vs
Side-by-side financial comparison of LifeMD, Inc. (LFMD) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $60.2M, roughly 1.7× LifeMD, Inc.). LifeMD, Inc. runs the higher net margin — -6.3% vs -12.5%, a 6.1% gap on every dollar of revenue. On growth, LifeMD, Inc. posted the faster year-over-year revenue change (13.0% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $-944.4K). Over the past eight quarters, LifeMD, Inc.'s revenue compounded faster (24.8% CAGR vs 3.1%).
SBI Life Insurance Company Limited is an Indian life insurance company. It was started as a joint venture between State Bank of India (SBI) and French financial institution BNP Paribas Cardif.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
LFMD vs OLPX — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $60.2M | $105.1M |
| Net Profit | $-3.8M | $-13.1M |
| Gross Margin | 87.7% | 68.0% |
| Operating Margin | -3.3% | -4.3% |
| Net Margin | -6.3% | -12.5% |
| Revenue YoY | 13.0% | 4.3% |
| Net Profit YoY | 18.3% | -48.9% |
| EPS (diluted) | — | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $105.1M | ||
| Q3 25 | $60.2M | $114.6M | ||
| Q2 25 | $62.7M | $106.3M | ||
| Q1 25 | $64.1M | $97.0M | ||
| Q4 24 | — | $100.7M | ||
| Q3 24 | $53.3M | $119.1M | ||
| Q2 24 | $50.7M | $103.9M | ||
| Q1 24 | $44.1M | $98.9M |
| Q4 25 | — | $-13.1M | ||
| Q3 25 | $-3.8M | $11.1M | ||
| Q2 25 | $-1.6M | $-7.7M | ||
| Q1 25 | $-183.8K | $465.0K | ||
| Q4 24 | — | $-8.8M | ||
| Q3 24 | $-4.7M | $14.8M | ||
| Q2 24 | $-6.9M | $5.8M | ||
| Q1 24 | $-6.8M | $7.7M |
| Q4 25 | — | 68.0% | ||
| Q3 25 | 87.7% | 69.1% | ||
| Q2 25 | 88.1% | 71.2% | ||
| Q1 25 | 86.5% | 69.5% | ||
| Q4 24 | — | 66.3% | ||
| Q3 24 | 90.6% | 68.6% | ||
| Q2 24 | 90.1% | 69.7% | ||
| Q1 24 | 89.6% | 72.1% |
| Q4 25 | — | -4.3% | ||
| Q3 25 | -3.3% | 3.7% | ||
| Q2 25 | -0.7% | -1.1% | ||
| Q1 25 | 1.5% | 8.7% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | -7.5% | 23.5% | ||
| Q2 24 | -12.4% | 15.7% | ||
| Q1 24 | -14.0% | 19.8% |
| Q4 25 | — | -12.5% | ||
| Q3 25 | -6.3% | 9.7% | ||
| Q2 25 | -2.6% | -7.3% | ||
| Q1 25 | -0.3% | 0.5% | ||
| Q4 24 | — | -8.7% | ||
| Q3 24 | -8.7% | 12.4% | ||
| Q2 24 | -13.6% | 5.6% | ||
| Q1 24 | -15.3% | 7.8% |
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $0.02 | ||
| Q2 25 | $-0.05 | $-0.01 | ||
| Q1 25 | $-0.02 | $0.00 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $-0.13 | $0.02 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $318.7M |
| Total DebtLower is stronger | — | $352.3M |
| Stockholders' EquityBook value | $1.3M | $879.4M |
| Total Assets | $66.0M | $1.5B |
| Debt / EquityLower = less leverage | — | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $318.7M | ||
| Q3 25 | — | $286.4M | ||
| Q2 25 | $36.2M | $289.3M | ||
| Q1 25 | $34.4M | $580.9M | ||
| Q4 24 | — | $586.0M | ||
| Q3 24 | $37.6M | $538.8M | ||
| Q2 24 | $35.7M | $507.9M | ||
| Q1 24 | $35.1M | $507.5M |
| Q4 25 | — | $352.3M | ||
| Q3 25 | — | $352.1M | ||
| Q2 25 | $15.9M | $351.9M | ||
| Q1 25 | — | $649.1M | ||
| Q4 24 | — | $650.5M | ||
| Q3 24 | — | $651.8M | ||
| Q2 24 | — | $653.1M | ||
| Q1 24 | — | $654.4M |
| Q4 25 | — | $879.4M | ||
| Q3 25 | $1.3M | $888.7M | ||
| Q2 25 | $-1.8M | $874.2M | ||
| Q1 25 | $-2.3M | $878.3M | ||
| Q4 24 | — | $874.4M | ||
| Q3 24 | $-7.7M | $879.7M | ||
| Q2 24 | $-4.2M | $863.3M | ||
| Q1 24 | $-845.3K | $855.7M |
| Q4 25 | — | $1.5B | ||
| Q3 25 | $66.0M | $1.5B | ||
| Q2 25 | $73.6M | $1.5B | ||
| Q1 25 | $73.6M | $1.8B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | $72.6M | $1.8B | ||
| Q2 24 | $63.8M | $1.8B | ||
| Q1 24 | $61.5M | $1.8B |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | 0.76× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-147.1K | $32.7M |
| Free Cash FlowOCF − Capex | $-944.4K | $32.6M |
| FCF MarginFCF / Revenue | -1.6% | 31.0% |
| Capex IntensityCapex / Revenue | 1.3% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $16.1M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $32.7M | ||
| Q3 25 | $-147.1K | $8.0M | ||
| Q2 25 | $8.6M | $20.9M | ||
| Q1 25 | $3.1M | $-2.9M | ||
| Q4 24 | — | $49.7M | ||
| Q3 24 | $6.7M | $33.5M | ||
| Q2 24 | $4.5M | $16.2M | ||
| Q1 24 | $5.2M | $43.7M |
| Q4 25 | — | $32.6M | ||
| Q3 25 | $-944.4K | $7.9M | ||
| Q2 25 | $7.8M | $20.8M | ||
| Q1 25 | $2.9M | $-3.0M | ||
| Q4 24 | — | $49.2M | ||
| Q3 24 | $6.3M | $33.3M | ||
| Q2 24 | $3.9M | $16.1M | ||
| Q1 24 | $5.0M | $43.3M |
| Q4 25 | — | 31.0% | ||
| Q3 25 | -1.6% | 6.9% | ||
| Q2 25 | 12.5% | 19.6% | ||
| Q1 25 | 4.6% | -3.1% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | 11.7% | 28.0% | ||
| Q2 24 | 7.7% | 15.5% | ||
| Q1 24 | 11.4% | 43.7% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 1.3% | 0.1% | ||
| Q2 25 | 1.3% | 0.1% | ||
| Q1 25 | 0.2% | 0.0% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | 0.8% | 0.1% | ||
| Q2 24 | 1.3% | 0.1% | ||
| Q1 24 | 0.4% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | — | 2.81× | ||
| Q1 24 | — | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
