vs
Side-by-side financial comparison of JBT Marel Corp (JBTM) and SOMNIGROUP INTERNATIONAL INC. (SGI). Click either name above to swap in a different company.
SOMNIGROUP INTERNATIONAL INC. is the larger business by last-quarter revenue ($1.9B vs $1.0B, roughly 1.9× JBT Marel Corp). SOMNIGROUP INTERNATIONAL INC. runs the higher net margin — 7.5% vs 5.3%, a 2.3% gap on every dollar of revenue. On growth, JBT Marel Corp posted the faster year-over-year revenue change (115.6% vs 54.7%). JBT Marel Corp produced more free cash flow last quarter ($83.5M vs $41.1M). Over the past eight quarters, JBT Marel Corp's revenue compounded faster (60.3% CAGR vs 25.3%).
JBT Marel Corporation, formerly known as JBT Corporation, or John Bean Technologies Corporation, is a food processing machinery and automated vehicle company. The company was incorporated in 2008 when FMC Technologies divested its non-energy businesses. The company is based in Chicago, Illinois and traces its history back to a company founded in 1884 by John Bean, an orchardist in Los Gatos, California.
Somnigroup International Inc. is an American manufacturer of mattresses and bedding products.
JBTM vs SGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $1.9B |
| Net Profit | $53.1M | $140.8M |
| Gross Margin | 34.5% | 44.0% |
| Operating Margin | 7.2% | 13.2% |
| Net Margin | 5.3% | 7.5% |
| Revenue YoY | 115.6% | 54.7% |
| Net Profit YoY | 858.6% | 95.8% |
| EPS (diluted) | $1.04 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $1.9B | ||
| Q3 25 | $1.0B | $2.1B | ||
| Q2 25 | $934.8M | $1.9B | ||
| Q1 25 | $854.1M | $1.6B | ||
| Q4 24 | $467.6M | $1.2B | ||
| Q3 24 | $453.8M | $1.3B | ||
| Q2 24 | $402.3M | $1.2B | ||
| Q1 24 | $392.3M | $1.2B |
| Q4 25 | $53.1M | $140.8M | ||
| Q3 25 | $66.0M | $177.4M | ||
| Q2 25 | $3.4M | $99.0M | ||
| Q1 25 | $-173.0M | $-33.1M | ||
| Q4 24 | $-7.0M | $71.9M | ||
| Q3 24 | $38.9M | $130.0M | ||
| Q2 24 | $30.7M | $106.1M | ||
| Q1 24 | $22.8M | $76.3M |
| Q4 25 | 34.5% | 44.0% | ||
| Q3 25 | 35.9% | 44.9% | ||
| Q2 25 | 35.8% | 44.0% | ||
| Q1 25 | 34.2% | 36.2% | ||
| Q4 24 | 38.4% | 43.3% | ||
| Q3 24 | 36.1% | 45.4% | ||
| Q2 24 | 35.6% | 44.9% | ||
| Q1 24 | 35.8% | 43.1% |
| Q4 25 | 7.2% | 13.2% | ||
| Q3 25 | 10.2% | 14.8% | ||
| Q2 25 | 5.2% | 9.6% | ||
| Q1 25 | -3.9% | 0.8% | ||
| Q4 24 | 3.4% | 10.6% | ||
| Q3 24 | 10.3% | 15.5% | ||
| Q2 24 | 6.7% | 14.0% | ||
| Q1 24 | 7.4% | 11.1% |
| Q4 25 | 5.3% | 7.5% | ||
| Q3 25 | 6.6% | 8.4% | ||
| Q2 25 | 0.4% | 5.3% | ||
| Q1 25 | -20.3% | -2.1% | ||
| Q4 24 | -1.5% | 6.0% | ||
| Q3 24 | 8.6% | 10.0% | ||
| Q2 24 | 7.6% | 8.6% | ||
| Q1 24 | 5.8% | 6.4% |
| Q4 25 | $1.04 | $0.71 | ||
| Q3 25 | $1.26 | $0.83 | ||
| Q2 25 | $0.07 | $0.47 | ||
| Q1 25 | $-3.35 | $-0.17 | ||
| Q4 24 | $-0.22 | $0.40 | ||
| Q3 24 | $1.21 | $0.73 | ||
| Q2 24 | $0.95 | $0.60 | ||
| Q1 24 | $0.71 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.9M | — |
