vs
Side-by-side financial comparison of JBT Marel Corp (JBTM) and Magnera Corp (MAGN). Click either name above to swap in a different company.
JBT Marel Corp is the larger business by last-quarter revenue ($1.0B vs $792.0M, roughly 1.3× Magnera Corp). JBT Marel Corp runs the higher net margin — 5.3% vs -4.3%, a 9.6% gap on every dollar of revenue. On growth, JBT Marel Corp posted the faster year-over-year revenue change (115.6% vs 12.8%). JBT Marel Corp produced more free cash flow last quarter ($83.5M vs $-13.0M). Over the past eight quarters, JBT Marel Corp's revenue compounded faster (60.3% CAGR vs 54.9%).
JBT Marel Corporation, formerly known as JBT Corporation, or John Bean Technologies Corporation, is a food processing machinery and automated vehicle company. The company was incorporated in 2008 when FMC Technologies divested its non-energy businesses. The company is based in Chicago, Illinois and traces its history back to a company founded in 1884 by John Bean, an orchardist in Los Gatos, California.
JBTM vs MAGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $792.0M |
| Net Profit | $53.1M | $-34.0M |
| Gross Margin | 34.5% | 12.2% |
| Operating Margin | 7.2% | 1.8% |
| Net Margin | 5.3% | -4.3% |
| Revenue YoY | 115.6% | 12.8% |
| Net Profit YoY | 858.6% | 43.3% |
| EPS (diluted) | $1.04 | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $792.0M | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $934.8M | $839.0M | ||
| Q1 25 | $854.1M | $824.0M | ||
| Q4 24 | $467.6M | $702.0M | ||
| Q3 24 | $453.8M | $332.1M | ||
| Q2 24 | $402.3M | $556.0M | ||
| Q1 24 | $392.3M | $558.0M |
| Q4 25 | $53.1M | $-34.0M | ||
| Q3 25 | $66.0M | — | ||
| Q2 25 | $3.4M | $-18.0M | ||
| Q1 25 | $-173.0M | $-41.0M | ||
| Q4 24 | $-7.0M | $-60.0M | ||
| Q3 24 | $38.9M | $-15.2M | ||
| Q2 24 | $30.7M | $19.0M | ||
| Q1 24 | $22.8M | $14.0M |
| Q4 25 | 34.5% | 12.2% | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 35.8% | 10.7% | ||
| Q1 25 | 34.2% | 10.7% | ||
| Q4 24 | 38.4% | 10.1% | ||
| Q3 24 | 36.1% | 10.7% | ||
| Q2 24 | 35.6% | 6.6% | ||
| Q1 24 | 35.8% | 6.2% |
| Q4 25 | 7.2% | 1.8% | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 5.2% | 1.5% | ||
| Q1 25 | -3.9% | 0.5% | ||
| Q4 24 | 3.4% | -3.1% | ||
| Q3 24 | 10.3% | 0.9% | ||
| Q2 24 | 6.7% | 3.1% | ||
| Q1 24 | 7.4% | 3.8% |
| Q4 25 | 5.3% | -4.3% | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | 0.4% | -2.1% | ||
| Q1 25 | -20.3% | -5.0% | ||
| Q4 24 | -1.5% | -8.5% | ||
| Q3 24 | 8.6% | -4.6% | ||
| Q2 24 | 7.6% | 3.4% | ||
| Q1 24 | 5.8% | 2.5% |
| Q4 25 | $1.04 | $-0.95 | ||
| Q3 25 | $1.26 | — | ||
| Q2 25 | $0.07 | $-0.51 | ||
| Q1 25 | $-3.35 | $-1.15 | ||
| Q4 24 | $-0.22 | $-1.69 | ||
| Q3 24 | $1.21 | $-0.33 | ||
| Q2 24 | $0.95 | $0.60 | ||
| Q1 24 | $0.71 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | $264.0M |
