vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and ROGERS CORP (ROG). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $200.5M, roughly 1.4× ROGERS CORP). KILROY REALTY CORP runs the higher net margin — 6.3% vs 2.2%, a 4.0% gap on every dollar of revenue. On growth, ROGERS CORP posted the faster year-over-year revenue change (5.2% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $1.1M). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -3.3%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
KRC vs ROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $200.5M |
| Net Profit | $17.1M | $4.5M |
| Gross Margin | — | 32.2% |
| Operating Margin | — | — |
| Net Margin | 6.3% | 2.2% |
| Revenue YoY | -5.0% | 5.2% |
| Net Profit YoY | -73.7% | 421.4% |
| EPS (diluted) | $0.11 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $272.2M | $201.5M | ||
| Q3 25 | $279.7M | $216.0M | ||
| Q2 25 | $289.9M | $202.8M | ||
| Q1 25 | $270.8M | $190.5M | ||
| Q4 24 | $286.4M | $192.2M | ||
| Q3 24 | $289.9M | $210.3M | ||
| Q2 24 | $280.7M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $17.1M | $4.6M | ||
| Q3 25 | $162.3M | $8.6M | ||
| Q2 25 | $79.6M | $-73.6M | ||
| Q1 25 | $43.7M | $-1.4M | ||
| Q4 24 | $65.0M | $-500.0K | ||
| Q3 24 | $57.7M | $10.7M | ||
| Q2 24 | $54.5M | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 7.3% | ||
| Q2 25 | — | -33.3% | ||
| Q1 25 | — | -0.2% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | — | 6.9% | ||
| Q2 24 | — | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 6.3% | 2.3% | ||
| Q3 25 | 58.0% | 4.0% | ||
| Q2 25 | 27.4% | -36.3% | ||
| Q1 25 | 16.1% | -0.7% | ||
| Q4 24 | 22.7% | -0.3% | ||
| Q3 24 | 19.9% | 5.1% | ||
| Q2 24 | 19.4% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.11 | $0.20 | ||
| Q3 25 | $1.31 | $0.48 | ||
| Q2 25 | $0.57 | $-4.00 | ||
| Q1 25 | $0.33 | $-0.08 | ||
| Q4 24 | $0.50 | $-0.04 | ||
| Q3 24 | $0.44 | $0.58 | ||
| Q2 24 | $0.41 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $195.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.4B | $1.2B |
| Total Assets | $10.9B | $1.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | $179.3M | $197.0M | ||
| Q3 25 | $372.4M | $167.8M | ||
| Q2 25 | $193.1M | $157.2M | ||
| Q1 25 | $146.7M | $175.6M | ||
| Q4 24 | $165.7M | $159.8M | ||
| Q3 24 | $625.4M | $146.4M | ||
| Q2 24 | $835.9M | $119.9M |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $5.4B | $1.2B | ||
| Q3 25 | $5.5B | $1.2B | ||
| Q2 25 | $5.4B | $1.2B | ||
| Q1 25 | $5.4B | $1.3B | ||
| Q4 24 | $5.4B | $1.3B | ||
| Q3 24 | $5.4B | $1.3B | ||
| Q2 24 | $5.4B | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $10.9B | $1.4B | ||
| Q3 25 | $11.0B | $1.4B | ||
| Q2 25 | $10.9B | $1.5B | ||
| Q1 25 | $10.9B | $1.5B | ||
| Q4 24 | $10.9B | $1.5B | ||
| Q3 24 | $11.4B | $1.5B | ||
| Q2 24 | $11.5B | $1.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | $5.8M |
| Free Cash FlowOCF − Capex | $450.3M | $1.1M |
| FCF MarginFCF / Revenue | 165.4% | 0.5% |
| Capex IntensityCapex / Revenue | 42.6% | 2.3% |
| Cash ConversionOCF / Net Profit | 33.10× | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | $566.3M | $46.9M | ||
| Q3 25 | $176.6M | $28.9M | ||
| Q2 25 | $143.7M | $13.7M | ||
| Q1 25 | $136.9M | $11.7M | ||
| Q4 24 | $541.1M | $33.7M | ||
| Q3 24 | $176.3M | $42.4M | ||
| Q2 24 | $88.7M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | $450.3M | $42.2M | ||
| Q3 25 | $148.7M | $21.2M | ||
| Q2 25 | $118.4M | $5.6M | ||
| Q1 25 | $115.6M | $2.1M | ||
| Q4 24 | $440.8M | $18.3M | ||
| Q3 24 | $147.2M | $25.2M | ||
| Q2 24 | $69.5M | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | 165.4% | 20.9% | ||
| Q3 25 | 53.1% | 9.8% | ||
| Q2 25 | 40.9% | 2.8% | ||
| Q1 25 | 42.7% | 1.1% | ||
| Q4 24 | 153.9% | 9.5% | ||
| Q3 24 | 50.8% | 12.0% | ||
| Q2 24 | 24.7% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 42.6% | 2.3% | ||
| Q3 25 | 10.0% | 3.6% | ||
| Q2 25 | 8.7% | 4.0% | ||
| Q1 25 | 7.9% | 5.0% | ||
| Q4 24 | 35.0% | 8.0% | ||
| Q3 24 | 10.1% | 8.2% | ||
| Q2 24 | 6.8% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | 33.10× | 10.20× | ||
| Q3 25 | 1.09× | 3.36× | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | 3.13× | — | ||
| Q4 24 | 8.32× | — | ||
| Q3 24 | 3.06× | 3.96× | ||
| Q2 24 | 1.63× | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
