vs
Side-by-side financial comparison of Inuvo, Inc. (INUV) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $14.3M, roughly 1.9× Inuvo, Inc.). Inuvo, Inc. runs the higher net margin — -4.2% vs -18.0%, a 13.8% gap on every dollar of revenue. On growth, Maison Solutions Inc. posted the faster year-over-year revenue change (-10.9% vs -45.6%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -8.5%).
Inuvo, Inc. is a digital marketing technology firm that develops AI-powered advertising solutions. It offers intent-based audience targeting, performance marketing, and brand awareness services for retail, finance, and consumer goods clients, mainly operating across the North American market.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
INUV vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $14.3M | $27.6M |
| Net Profit | $-593.9K | $-5.0M |
| Gross Margin | 66.4% | 23.4% |
| Operating Margin | -8.5% | -4.9% |
| Net Margin | -4.2% | -18.0% |
| Revenue YoY | -45.6% | -10.9% |
| Net Profit YoY | -520.2% | -1840.5% |
| EPS (diluted) | — | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $14.3M | $27.6M | ||
| Q3 25 | $22.6M | $27.2M | ||
| Q2 25 | $22.7M | $34.4M | ||
| Q1 25 | $26.7M | $32.3M | ||
| Q4 24 | $26.2M | $29.4M | ||
| Q3 24 | $22.4M | $28.2M | ||
| Q2 24 | $18.2M | $16.9M | ||
| Q1 24 | $17.0M | $13.6M |
| Q4 25 | $-593.9K | $-5.0M | ||
| Q3 25 | $-1.7M | $-1.5M | ||
| Q2 25 | $-1.5M | $-287.4K | ||
| Q1 25 | $-1.3M | $1.0M | ||
| Q4 24 | $141.3K | $-256.0K | ||
| Q3 24 | $-2.0M | $700.9K | ||
| Q2 24 | $-1.7M | $-2.8M | ||
| Q1 24 | $-2.1M | $-549.0K |
| Q4 25 | 66.4% | 23.4% | ||
| Q3 25 | 73.4% | 24.1% | ||
| Q2 25 | 75.4% | 9.5% | ||
| Q1 25 | 79.0% | 21.8% | ||
| Q4 24 | 83.1% | 26.9% | ||
| Q3 24 | 88.4% | 28.9% | ||
| Q2 24 | 84.0% | 13.0% | ||
| Q1 24 | 87.7% | 23.4% |
| Q4 25 | -8.5% | -4.9% | ||
| Q3 25 | -7.4% | 0.7% | ||
| Q2 25 | -9.0% | -15.9% | ||
| Q1 25 | -6.6% | 3.7% | ||
| Q4 24 | 0.8% | 3.2% | ||
| Q3 24 | -8.7% | 7.3% | ||
| Q2 24 | -9.3% | -14.4% | ||
| Q1 24 | -12.3% | -2.3% |
| Q4 25 | -4.2% | -18.0% | ||
| Q3 25 | -7.7% | -5.7% | ||
| Q2 25 | -6.6% | -0.8% | ||
| Q1 25 | -4.7% | 3.1% | ||
| Q4 24 | 0.5% | -0.9% | ||
| Q3 24 | -9.1% | 2.5% | ||
| Q2 24 | -9.6% | -16.4% | ||
| Q1 24 | -12.4% | -4.0% |
| Q4 25 | — | $-0.23 | ||
| Q3 25 | $-0.12 | $-0.08 | ||
| Q2 25 | — | $-0.02 | ||
| Q1 25 | $-0.01 | $0.06 | ||
| Q4 24 | $0.14 | $-0.01 | ||
| Q3 24 | $-0.15 | $0.04 | ||
| Q2 24 | $-0.01 | $-0.16 | ||
| Q1 24 | $-0.02 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $10.0M | $11.6M |
| Total Assets | $24.9M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | — | $775.4K | ||
| Q1 25 | — | $445.4K | ||
| Q4 24 | — | $355.7K | ||
| Q3 24 | — | $588.9K | ||
| Q2 24 | $2.0M | $2.1M | ||
| Q1 24 | $2.0M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $10.0M | $11.6M | ||
| Q3 25 | $10.4M | $10.1M | ||
| Q2 25 | $12.1M | $11.7M | ||
| Q1 25 | $13.4M | $12.0M | ||
| Q4 24 | $13.5M | $10.9M | ||
| Q3 24 | $12.4M | $11.2M | ||
| Q2 24 | $13.5M | $10.5M | ||
| Q1 24 | $15.1M | $13.3M |
| Q4 25 | $24.9M | $75.4M | ||
| Q3 25 | $29.9M | $73.3M | ||
| Q2 25 | $28.7M | $77.4M | ||
| Q1 25 | $31.7M | $82.7M | ||
| Q4 24 | $32.2M | $82.7M | ||
| Q3 24 | $29.0M | $82.1M | ||
| Q2 24 | $28.5M | $82.4M | ||
| Q1 24 | $29.8M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $21.0K | $-1.7M |
| Free Cash FlowOCF − Capex | $-339.9K | — |
| FCF MarginFCF / Revenue | -2.4% | — |
| Capex IntensityCapex / Revenue | 2.5% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-3.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.0K | $-1.7M | ||
| Q3 25 | $-1.6M | $1.1M | ||
| Q2 25 | $143.7K | $-1.6M | ||
| Q1 25 | $-366.9K | $1.7M | ||
| Q4 24 | $329.9K | $1.1M | ||
| Q3 24 | $1.1M | $3.6M | ||
| Q2 24 | $195.4K | $-2.6M | ||
| Q1 24 | $-1.4M | $-1.4M |
| Q4 25 | $-339.9K | — | ||
| Q3 25 | $-2.0M | — | ||
| Q2 25 | $-263.1K | — | ||
| Q1 25 | $-818.6K | — | ||
| Q4 24 | $-117.7K | — | ||
| Q3 24 | $584.0K | — | ||
| Q2 24 | $-266.3K | — | ||
| Q1 24 | $-1.8M | — |
| Q4 25 | -2.4% | — | ||
| Q3 25 | -8.7% | — | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | -1.5% | — | ||
| Q1 24 | -10.7% | — |
| Q4 25 | 2.5% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | 2.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | 2.33× | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
INUV
Segment breakdown not available.
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
