||
| Q4 24 | — | 85.3% | ||
| Q3 24 | — | 86.3% | ||
| Q2 24 | — | 87.6% | ||
| Q1 24 | — | 85.0% |
| Q4 25 | 11.6% | -24.8% | ||
| Q3 25 | 15.3% | -77.9% | ||
| Q2 25 | 8.1% | -65.4% | ||
| Q1 25 | 14.0% | -79.9% | ||
| Q4 24 | 5.9% | -91.8% | ||
| Q3 24 | 18.5% | -118.9% | ||
| Q2 24 | 3.7% | -111.0% | ||
| Q1 24 | 4.8% | -180.8% |
| Q4 25 | 8.8% | -73.9% | ||
| Q3 25 | -3.0% | -93.5% | ||
| Q2 25 | -13.9% | -73.9% | ||
| Q1 25 | -3.4% | -113.2% | ||
| Q4 24 | -18.9% | -122.4% | ||
| Q3 24 | -2.4% | -32.6% | ||
| Q2 24 | -36.7% | -58.8% | ||
| Q1 24 | -21.3% | -204.5% |
| Q4 25 | $0.71 | $-0.22 | ||
| Q3 25 | $-0.25 | $-0.96 | ||
| Q2 25 | — | $-0.27 | ||
| Q1 25 | $-0.27 | $-0.39 | ||
| Q4 24 | $-1.26 | $-0.38 | ||
| Q3 24 | $-0.18 | $-0.12 | ||
| Q2 24 | — | $-0.21 | ||
| Q1 24 | $-1.44 | $-0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $7.5M | $20.4M |
| Total DebtLower is stronger | $233.2M | — |
| Stockholders' EquityBook value | $-85.2M | $-33.9M |
| Total Assets | $101.1M | $35.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $7.5M | $20.4M | ||
| Q3 25 | $6.0M | $22.7M | ||
| Q2 25 | $6.1M | $26.5M | ||
| Q1 25 | $4.8M | $13.0M | ||
| Q4 24 | $15.4M | $8.5M | ||
| Q3 24 | $12.2M | $11.3M | ||
| Q2 24 | $11.6M | $16.5M | ||
| Q1 24 | $19.5M | $4.0M |
| Q4 25 | $233.2M | — | ||
| Q3 25 | $237.8M | — | ||
| Q2 25 | $240.5M | — | ||
| Q1 25 | $241.5M | — | ||
| Q4 24 | $227.2M | — | ||
| Q3 24 | $218.1M | — | ||
| Q2 24 | $225.7M | — | ||
| Q1 24 | $225.0M | — |
| Q4 25 | $-85.2M | $-33.9M | ||
| Q3 25 | $-86.7M | $-26.7M | ||
| Q2 25 | $-86.1M | $-19.4M | ||
| Q1 25 | $-84.5M | $-34.4M | ||
| Q4 24 | $-83.9M | $-25.9M | ||
| Q3 24 | $-80.9M | $-20.4M | ||
| Q2 24 | $-80.3M | $-25.3M | ||
| Q1 24 | $-76.4M | $-36.0M |
| Q4 25 | $101.1M | $35.3M | ||
| Q3 25 | $102.5M | $36.5M | ||
| Q2 25 | $104.1M | $41.3M | ||
| Q1 25 | $103.2M | $28.6M | ||
| Q4 24 | $110.6M | $24.0M | ||
| Q3 24 | $109.3M | $27.5M | ||
| Q2 24 | $107.8M | $32.4M | ||
| Q1 24 | $119.0M | $17.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-23.0K | $-2.5M |
| Free Cash FlowOCF − Capex | $-481.0K | $-2.5M |
| FCF MarginFCF / Revenue | -2.8% | -19.1% |
| Capex IntensityCapex / Revenue | 2.6% | 0.3% |
| Cash ConversionOCF / Net Profit | -0.02× | — |
| TTM Free Cash FlowTrailing 4 quarters | $739.0K | $-19.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-23.0K | $-2.5M | ||
| Q3 25 | $-296.0K | $-3.7M | ||
| Q2 25 | $5.9M | $-7.3M | ||
| Q1 25 | $-854.0K | $-4.5M | ||
| Q4 24 | $-781.0K | $-5.7M | ||
| Q3 24 | $3.4M | $-10.8M | ||
| Q2 24 | $6.8M | $-13.4M | ||
| Q1 24 | $1.9M | $-10.9M |
| Q4 25 | $-481.0K | $-2.5M | ||
| Q3 25 | $-1.3M | $-3.9M | ||
| Q2 25 | $3.6M | $-7.4M | ||
| Q1 25 | $-1.2M | $-5.3M | ||
| Q4 24 | $-1.1M | $-5.8M | ||
| Q3 24 | $3.1M | $-11.0M | ||
| Q2 24 | $2.7M | $-13.5M | ||
| Q1 24 | $1.1M | $-10.9M |
| Q4 25 | -2.8% | -19.1% | ||
| Q3 25 | -7.1% | -33.9% | ||
| Q2 25 | 22.5% | -66.1% | ||
| Q1 25 | -6.8% | -57.3% | ||
| Q4 24 | -7.8% | -69.7% | ||
| Q3 24 | 18.3% | -149.9% | ||
| Q2 24 | 20.4% | -183.1% | ||
| Q1 24 | 7.6% | -169.3% |
| Q4 25 | 2.6% | 0.3% | ||
| Q3 25 | 5.4% | 1.9% | ||
| Q2 25 | 13.9% | 0.8% | ||
| Q1 25 | 1.8% | 8.2% | ||
| Q4 24 | 2.4% | 0.6% | ||
| Q3 24 | 1.6% | 2.3% | ||
| Q2 24 | 30.4% | 0.8% | ||
| Q1 24 | 4.9% | 1.0% |
| Q4 25 | -0.02× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
TLSI
Segment breakdown not available.
