vs
Side-by-side financial comparison of JBT Marel Corp (JBTM) and SCANSOURCE, INC. (SCSC). Click either name above to swap in a different company.
JBT Marel Corp is the larger business by last-quarter revenue ($1.0B vs $766.5M, roughly 1.3× SCANSOURCE, INC.). JBT Marel Corp runs the higher net margin — 5.3% vs 2.2%, a 3.1% gap on every dollar of revenue. On growth, JBT Marel Corp posted the faster year-over-year revenue change (115.6% vs 2.5%). JBT Marel Corp produced more free cash flow last quarter ($83.5M vs $28.9M). Over the past eight quarters, JBT Marel Corp's revenue compounded faster (60.3% CAGR vs 0.9%).
JBT Marel Corporation, formerly known as JBT Corporation, or John Bean Technologies Corporation, is a food processing machinery and automated vehicle company. The company was incorporated in 2008 when FMC Technologies divested its non-energy businesses. The company is based in Chicago, Illinois and traces its history back to a company founded in 1884 by John Bean, an orchardist in Los Gatos, California.
ScanSource, Inc. is a leading global specialty technology distributor offering a broad portfolio of solutions including point-of-sale systems, barcode scanning tools, cybersecurity products, cloud services and communication solutions. It primarily serves value-added resellers, managed service providers and enterprise clients across North America, Latin America and Europe, covering retail, healthcare, industrial and public sector core segments.
JBTM vs SCSC — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $766.5M |
| Net Profit | $53.1M | $16.5M |
| Gross Margin | 34.5% | 13.4% |
| Operating Margin | 7.2% | 2.3% |
| Net Margin | 5.3% | 2.2% |
| Revenue YoY | 115.6% | 2.5% |
| Net Profit YoY | 858.6% | -3.3% |
| EPS (diluted) | $1.04 | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $766.5M | ||
| Q3 25 | $1.0B | $739.6M | ||
| Q2 25 | $934.8M | $812.9M | ||
| Q1 25 | $854.1M | $704.8M | ||
| Q4 24 | $467.6M | $747.5M | ||
| Q3 24 | $453.8M | $775.6M | ||
| Q2 24 | $402.3M | $746.1M | ||
| Q1 24 | $392.3M | $752.6M |
| Q4 25 | $53.1M | $16.5M | ||
| Q3 25 | $66.0M | $19.9M | ||
| Q2 25 | $3.4M | $20.1M | ||
| Q1 25 | $-173.0M | $17.4M | ||
| Q4 24 | $-7.0M | $17.1M | ||
| Q3 24 | $38.9M | $17.0M | ||
| Q2 24 | $30.7M | $16.1M | ||
| Q1 24 | $22.8M | $12.8M |
| Q4 25 | 34.5% | 13.4% | ||
| Q3 25 | 35.9% | 14.5% | ||
| Q2 25 | 35.8% | 12.9% | ||
| Q1 25 | 34.2% | 14.2% | ||
| Q4 24 | 38.4% | 13.6% | ||
| Q3 24 | 36.1% | 13.1% | ||
| Q2 24 | 35.6% | 13.0% | ||
| Q1 24 | 35.8% | 12.6% |
| Q4 25 | 7.2% | 2.3% | ||
| Q3 25 | 10.2% | 3.5% | ||
| Q2 25 | 5.2% | 3.3% | ||
| Q1 25 | -3.9% | 3.2% | ||
| Q4 24 | 3.4% | 2.5% | ||
| Q3 24 | 10.3% | 2.3% | ||
| Q2 24 | 6.7% | 2.9% | ||
| Q1 24 | 7.4% | 2.3% |
| Q4 25 | 5.3% | 2.2% | ||
| Q3 25 | 6.6% | 2.7% | ||
| Q2 25 | 0.4% | 2.5% | ||
| Q1 25 | -20.3% | 2.5% | ||
| Q4 24 | -1.5% | 2.3% | ||
| Q3 24 | 8.6% | 2.2% | ||
| Q2 24 | 7.6% | 2.2% | ||
