vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and Limbach Holdings, Inc. (LMB). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $186.9M, roughly 1.5× Limbach Holdings, Inc.). Limbach Holdings, Inc. runs the higher net margin — 6.6% vs 6.3%, a 0.3% gap on every dollar of revenue. On growth, Limbach Holdings, Inc. posted the faster year-over-year revenue change (30.1% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $27.9M). Over the past eight quarters, Limbach Holdings, Inc.'s revenue compounded faster (25.3% CAGR vs -1.2%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
Limbach Flugmotoren is a Chinese-owned company based in Germany that produces aircraft engines.
KRC vs LMB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $186.9M |
| Net Profit | $17.1M | $12.3M |
| Gross Margin | — | 25.7% |
| Operating Margin | — | 9.4% |
| Net Margin | 6.3% | 6.6% |
| Revenue YoY | -5.0% | 30.1% |
| Net Profit YoY | -73.7% | 25.0% |
| EPS (diluted) | $0.11 | $1.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $272.2M | $186.9M | ||
| Q3 25 | $279.7M | $184.6M | ||
| Q2 25 | $289.9M | $142.2M | ||
| Q1 25 | $270.8M | $133.1M | ||
| Q4 24 | $286.4M | $143.7M | ||
| Q3 24 | $289.9M | $133.9M | ||
| Q2 24 | $280.7M | $122.2M | ||
| Q1 24 | $278.6M | $119.0M |
| Q4 25 | $17.1M | $12.3M | ||
| Q3 25 | $162.3M | $8.8M | ||
| Q2 25 | $79.6M | $7.8M | ||
| Q1 25 | $43.7M | $10.2M | ||
| Q4 24 | $65.0M | $9.8M | ||
| Q3 24 | $57.7M | $7.5M | ||
| Q2 24 | $54.5M | $6.0M | ||
| Q1 24 | $55.7M | $7.6M |
| Q4 25 | — | 25.7% | ||
| Q3 25 | — | 24.2% | ||
| Q2 25 | — | 28.0% | ||
| Q1 25 | — | 27.6% | ||
| Q4 24 | — | 30.3% | ||
| Q3 24 | — | 27.0% | ||
| Q2 24 | — | 27.4% | ||
| Q1 24 | — | 26.1% |
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 8.1% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | — | 5.5% |
| Q4 25 | 6.3% | 6.6% | ||
| Q3 25 | 58.0% | 4.8% | ||
| Q2 25 | 27.4% | 5.5% | ||
| Q1 25 | 16.1% | 7.7% | ||
| Q4 24 | 22.7% | 6.9% | ||
| Q3 24 | 19.9% | 5.6% | ||
| Q2 24 | 19.4% | 4.9% | ||
| Q1 24 | 20.0% | 6.4% |
| Q4 25 | $0.11 | $1.01 | ||
| Q3 25 | $1.31 | $0.73 | ||
| Q2 25 | $0.57 | $0.64 | ||
| Q1 25 | $0.33 | $0.85 | ||
| Q4 24 | $0.50 | $0.81 | ||
| Q3 24 | $0.44 | $0.62 | ||
| Q2 24 | $0.41 | $0.50 | ||
| Q1 24 | $0.42 | $0.64 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $11.3M |
| Total DebtLower is stronger | — | $30.5M |
| Stockholders' EquityBook value | $5.4B | $195.7M |
| Total Assets | $10.9B | $381.1M |
| Debt / EquityLower = less leverage | — | 0.16× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $179.3M | $11.3M | ||
| Q3 25 | $372.4M | $9.8M | ||
| Q2 25 | $193.1M | $38.9M | ||
