vs
Side-by-side financial comparison of INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM) and SYNTEC OPTICS HOLDINGS, INC. (OPTX). Click either name above to swap in a different company.
SYNTEC OPTICS HOLDINGS, INC. is the larger business by last-quarter revenue ($7.5M vs $6.1M, roughly 1.2× INTELLIGENT PROTECTION MANAGEMENT CORP.). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs 2.5%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs 9.5%).
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
IPM vs OPTX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.1M | $7.5M |
| Net Profit | — | $-343.8K |
| Gross Margin | 53.1% | 23.6% |
| Operating Margin | -13.4% | 4.2% |
| Net Margin | — | -4.6% |
| Revenue YoY | 2091.6% | 2.5% |
| Net Profit YoY | — | 77.7% |
| EPS (diluted) | $-0.05 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.1M | $7.5M | ||
| Q3 25 | $6.2M | $7.0M | ||
| Q2 25 | $5.7M | $6.6M | ||
| Q1 25 | $5.5M | $7.1M | ||
| Q4 24 | — | $7.3M | ||
| Q3 24 | — | $7.9M | ||
| Q2 24 | — | $7.0M | ||
| Q1 24 | — | $6.3M |
| Q4 25 | — | $-343.8K | ||
| Q3 25 | $-1.1M | $-1.4M | ||
| Q2 25 | $-1.1M | $-343.9K | ||
| Q1 25 | $808.5K | $323.7K | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | $-13.3K | ||
| Q2 24 | — | $281.8K | ||
| Q1 24 | — | $-1.2M |
| Q4 25 | 53.1% | 23.6% | ||
| Q3 25 | 50.7% | 12.3% | ||
| Q2 25 | 50.1% | 24.4% | ||
| Q1 25 | 55.3% | 32.7% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | — | 23.3% | ||
| Q2 24 | — | 31.0% | ||
| Q1 24 | — | 11.3% |
| Q4 25 | -13.4% | 4.2% | ||
| Q3 25 | -23.0% | -17.5% | ||
| Q2 25 | -19.7% | -2.2% | ||
| Q1 25 | -24.2% | 7.5% | ||
| Q4 24 | — | -19.6% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | -22.5% |
| Q4 25 | — | -4.6% | ||
| Q3 25 | -17.4% | -20.6% | ||
| Q2 25 | -18.3% | -5.2% | ||
| Q1 25 | 14.7% | 4.6% | ||
| Q4 24 | — | -21.0% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 4.0% | ||
| Q1 24 | — | -19.3% |
| Q4 25 | $-0.05 | $-0.01 | ||
| Q3 25 | $-0.08 | $-0.04 | ||
| Q2 25 | $-0.08 | $-0.01 | ||
| Q1 25 | $0.06 | $0.01 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $0.00 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $18.2M | $9.5M |
| Total Assets | $26.0M | $24.3M |
| Debt / EquityLower = less leverage | — | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | — | ||
| Q3 25 | $7.3M | — | ||
| Q2 25 | $7.3M | — | ||
| Q1 25 | $9.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $2.8M | ||
| Q1 24 | — | $3.0M |
| Q4 25 | $18.2M | $9.5M | ||
| Q3 25 | $18.8M | $9.8M | ||
| Q2 25 | $19.9M | $11.0M | ||
| Q1 25 | $21.1M | $11.4M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | — | $12.1M | ||
| Q1 24 | — | $11.9M |
| Q4 25 | $26.0M | $24.3M | ||
| Q3 25 | $27.2M | $24.6M | ||
| Q2 25 | $29.8M | $25.3M | ||
| Q1 25 | $31.1M | $26.3M | ||
| Q4 24 | — | $26.0M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $25.8M | ||
| Q1 24 | — | $24.6M |
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.28× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.25× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $87.6K | $-3.9K |
| Free Cash FlowOCF − Capex | — | $-4.4K |
| FCF MarginFCF / Revenue | — | -0.1% |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $28.3K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $87.6K | $-3.9K | ||
| Q3 25 | $133.0K | $535.3K | ||
| Q2 25 | $-888.7K | $-158.0K | ||
| Q1 25 | $1.7M | $299.3K | ||
| Q4 24 | — | $623.8K | ||
| Q3 24 | — | $417.3K | ||
| Q2 24 | — | $-1.7M | ||
| Q1 24 | — | $-289.8K |
| Q4 25 | — | $-4.4K | ||
| Q3 25 | — | $496.3K | ||
| Q2 25 | — | $-548.1K | ||
| Q1 25 | — | $84.6K | ||
| Q4 24 | — | $12.1K | ||
| Q3 24 | — | $43.8K | ||
| Q2 24 | — | $-1.9M | ||
| Q1 24 | — | $-385.1K |
| Q4 25 | — | -0.1% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | -8.4% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | -26.5% | ||
| Q1 24 | — | -6.2% |
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.0% | 0.6% | ||
| Q2 25 | — | 5.9% | ||
| Q1 25 | — | 3.0% | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 1.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.16× | 0.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -6.01× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
OPTX
Segment breakdown not available.
