vs
Side-by-side financial comparison of KILROY REALTY CORP (KRC) and Utz Brands, Inc. (UTZ). Click either name above to swap in a different company.
Utz Brands, Inc. is the larger business by last-quarter revenue ($341.0M vs $272.2M, roughly 1.3× KILROY REALTY CORP). KILROY REALTY CORP runs the higher net margin — 6.3% vs 0.7%, a 5.6% gap on every dollar of revenue. On growth, Utz Brands, Inc. posted the faster year-over-year revenue change (-3.1% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $16.5M). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -1.5%).
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
Utz Brands, Inc., more commonly known as Utz, is an American snack food company based in Hanover, Pennsylvania. The company produces a variety of potato chips, pretzels, and other snacks, with most products sold under their family of brands. Utz is also a snack supplier to warehouse clubs and merchandisers.
KRC vs UTZ — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $272.2M | $341.0M |
| Net Profit | $17.1M | $2.3M |
| Gross Margin | — | 25.5% |
| Operating Margin | — | 2.1% |
| Net Margin | 6.3% | 0.7% |
| Revenue YoY | -5.0% | -3.1% |
| Net Profit YoY | -73.7% | 108.3% |
| EPS (diluted) | $0.11 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $272.2M | — | ||
| Q3 25 | $279.7M | — | ||
| Q2 25 | $289.9M | — | ||
| Q1 25 | $270.8M | — | ||
| Q4 24 | $286.4M | $341.0M | ||
| Q3 24 | $289.9M | $365.5M | ||
| Q2 24 | $280.7M | $356.2M | ||
| Q1 24 | $278.6M | $346.5M |
| Q4 25 | $17.1M | — | ||
| Q3 25 | $162.3M | — | ||
| Q2 25 | $79.6M | — | ||
| Q1 25 | $43.7M | — | ||
| Q4 24 | $65.0M | $2.3M | ||
| Q3 24 | $57.7M | $-2.2M | ||
| Q2 24 | $54.5M | $19.8M | ||
| Q1 24 | $55.7M | $-4.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | 26.7% | ||
| Q1 24 | — | 25.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 6.3% | ||
| Q1 24 | — | 2.8% |
| Q4 25 | 6.3% | — | ||
| Q3 25 | 58.0% | — | ||
| Q2 25 | 27.4% | — | ||
| Q1 25 | 16.1% | — | ||
| Q4 24 | 22.7% | 0.7% | ||
| Q3 24 | 19.9% | -0.6% | ||
| Q2 24 | 19.4% | 5.6% | ||
| Q1 24 | 20.0% | -1.2% |
| Q4 25 | $0.11 | — | ||
| Q3 25 | $1.31 | — | ||
| Q2 25 | $0.57 | — | ||
| Q1 25 | $0.33 | — | ||
| Q4 24 | $0.50 | $0.04 | ||
| Q3 24 | $0.44 | $-0.03 | ||
| Q2 24 | $0.41 | $0.23 | ||
| Q1 24 | $0.42 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $179.3M | $56.1M |
| Total DebtLower is stronger | — | $768.6M |
| Stockholders' EquityBook value | $5.4B | $696.9M |
| Total Assets | $10.9B | $2.7B |
| Debt / EquityLower = less leverage | — | 1.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $179.3M | — | ||
| Q3 25 | $372.4M | — | ||
| Q2 25 | $193.1M | — | ||
| Q1 25 | $146.7M | — | ||
| Q4 24 | $165.7M | $56.1M | ||
| Q3 24 | $625.4M | $64.9M | ||
| Q2 24 | $835.9M | $66.6M | ||
| Q1 24 | $855.0M | $47.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $768.6M | ||
| Q3 24 | — | $780.8M | ||
| Q2 24 | — | $797.6M | ||
| Q1 24 | — | $756.9M |
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $5.4B | $696.9M | ||
| Q3 24 | $5.4B | $685.7M | ||
| Q2 24 | $5.4B | $686.0M | ||
| Q1 24 | $5.4B | $671.1M |
| Q4 25 | $10.9B | — | ||
| Q3 25 | $11.0B | — | ||
| Q2 25 | $10.9B | — | ||
| Q1 25 | $10.9B | — | ||
| Q4 24 | $10.9B | $2.7B | ||
| Q3 24 | $11.4B | $2.6B | ||
| Q2 24 | $11.5B | $2.7B | ||
| Q1 24 | $11.6B | $2.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.10× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.16× | ||
| Q1 24 | — | 1.13× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $566.3M | $54.2M |
| Free Cash FlowOCF − Capex | $450.3M | $16.5M |
| FCF MarginFCF / Revenue | 165.4% | 4.8% |
| Capex IntensityCapex / Revenue | 42.6% | 11.1% |
| Cash ConversionOCF / Net Profit | 33.10× | 23.67× |
| TTM Free Cash FlowTrailing 4 quarters | $833.0M | $7.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $566.3M | — | ||
| Q3 25 | $176.6M | — | ||
| Q2 25 | $143.7M | — | ||
| Q1 25 | $136.9M | — | ||
| Q4 24 | $541.1M | $54.2M | ||
| Q3 24 | $176.3M | $52.2M | ||
| Q2 24 | $88.7M | $8.9M | ||
| Q1 24 | $167.9M | $-9.1M |
| Q4 25 | $450.3M | — | ||
| Q3 25 | $148.7M | — | ||
| Q2 25 | $118.4M | — | ||
| Q1 25 | $115.6M | — | ||
| Q4 24 | $440.8M | $16.5M | ||
| Q3 24 | $147.2M | $29.1M | ||
| Q2 24 | $69.5M | $-15.3M | ||
| Q1 24 | $151.9M | $-22.7M |
| Q4 25 | 165.4% | — | ||
| Q3 25 | 53.1% | — | ||
| Q2 25 | 40.9% | — | ||
| Q1 25 | 42.7% | — | ||
| Q4 24 | 153.9% | 4.8% | ||
| Q3 24 | 50.8% | 8.0% | ||
| Q2 24 | 24.7% | -4.3% | ||
| Q1 24 | 54.5% | -6.5% |
| Q4 25 | 42.6% | — | ||
| Q3 25 | 10.0% | — | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 35.0% | 11.1% | ||
| Q3 24 | 10.1% | 6.3% | ||
| Q2 24 | 6.8% | 6.8% | ||
| Q1 24 | 5.7% | 3.9% |
| Q4 25 | 33.10× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.81× | — | ||
| Q1 25 | 3.13× | — | ||
| Q4 24 | 8.32× | 23.67× | ||
| Q3 24 | 3.06× | — | ||
| Q2 24 | 1.63× | 0.45× | ||
| Q1 24 | 3.01× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