| Q1 25 | $146.7M | $38.1M | ||
| Q4 24 | $165.7M | $44.9M | ||
| Q3 24 | $625.4M | $51.2M | ||
| Q2 24 | $835.9M | $59.5M | ||
| Q1 24 | $855.0M | $48.2M |
| Q4 25 | — | $30.5M | ||
| Q3 25 | — | $56.3M | ||
| Q2 25 | — | $28.4M | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | — | $23.6M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $19.4M |
| Q4 25 | $5.4B | $195.7M | ||
| Q3 25 | $5.5B | $181.6M | ||
| Q2 25 | $5.4B | $170.5M | ||
| Q1 25 | $5.4B | $161.1M | ||
| Q4 24 | $5.4B | $153.5M | ||
| Q3 24 | $5.4B | $142.2M | ||
| Q2 24 | $5.4B | $133.0M | ||
| Q1 24 | $5.4B | $125.5M |
| Q4 25 | $10.9B | $381.1M | ||
| Q3 25 | $11.0B | $409.1M | ||
| Q2 25 | $10.9B | $343.0M | ||
| Q1 25 | $10.9B | $336.4M | ||
| Q4 24 | $10.9B | $352.1M | ||
| Q3 24 | $11.4B | $324.4M | ||
| Q2 24 | $11.5B | $303.9M | ||
| Q1 24 | $11.6B | $289.2M |
| Q4 25 | — | 0.16× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | 0.15× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | $28.1M |
| Free Cash FlowOCF − Capex | $450.3M | $27.9M |
| FCF MarginFCF / Revenue | 165.4% | 14.9% |
| Capex IntensityCapex / Revenue | 42.6% | 0.1% |
| Cash ConversionOCF / Net Profit | 33.10× | 2.29× |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | $41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $566.3M | $28.1M | ||
| Q3 25 | $176.6M | $13.3M | ||
| Q2 25 | $143.7M | $2.0M | ||
| Q1 25 | $136.9M | $2.2M | ||
| Q4 24 | $541.1M | $19.3M | ||
| Q3 24 | $176.3M | $4.9M | ||
| Q2 24 | $88.7M | $16.5M | ||
| Q1 24 | $167.9M | $-3.9M |
| Q4 25 | $450.3M | $27.9M | ||
| Q3 25 | $148.7M | $12.8M | ||
| Q2 25 | $118.4M | $1.2M | ||
| Q1 25 | $115.6M | $11.0K | ||
| Q4 24 | $440.8M | $18.0M | ||
| Q3 24 | $147.2M | $4.6M | ||
| Q2 24 | $69.5M | $13.2M | ||
| Q1 24 | $151.9M | $-6.5M |
| Q4 25 | 165.4% | 14.9% | ||
| Q3 25 | 53.1% | 7.0% | ||
| Q2 25 | 40.9% | 0.8% | ||
| Q1 25 | 42.7% | 0.0% | ||
| Q4 24 | 153.9% | 12.5% | ||
| Q3 24 | 50.8% | 3.4% | ||
| Q2 24 | 24.7% | 10.8% | ||
| Q1 24 | 54.5% | -5.5% |
| Q4 25 | 42.6% | 0.1% | ||
| Q3 25 | 10.0% | 0.3% | ||
| Q2 25 | 8.7% | 0.6% | ||
| Q1 25 | 7.9% | 1.7% | ||
| Q4 24 | 35.0% | 0.9% | ||
| Q3 24 | 10.1% | 0.3% | ||
| Q2 24 | 6.8% | 2.7% | ||
| Q1 24 | 5.7% | 2.1% |
| Q4 25 | 33.10× | 2.29× | ||
| Q3 25 | 1.09× | 1.52× | ||
| Q2 25 | 1.81× | 0.26× | ||
| Q1 25 | 3.13× | 0.22× | ||
| Q4 24 | 8.32× | 1.96× | ||
| Q3 24 | 3.06× | 0.66× | ||
| Q2 24 | 1.63× | 2.77× | ||
| Q1 24 | 3.01× | -0.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KRC
Segment breakdown not available.
LMB
| Owner Direct Relationships Segment | $145.0M | 78% |
| General Contractor Construction Manager Relationships Segment | $41.9M | 22% |
