vs
Side-by-side financial comparison of JOINT Corp (JYNT) and Valens Semiconductor Ltd. (VLN). Click either name above to swap in a different company.
Valens Semiconductor Ltd. is the larger business by last-quarter revenue ($17.3M vs $15.2M, roughly 1.1× JOINT Corp). JOINT Corp runs the higher net margin — 6.5% vs -42.2%, a 48.8% gap on every dollar of revenue. On growth, Valens Semiconductor Ltd. posted the faster year-over-year revenue change (8.1% vs 3.1%). JOINT Corp produced more free cash flow last quarter ($334.7K vs $-4.9M).
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
Valens Semiconductor (Valens) is an Israeli fabless manufacturing company providing semiconductors for the automotive and audio-video industries. Valens provides semiconductor products for the distribution of uncompressed ultra-high-definition (UHD) multimedia content and in-vehicle connectivity applications. The company is a member of the MIPI Alliance and developed the first-to-market chipset that is compliant with the MIPI A-PHY standard. Valens invented the technology behind the HDBaseT s...
JYNT vs VLN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $15.2M | $17.3M |
| Net Profit | $991.1K | $-7.3M |
| Gross Margin | 81.4% | 63.0% |
| Operating Margin | 4.9% | -46.4% |
| Net Margin | 6.5% | -42.2% |
| Revenue YoY | 3.1% | 8.1% |
| Net Profit YoY | 5510.5% | 29.3% |
| EPS (diluted) | $0.06 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.2M | — | ||
| Q3 25 | $13.4M | $17.3M | ||
| Q2 25 | $13.3M | $17.1M | ||
| Q1 25 | $13.1M | $16.8M | ||
| Q4 24 | $14.7M | — | ||
| Q3 24 | $30.2M | $16.0M | ||
| Q2 24 | $30.3M | $13.6M | ||
| Q1 24 | $29.7M | — |
| Q4 25 | $991.1K | — | ||
| Q3 25 | $855.0K | $-7.3M | ||
| Q2 25 | $93.4K | $-7.2M | ||
| Q1 25 | $967.8K | $-8.3M | ||
| Q4 24 | $17.7K | — | ||
| Q3 24 | $-3.2M | $-10.4M | ||
| Q2 24 | $-3.6M | $-8.9M | ||
| Q1 24 | $947.0K | — |
| Q4 25 | 81.4% | — | ||
| Q3 25 | 80.1% | 63.0% | ||
| Q2 25 | 79.1% | 63.5% | ||
| Q1 25 | 77.3% | 62.9% | ||
| Q4 24 | 78.4% | — | ||
| Q3 24 | 90.7% | 56.4% | ||
| Q2 24 | 90.7% | 61.4% | ||
| Q1 24 | 90.9% | — |
| Q4 25 | 4.9% | — | ||
| Q3 25 | 1.2% | -46.4% | ||
| Q2 25 | -8.6% | -43.3% | ||
| Q1 25 | -5.2% | -56.2% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | -1.6% | -76.3% | ||
| Q2 24 | -5.9% | -69.2% | ||
| Q1 24 | -1.4% | — |
| Q4 25 | 6.5% | — | ||
| Q3 25 | 6.4% | -42.2% | ||
| Q2 25 | 0.7% | -42.1% | ||
| Q1 25 | 7.4% | -49.4% | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | -10.5% | -64.6% | ||
| Q2 24 | -11.9% | -65.2% | ||
| Q1 24 | 3.2% | — |
| Q4 25 | $0.06 | — | ||
| Q3 25 | $0.06 | $-0.07 | ||
| Q2 25 | $0.01 | $-0.07 | ||
| Q1 25 | $0.06 | $-0.08 | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $-0.21 | $-0.10 | ||
| Q2 24 | $-0.24 | $-0.08 | ||
| Q1 24 | $0.06 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | $93.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $15.1M | $108.8M |
| Total Assets | $61.0M | $136.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | — | ||
| Q3 25 | $29.7M | $93.5M | ||
| Q2 25 | $29.8M | $102.7M | ||
| Q1 25 | $21.9M | $112.5M | ||
| Q4 24 | $25.1M | — | ||
| Q3 24 | $20.7M | $133.1M | ||
| Q2 24 | $17.5M | $105.9M | ||
| Q1 24 | $18.7M | — |
| Q4 25 | $15.1M | — | ||
| Q3 25 | $22.7M | $108.8M | ||
| Q2 25 | $23.2M | $116.5M | ||
| Q1 25 | $22.8M | $128.6M | ||
| Q4 24 | $20.7M | — | ||
| Q3 24 | $20.5M | $147.0M | ||
| Q2 24 | $23.2M | $153.5M | ||
| Q1 24 | $26.2M | — |
| Q4 25 | $61.0M | — | ||
| Q3 25 | $69.4M | $136.7M | ||
| Q2 25 | $73.2M | $144.8M | ||
| Q1 25 | $80.1M | $154.6M | ||
| Q4 24 | $83.2M | — | ||
| Q3 24 | $79.6M | $171.9M | ||
| Q2 24 | $82.4M | $175.8M | ||
| Q1 24 | $85.7M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $-4.7M |
| Free Cash FlowOCF − Capex | $334.7K | $-4.9M |
| FCF MarginFCF / Revenue | 2.2% | -28.5% |
| Capex IntensityCapex / Revenue | 9.9% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.86× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.9M | $-11.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | — | ||
| Q3 25 | $1.8M | $-4.7M | ||
| Q2 25 | $868.6K | $-211.0K | ||
| Q1 25 | $-3.7M | $-7.6M | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $3.4M | $3.0M | ||
| Q2 24 | $-973.5K | $-225.0K | ||
| Q1 24 | $2.8M | — |
| Q4 25 | $334.7K | — | ||
| Q3 25 | $1.5M | $-4.9M | ||
| Q2 25 | $363.6K | $-330.0K | ||
| Q1 25 | $-4.0M | $-8.0M | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $3.2M | $2.2M | ||
| Q2 24 | $-1.2M | $-460.0K | ||
| Q1 24 | $2.4M | — |
| Q4 25 | 2.2% | — | ||
| Q3 25 | 10.9% | -28.5% | ||
| Q2 25 | 2.7% | -1.9% | ||
| Q1 25 | -30.8% | -47.3% | ||
| Q4 24 | 55.9% | — | ||
| Q3 24 | 10.6% | 14.0% | ||
| Q2 24 | -4.1% | -3.4% | ||
| Q1 24 | 8.1% | — |
| Q4 25 | 9.9% | — | ||
| Q3 25 | 2.4% | 1.6% | ||
| Q2 25 | 3.8% | 0.7% | ||
| Q1 25 | 2.5% | 2.1% | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 0.8% | 4.5% | ||
| Q2 24 | 0.9% | 1.7% | ||
| Q1 24 | 1.3% | — |
| Q4 25 | 1.86× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | — | ||
| Q4 24 | 532.98× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
VLN
Segment breakdown not available.