| Q1 24 | 5.8% | 1.7% |
| Q4 25 | $1.04 | $0.75 | ||
| Q3 25 | $1.26 | $0.89 | ||
| Q2 25 | $0.07 | $0.87 | ||
| Q1 25 | $-3.35 | $0.74 | ||
| Q4 24 | $-0.22 | $0.70 | ||
| Q3 24 | $1.21 | $0.69 | ||
| Q2 24 | $0.95 | $0.66 | ||
| Q1 24 | $0.71 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | $83.5M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $4.5B | $910.9M |
| Total Assets | $8.2B | $1.7B |
| Debt / EquityLower = less leverage | 0.33× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | $83.5M | ||
| Q3 25 | — | $124.9M | ||
| Q2 25 | — | $126.2M | ||
| Q1 25 | — | $146.3M | ||
| Q4 24 | $1.2B | $110.5M | ||
| Q3 24 | — | $145.0M | ||
| Q2 24 | — | $185.5M | ||
| Q1 24 | — | $159.1M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $648.3M | — | ||
| Q2 24 | $647.7M | — | ||
| Q1 24 | $647.0M | — |
| Q4 25 | $4.5B | $910.9M | ||
| Q3 25 | $4.4B | $914.0M | ||
| Q2 25 | $4.4B | $906.4M | ||
| Q1 25 | $4.1B | $901.7M | ||
| Q4 24 | $1.5B | $900.7M | ||
| Q3 24 | $1.6B | $920.9M | ||
| Q2 24 | $1.5B | $924.3M | ||
| Q1 24 | $1.5B | $944.1M |
| Q4 25 | $8.2B | $1.7B | ||
| Q3 25 | $8.2B | $1.7B | ||
| Q2 25 | $8.3B | $1.8B | ||
| Q1 25 | $8.0B | $1.7B | ||
| Q4 24 | $3.4B | $1.7B | ||
| Q3 24 | $2.8B | $1.8B | ||
| Q2 24 | $2.7B | $1.8B | ||
| Q1 24 | $2.7B | $1.8B |
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $117.4M | $30.8M |
| Free Cash FlowOCF − Capex | $83.5M | $28.9M |
| FCF MarginFCF / Revenue | 8.3% | 3.8% |
| Capex IntensityCapex / Revenue | 3.4% | 0.3% |
| Cash ConversionOCF / Net Profit | 2.21× | 1.87× |
| TTM Free Cash FlowTrailing 4 quarters | $238.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $117.4M | $30.8M | ||
| Q3 25 | $87.7M | $23.2M | ||
| Q2 25 | $102.2M | — | ||
| Q1 25 | $34.4M | $66.1M | ||
| Q4 24 | $128.7M | $-6.2M | ||
| Q3 24 | $71.9M | $44.8M | ||
| Q2 24 | $21.6M | — | ||
| Q1 24 | $10.4M | $160.2M |
| Q4 25 | $83.5M | $28.9M | ||
| Q3 25 | $56.5M | $20.8M | ||
| Q2 25 | $83.7M | — | ||
| Q1 25 | $14.4M | $64.6M | ||
| Q4 24 | $118.7M | $-8.2M | ||
| Q3 24 | $65.0M | $42.5M | ||
| Q2 24 | $11.1M | — | ||
| Q1 24 | $-100.0K | $157.7M |
| Q4 25 | 8.3% | 3.8% | ||
| Q3 25 | 5.6% | 2.8% | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 1.7% | 9.2% | ||
| Q4 24 | 25.4% | -1.1% | ||
| Q3 24 | 14.3% | 5.5% | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | -0.0% | 21.0% |
| Q4 25 | 3.4% | 0.3% | ||
| Q3 25 | 3.1% | 0.3% | ||
| Q2 25 | 2.0% | 0.3% | ||
| Q1 25 | 2.3% | 0.2% | ||
| Q4 24 | 2.1% | 0.3% | ||
| Q3 24 | 1.5% | 0.3% | ||
| Q2 24 | 2.6% | 0.2% | ||
| Q1 24 | 2.7% | 0.3% |
| Q4 25 | 2.21× | 1.87× | ||
| Q3 25 | 1.33× | 1.17× | ||
| Q2 25 | 30.06× | — | ||
| Q1 25 | — | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | 1.85× | 2.64× | ||
| Q2 24 | 0.70× | — | ||
| Q1 24 | 0.46× | 12.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBTM
Segment breakdown not available.
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
