vs
Side-by-side financial comparison of LCI INDUSTRIES (LCII) and BeOne Medicines Ltd. (ONC). Click either name above to swap in a different company.
BeOne Medicines Ltd. is the larger business by last-quarter revenue ($1.5B vs $932.7M, roughly 1.6× LCI INDUSTRIES). BeOne Medicines Ltd. runs the higher net margin — 4.4% vs 2.0%, a 2.4% gap on every dollar of revenue. On growth, BeOne Medicines Ltd. posted the faster year-over-year revenue change (32.8% vs 16.1%). BeOne Medicines Ltd. produced more free cash flow last quarter ($379.8M vs $64.3M). Over the past eight quarters, BeOne Medicines Ltd.'s revenue compounded faster (41.2% CAGR vs -1.8%).
Lucky Core Industries Limited, formerly known as ICI Pakistan, is a Pakistani conglomerate company headquartered in Karachi. It manufactures polyester, pharmaceutical, agrochemical, soda ash, and veterinary medicine.
BeOne Medicines Ltd.ONCEarnings & Financial Report
BeOne Medicines, formerly known as BeiGene, Ltd. is a multinational oncology company. It specializes in the development of drugs for cancer treatment.
LCII vs ONC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $932.7M | $1.5B |
| Net Profit | $18.7M | $66.5M |
| Gross Margin | 22.1% | 90.5% |
| Operating Margin | 3.8% | 12.4% |
| Net Margin | 2.0% | 4.4% |
| Revenue YoY | 16.1% | 32.8% |
| Net Profit YoY | 95.7% | 143.8% |
| EPS (diluted) | $0.79 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $932.7M | $1.5B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.0B | $1.1B | ||
| Q4 24 | $803.1M | $1.1B | ||
| Q3 24 | $915.5M | $1.0B | ||
| Q2 24 | $1.1B | $929.2M | ||
| Q1 24 | $968.0M | $751.7M |
| Q4 25 | $18.7M | $66.5M | ||
| Q3 25 | $62.5M | $124.8M | ||
| Q2 25 | $57.6M | $94.3M | ||
| Q1 25 | $49.4M | $1.3M | ||
| Q4 24 | $9.5M | $-151.9M | ||
| Q3 24 | $35.6M | $-121.3M | ||
| Q2 24 | $61.2M | $-120.4M | ||
| Q1 24 | $36.5M | $-251.2M |
| Q4 25 | 22.1% | 90.5% | ||
| Q3 25 | 24.4% | 86.1% | ||
| Q2 25 | 24.4% | 87.5% | ||
| Q1 25 | 24.1% | 85.2% | ||
| Q4 24 | 21.1% | 85.8% | ||
| Q3 24 | 24.0% | 83.0% | ||
| Q2 24 | 25.3% | 85.1% | ||
| Q1 24 | 23.1% | 83.4% |
| Q4 25 | 3.8% | 12.4% | ||
| Q3 25 | 7.3% | 11.5% | ||
| Q2 25 | 7.9% | 6.7% | ||
| Q1 25 | 7.8% | 1.0% | ||
| Q4 24 | 2.0% | -7.0% | ||
| Q3 24 | 5.9% | -12.0% | ||
| Q2 24 | 8.6% | -11.5% | ||
| Q1 24 | 6.0% | -34.8% |
| Q4 25 | 2.0% | 4.4% | ||
| Q3 25 | 6.0% | 8.8% | ||
| Q2 25 | 5.2% | 7.2% | ||
| Q1 25 | 4.7% | 0.1% | ||
| Q4 24 | 1.2% | -13.5% | ||
| Q3 24 | 3.9% | -12.1% | ||
| Q2 24 | 5.8% | -13.0% | ||
| Q1 24 | 3.8% | -33.4% |
| Q4 25 | $0.79 | $0.05 | ||
| Q3 25 | $2.55 | $0.08 | ||
| Q2 25 | $2.29 | $0.06 | ||
| Q1 25 | $1.94 | $0.00 | ||
| Q4 24 | $0.37 | $-0.10 | ||
| Q3 24 | $1.39 | $-0.09 | ||
| Q2 24 | $2.40 | $-0.09 | ||
| Q1 24 | $1.44 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $222.6M | $4.5B |
