vs
Side-by-side financial comparison of JBG SMITH Properties (JBGS) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
JBG SMITH Properties is the larger business by last-quarter revenue ($127.6M vs $105.1M, roughly 1.2× OLAPLEX HOLDINGS, INC.). OLAPLEX HOLDINGS, INC. runs the higher net margin — -12.5% vs -35.7%, a 23.2% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs -2.5%). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -6.3%).
JBG SMITH PropertiesJBGSEarnings & Financial Report
JBG SMITH Properties is a publicly traded real estate investment trust based in Bethesda, Maryland.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
JBGS vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $127.6M | $105.1M |
| Net Profit | $-45.5M | $-13.1M |
| Gross Margin | — | 68.0% |
| Operating Margin | -47.5% | -4.3% |
| Net Margin | -35.7% | -12.5% |
| Revenue YoY | -2.5% | 4.3% |
| Net Profit YoY | 24.0% | -48.9% |
| EPS (diluted) | $-0.76 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $127.6M | $105.1M | ||
| Q3 25 | $123.9M | $114.6M | ||
| Q2 25 | $126.5M | $106.3M | ||
| Q1 25 | $120.7M | $97.0M | ||
| Q4 24 | $130.8M | $100.7M | ||
| Q3 24 | $136.0M | $119.1M | ||
| Q2 24 | $135.3M | $103.9M | ||
| Q1 24 | $145.2M | $98.9M |
| Q4 25 | $-45.5M | $-13.1M | ||
| Q3 25 | $-28.6M | $11.1M | ||
| Q2 25 | $-19.2M | $-7.7M | ||
| Q1 25 | $-45.7M | $465.0K | ||
| Q4 24 | $-59.9M | $-8.8M | ||
| Q3 24 | $-27.0M | $14.8M | ||
| Q2 24 | $-24.4M | $5.8M | ||
| Q1 24 | $-32.3M | $7.7M |
| Q4 25 | — | 68.0% | ||
| Q3 25 | — | 69.1% | ||
| Q2 25 | — | 71.2% | ||
| Q1 25 | — | 69.5% | ||
| Q4 24 | — | 66.3% | ||
| Q3 24 | — | 68.6% | ||
| Q2 24 | — | 69.7% | ||
| Q1 24 | — | 72.1% |
| Q4 25 | -47.5% | -4.3% | ||
| Q3 25 | -27.5% | 3.7% | ||
| Q2 25 | -18.4% | -1.1% | ||
| Q1 25 | -44.7% | 8.7% | ||
| Q4 24 | -53.6% | 3.0% | ||
| Q3 24 | -22.4% | 23.5% | ||
| Q2 24 | -24.3% | 15.7% | ||
| Q1 24 | -30.1% | 19.8% |
| Q4 25 | -35.7% | -12.5% | ||
| Q3 25 | -23.1% | 9.7% | ||
| Q2 25 | -15.2% | -7.3% | ||
| Q1 25 | -37.9% | 0.5% | ||
| Q4 24 | -45.8% | -8.7% | ||
| Q3 24 | -19.8% | 12.4% | ||
| Q2 24 | -18.0% | 5.6% | ||
| Q1 24 | -22.2% | 7.8% |
| Q4 25 | $-0.76 | $-0.02 | ||
| Q3 25 | $-0.48 | $0.02 | ||
| Q2 25 | $-0.29 | $-0.01 | ||
| Q1 25 | $-0.56 | $0.00 | ||
| Q4 24 | $-0.70 | $-0.01 | ||
| Q3 24 | $-0.32 | $0.02 | ||
| Q2 24 | $-0.27 | $0.01 | ||
| Q1 24 | $-0.36 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.3M | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $1.2B | $879.4M |
| Total Assets | $4.4B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.3M | $318.7M | ||
| Q3 25 | $64.4M | $286.4M | ||
| Q2 25 | $61.4M | $289.3M | ||
| Q1 25 | $81.3M | $580.9M | ||
| Q4 24 | $145.8M | $586.0M | ||
| Q3 24 | $137.0M | $538.8M | ||
| Q2 24 | $163.5M | $507.9M | ||
| Q1 24 | $220.5M | $507.5M |
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | — | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | $1.2B | $879.4M | ||
| Q3 25 | $1.2B | $888.7M | ||
| Q2 25 | $1.3B | $874.2M | ||
| Q1 25 | $1.6B | $878.3M | ||
| Q4 24 | $1.8B | $874.4M | ||
| Q3 24 | $1.9B | $879.7M | ||
| Q2 24 | $2.0B | $863.3M | ||
| Q1 24 | $2.1B | $855.7M |
| Q4 25 | $4.4B | $1.5B | ||
| Q3 25 | $4.4B | $1.5B | ||
| Q2 25 | $4.5B | $1.5B | ||
| Q1 25 | $4.7B | $1.8B | ||
| Q4 24 | $5.0B | $1.8B | ||
| Q3 24 | $5.2B | $1.8B | ||
| Q2 24 | $5.3B | $1.8B | ||
| Q1 24 | $5.4B | $1.8B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.3M | $32.7M |
| Free Cash FlowOCF − Capex | — | $32.6M |
| FCF MarginFCF / Revenue | — | 31.0% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.3M | $32.7M | ||
| Q3 25 | $8.9M | $8.0M | ||
| Q2 25 | $18.8M | $20.9M | ||
| Q1 25 | $12.9M | $-2.9M | ||
| Q4 24 | $129.4M | $49.7M | ||
| Q3 24 | $26.4M | $33.5M | ||
| Q2 24 | $23.8M | $16.2M | ||
| Q1 24 | $37.0M | $43.7M |
| Q4 25 | — | $32.6M | ||
| Q3 25 | — | $7.9M | ||
| Q2 25 | — | $20.8M | ||
| Q1 25 | — | $-3.0M | ||
| Q4 24 | — | $49.2M | ||
| Q3 24 | — | $33.3M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | — | $43.3M |
| Q4 25 | — | 31.0% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 19.6% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | — | 15.5% | ||
| Q1 24 | — | 43.7% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | — | 2.81× | ||
| Q1 24 | — | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBGS
Segment breakdown not available.
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
