vs
Side-by-side financial comparison of Invivyd, Inc. (IVVD) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $17.2M, roughly 1.6× Invivyd, Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -64.3%, a 46.4% gap on every dollar of revenue. On growth, Invivyd, Inc. posted the faster year-over-year revenue change (24.5% vs -10.9%).
Invivyd, Inc. is a clinical-stage biopharmaceutical company focused on developing broadly neutralizing antibody therapies to prevent and treat serious viral infectious diseases. Its core research and development pipeline targets high-burden respiratory pathogens including respiratory syncytial virus, catering to unmet medical needs of global patient groups.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
IVVD vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $17.2M | $27.6M |
| Net Profit | $-11.1M | $-5.0M |
| Gross Margin | — | 23.4% |
| Operating Margin | -73.0% | -4.9% |
| Net Margin | -64.3% | -18.0% |
| Revenue YoY | 24.5% | -10.9% |
| Net Profit YoY | 40.0% | -1840.5% |
| EPS (diluted) | $0.02 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $17.2M | $27.6M | ||
| Q3 25 | $13.1M | $27.2M | ||
| Q2 25 | $11.8M | $34.4M | ||
| Q1 25 | $11.3M | $32.3M | ||
| Q4 24 | $13.8M | $29.4M | ||
| Q3 24 | $9.3M | $28.2M | ||
| Q2 24 | $2.3M | $16.9M | ||
| Q1 24 | $0 | $13.6M |
| Q4 25 | $-11.1M | $-5.0M | ||
| Q3 25 | $-10.5M | $-1.5M | ||
| Q2 25 | $-14.7M | $-287.4K | ||
| Q1 25 | $-16.3M | $1.0M | ||
| Q4 24 | $-18.4M | $-256.0K | ||
| Q3 24 | $-60.7M | $700.9K | ||
| Q2 24 | $-47.2M | $-2.8M | ||
| Q1 24 | $-43.5M | $-549.0K |
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 23.4% |
| Q4 25 | -73.0% | -4.9% | ||
| Q3 25 | -84.0% | 0.7% | ||
| Q2 25 | -127.8% | -15.9% | ||
| Q1 25 | -149.7% | 3.7% | ||
| Q4 24 | -139.1% | 3.2% | ||
| Q3 24 | -670.0% | 7.3% | ||
| Q2 24 | -2175.2% | -14.4% | ||
| Q1 24 | — | -2.3% |
| Q4 25 | -64.3% | -18.0% | ||
| Q3 25 | -79.7% | -5.7% | ||
| Q2 25 | -124.4% | -0.8% | ||
| Q1 25 | -144.1% | 3.1% | ||
| Q4 24 | -133.5% | -0.9% | ||
| Q3 24 | -653.1% | 2.5% | ||
| Q2 24 | -2086.9% | -16.4% | ||
| Q1 24 | — | -4.0% |
| Q4 25 | $0.02 | $-0.23 | ||
| Q3 25 | $-0.06 | $-0.08 | ||
| Q2 25 | $-0.12 | $-0.02 | ||
| Q1 25 | $-0.14 | $0.06 | ||
| Q4 24 | $-0.14 | $-0.01 | ||
| Q3 24 | $-0.51 | $0.04 | ||
| Q2 24 | $-0.40 | $-0.16 | ||
| Q1 24 | $-0.38 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $226.7M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $241.5M | $11.6M |
| Total Assets | $276.9M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $226.7M | — | ||
| Q3 25 | $85.0M | $1.1M | ||
| Q2 25 | $34.9M | $775.4K | ||
| Q1 25 | $48.1M | $445.4K | ||
| Q4 24 | $69.3M | $355.7K | ||
| Q3 24 | $106.9M | $588.9K | ||
| Q2 24 | $147.9M | $2.1M | ||
| Q1 24 | $189.4M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $241.5M | $11.6M | ||
| Q3 25 | $93.1M | $10.1M | ||
| Q2 25 | $42.8M | $11.7M | ||
| Q1 25 | $54.1M | $12.0M | ||
| Q4 24 | $67.5M | $10.9M | ||
| Q3 24 | $83.2M | $11.2M | ||
| Q2 24 | $140.6M | $10.5M | ||
| Q1 24 | $178.5M | $13.3M |
| Q4 25 | $276.9M | $75.4M | ||
| Q3 25 | $139.2M | $73.3M | ||
| Q2 25 | $89.1M | $77.4M | ||
| Q1 25 | $103.7M | $82.7M | ||
| Q4 24 | $129.5M | $82.7M | ||
| Q3 24 | $161.9M | $82.1M | ||
| Q2 24 | $177.3M | $82.4M | ||
| Q1 24 | $215.5M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-15.5M | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-15.5M | $-1.7M | ||
| Q3 25 | $-8.3M | $1.1M | ||
| Q2 25 | $-13.3M | $-1.6M | ||
| Q1 25 | $-21.1M | $1.7M | ||
| Q4 24 | $-37.6M | $1.1M | ||
| Q3 24 | $-41.1M | $3.6M | ||
| Q2 24 | $-41.6M | $-2.6M | ||
| Q1 24 | $-50.2M | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-13.3M | — | ||
| Q1 25 | $-21.3M | — | ||
| Q4 24 | $-37.6M | — | ||
| Q3 24 | $-41.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-50.4M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -112.9% | — | ||
| Q1 25 | -188.2% | — | ||
| Q4 24 | -272.2% | — | ||
| Q3 24 | -441.6% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IVVD
Segment breakdown not available.
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