| Total DebtLower is stronger | $945.2M | $836.4M |
| Stockholders' EquityBook value | $1.4B | $4.4B |
| Total Assets | $3.2B | $8.2B |
| Debt / EquityLower = less leverage | 0.69× | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $222.6M | $4.5B | ||
| Q3 25 | $199.7M | $4.0B | ||
| Q2 25 | $191.9M | $2.8B | ||
| Q1 25 | $231.2M | $2.5B | ||
| Q4 24 | $165.8M | $2.6B | ||
| Q3 24 | $161.2M | $2.7B | ||
| Q2 24 | $130.4M | $2.6B | ||
| Q1 24 | $22.6M | $2.8B |
| Q4 25 | $945.2M | $836.4M | ||
| Q3 25 | $947.8M | — | ||
| Q2 25 | $948.0M | — | ||
| Q1 25 | $938.3M | — | ||
| Q4 24 | $757.3M | — | ||
| Q3 24 | $822.5M | — | ||
| Q2 24 | $829.7M | — | ||
| Q1 24 | $855.3M | — |
| Q4 25 | $1.4B | $4.4B | ||
| Q3 25 | $1.4B | $4.1B | ||
| Q2 25 | $1.4B | $3.8B | ||
| Q1 25 | $1.4B | $3.5B | ||
| Q4 24 | $1.4B | $3.3B | ||
| Q3 24 | $1.4B | $3.4B | ||
| Q2 24 | $1.4B | $3.4B | ||
| Q1 24 | $1.4B | $3.4B |
| Q4 25 | $3.2B | $8.2B | ||
| Q3 25 | $3.2B | $7.6B | ||
| Q2 25 | $3.2B | $6.3B | ||
| Q1 25 | $3.1B | $5.8B | ||
| Q4 24 | $2.9B | $5.9B | ||
| Q3 24 | $3.0B | $5.8B | ||
| Q2 24 | $3.0B | $5.7B | ||
| Q1 24 | $3.0B | $5.7B |
| Q4 25 | 0.69× | 0.19× | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.55× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.63× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $78.9M | $417.3M |
| Free Cash FlowOCF − Capex | $64.3M | $379.8M |
| FCF MarginFCF / Revenue | 6.9% | 25.4% |
| Capex IntensityCapex / Revenue | 1.6% | 2.5% |
| Cash ConversionOCF / Net Profit | 4.22× | 6.28× |
| TTM Free Cash FlowTrailing 4 quarters | $278.3M | $941.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $78.9M | $417.3M | ||
| Q3 25 | $97.2M | $402.6M | ||
| Q2 25 | $112.2M | $263.6M | ||
| Q1 25 | $42.7M | $44.1M | ||
| Q4 24 | $106.6M | $75.2M | ||
| Q3 24 | $78.4M | $188.4M | ||
| Q2 24 | $192.9M | $-95.6M | ||
| Q1 24 | $-7.7M | $-308.6M |
| Q4 25 | $64.3M | $379.8M | ||
| Q3 25 | $80.9M | $354.5M | ||
| Q2 25 | $99.5M | $219.8M | ||
| Q1 25 | $33.7M | $-12.3M | ||
| Q4 24 | $95.7M | $-17.3M | ||
| Q3 24 | $68.3M | $54.7M | ||
| Q2 24 | $180.2M | $-205.5M | ||
| Q1 24 | $-16.3M | $-465.1M |
| Q4 25 | 6.9% | 25.4% | ||
| Q3 25 | 7.8% | 25.1% | ||
| Q2 25 | 9.0% | 16.7% | ||
| Q1 25 | 3.2% | -1.1% | ||
| Q4 24 | 11.9% | -1.5% | ||
| Q3 24 | 7.5% | 5.5% | ||
| Q2 24 | 17.1% | -22.1% | ||
| Q1 24 | -1.7% | -61.9% |
| Q4 25 | 1.6% | 2.5% | ||
| Q3 25 | 1.6% | 3.4% | ||
| Q2 25 | 1.2% | 3.3% | ||
| Q1 25 | 0.9% | 5.0% | ||
| Q4 24 | 1.4% | 8.2% | ||
| Q3 24 | 1.1% | 13.3% | ||
| Q2 24 | 1.2% | 11.8% | ||
| Q1 24 | 0.9% | 20.8% |
| Q4 25 | 4.22× | 6.28× | ||
| Q3 25 | 1.55× | 3.22× | ||
| Q2 25 | 1.95× | 2.79× | ||
| Q1 25 | 0.86× | 34.71× | ||
| Q4 24 | 11.17× | — | ||
| Q3 24 | 2.20× | — | ||
| Q2 24 | 3.15× | — | ||
| Q1 24 | -0.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
ONC
Segment breakdown not available.