| Total DebtLower is stronger | $1.5B | $4.6B |
| Stockholders' EquityBook value | $4.5B | $3.1B |
| Total Assets | $8.2B | $11.6B |
| Debt / EquityLower = less leverage | 0.33× | 1.47× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | $4.6B | ||
| Q3 25 | $1.5B | $4.5B | ||
| Q2 25 | $1.5B | $4.8B | ||
| Q1 25 | $2.0B | $4.9B | ||
| Q4 24 | $1.3B | $3.7B | ||
| Q3 24 | $648.3M | $2.2B | ||
| Q2 24 | $647.7M | $2.4B | ||
| Q1 24 | $647.0M | $2.5B |
| Q4 25 | $4.5B | $3.1B | ||
| Q3 25 | $4.4B | $3.0B | ||
| Q2 25 | $4.4B | $2.8B | ||
| Q1 25 | $4.1B | $2.7B | ||
| Q4 24 | $1.5B | $559.0M | ||
| Q3 24 | $1.6B | $564.5M | ||
| Q2 24 | $1.5B | $411.8M | ||
| Q1 24 | $1.5B | $326.6M |
| Q4 25 | $8.2B | $11.6B | ||
| Q3 25 | $8.2B | $11.4B | ||
| Q2 25 | $8.3B | $11.4B | ||
| Q1 25 | $8.0B | $11.3B | ||
| Q4 24 | $3.4B | $6.0B | ||
| Q3 24 | $2.8B | $4.6B | ||
| Q2 24 | $2.7B | $4.6B | ||
| Q1 24 | $2.7B | $4.6B |
| Q4 25 | 0.33× | 1.47× | ||
| Q3 25 | 0.34× | 1.51× | ||
| Q2 25 | 0.35× | 1.69× | ||
| Q1 25 | 0.48× | 1.79× | ||
| Q4 24 | 0.81× | 6.69× | ||
| Q3 24 | 0.41× | 3.95× | ||
| Q2 24 | 0.43× | 5.92× | ||
| Q1 24 | 0.43× | 7.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $117.4M | $99.4M |
| Free Cash FlowOCF − Capex | $83.5M | $41.1M |
| FCF MarginFCF / Revenue | 8.3% | 2.2% |
| Capex IntensityCapex / Revenue | 3.4% | 3.1% |
| Cash ConversionOCF / Net Profit | 2.21× | 0.71× |
| TTM Free Cash FlowTrailing 4 quarters | $238.1M | $633.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $117.4M | $99.4M | ||
| Q3 25 | $87.7M | $408.2M | ||
| Q2 25 | $102.2M | $186.1M | ||
| Q1 25 | $34.4M | $106.4M | ||
| Q4 24 | $128.7M | $129.1M | ||
| Q3 24 | $71.9M | $256.6M | ||
| Q2 24 | $21.6M | $150.6M | ||
| Q1 24 | $10.4M | $130.2M |
| Q4 25 | $83.5M | $41.1M | ||
| Q3 25 | $56.5M | $360.3M | ||
| Q2 25 | $83.7M | $149.4M | ||
| Q1 25 | $14.4M | $82.4M | ||
| Q4 24 | $118.7M | $108.2M | ||
| Q3 24 | $65.0M | $240.2M | ||
| Q2 24 | $11.1M | $122.1M | ||
| Q1 24 | $-100.0K | $98.7M |
| Q4 25 | 8.3% | 2.2% | ||
| Q3 25 | 5.6% | 17.0% | ||
| Q2 25 | 9.0% | 7.9% | ||
| Q1 25 | 1.7% | 5.1% | ||
| Q4 24 | 25.4% | 9.0% | ||
| Q3 24 | 14.3% | 18.5% | ||
| Q2 24 | 2.8% | 9.9% | ||
| Q1 24 | -0.0% | 8.3% |
| Q4 25 | 3.4% | 3.1% | ||
| Q3 25 | 3.1% | 2.3% | ||
| Q2 25 | 2.0% | 2.0% | ||
| Q1 25 | 2.3% | 1.5% | ||
| Q4 24 | 2.1% | 1.7% | ||
| Q3 24 | 1.5% | 1.3% | ||
| Q2 24 | 2.6% | 2.3% | ||
| Q1 24 | 2.7% | 2.6% |
| Q4 25 | 2.21× | 0.71× | ||
| Q3 25 | 1.33× | 2.30× | ||
| Q2 25 | 30.06× | 1.88× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | 1.85× | 1.97× | ||
| Q2 24 | 0.70× | 1.42× | ||
| Q1 24 | 0.46× | 1.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JBTM
Segment breakdown not available.
SGI
| Mattress Firm Segment | $892.1M | 48% |
| Tempur Sealy North America Segment | $620.5M | 33% |
| Tempur Sealy International Segment | $355.8M | 19% |