| Total DebtLower is stronger | $1.5B | $1.9B |
| Stockholders' EquityBook value | $4.5B | $1.0B |
| Total Assets | $8.2B | $3.9B |
| Debt / EquityLower = less leverage | 0.33× | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | $264.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $276.0M | ||
| Q1 25 | — | $282.0M | ||
| Q4 24 | $1.2B | $215.0M | ||
| Q3 24 | — | $230.0M | ||
| Q2 24 | — | $33.9M | ||
| Q1 24 | — | $30.2M |
| Q4 25 | $1.5B | $1.9B | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $2.0B | $2.0B | ||
| Q4 24 | $1.3B | $2.0B | ||
| Q3 24 | $648.3M | $2.0B | ||
| Q2 24 | $647.7M | $877.4M | ||
| Q1 24 | $647.0M | $884.7M |
| Q4 25 | $4.5B | $1.0B | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.4B | $1.1B | ||
| Q1 25 | $4.1B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.5B | $2.4B | ||
| Q1 24 | $1.5B | $2.4B |
| Q4 25 | $8.2B | $3.9B | ||
| Q3 25 | $8.2B | — | ||
| Q2 25 | $8.3B | $4.1B | ||
| Q1 25 | $8.0B | $4.1B | ||
| Q4 24 | $3.4B | $4.0B | ||
| Q3 24 | $2.8B | $2.8B | ||
| Q2 24 | $2.7B | $1.5B | ||
| Q1 24 | $2.7B | $1.5B |
| Q4 25 | 0.33× | 1.86× | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | 1.77× | ||
| Q1 25 | 0.48× | 1.83× | ||
| Q4 24 | 0.81× | 1.80× | ||
| Q3 24 | 0.41× | 0.91× | ||
| Q2 24 | 0.43× | 0.37× | ||
| Q1 24 | 0.43× | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $117.4M | $2.0M |
| Free Cash FlowOCF − Capex | $83.5M | $-13.0M |
| FCF MarginFCF / Revenue | 8.3% | -1.6% |
| Capex IntensityCapex / Revenue | 3.4% | 1.9% |
| Cash ConversionOCF / Net Profit | 2.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $238.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $117.4M | $2.0M | ||
| Q3 25 | $87.7M | — | ||
| Q2 25 | $102.2M | $0 | ||
| Q1 25 | $34.4M | $65.0M | ||
| Q4 24 | $128.7M | $-58.0M | ||
| Q3 24 | $71.9M | $12.2M | ||
| Q2 24 | $21.6M | $38.0M | ||
| Q1 24 | $10.4M | $20.0M |
| Q4 25 | $83.5M | $-13.0M | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $83.7M | — | ||
| Q1 25 | $14.4M | $42.0M | ||
| Q4 24 | $118.7M | $-74.0M | ||
| Q3 24 | $65.0M | $3.6M | ||
| Q2 24 | $11.1M | $23.0M | ||
| Q1 24 | $-100.0K | $12.5M |
| Q4 25 | 8.3% | -1.6% | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 1.7% | 5.1% | ||
| Q4 24 | 25.4% | -10.5% | ||
| Q3 24 | 14.3% | 1.1% | ||
| Q2 24 | 2.8% | 4.1% | ||
| Q1 24 | -0.0% | 2.2% |
| Q4 25 | 3.4% | 1.9% | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.0% | 1.5% | ||
| Q1 25 | 2.3% | 2.8% | ||
| Q4 24 | 2.1% | 2.3% | ||
| Q3 24 | 1.5% | 2.6% | ||
| Q2 24 | 2.6% | 2.7% | ||
| Q1 24 | 2.7% | 1.3% |
| Q4 25 | 2.21× | — | ||
| Q3 25 | 1.33× | — | ||
| Q2 25 | 30.06× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 0.70× | 2.00× | ||
| Q1 24 | 0.46× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBTM
Segment breakdown not available.
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
