vs
Side-by-side financial comparison of Local Bounti Corporation (LOCL) and Valens Semiconductor Ltd. (VLN). Click either name above to swap in a different company.
Valens Semiconductor Ltd. is the larger business by last-quarter revenue ($17.3M vs $12.5M, roughly 1.4× Local Bounti Corporation). Valens Semiconductor Ltd. runs the higher net margin — -42.2% vs -69.8%, a 27.6% gap on every dollar of revenue. On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs 8.1%). Local Bounti Corporation produced more free cash flow last quarter ($-3.6M vs $-4.9M).
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
Valens Semiconductor (Valens) is an Israeli fabless manufacturing company providing semiconductors for the automotive and audio-video industries. Valens provides semiconductor products for the distribution of uncompressed ultra-high-definition (UHD) multimedia content and in-vehicle connectivity applications. The company is a member of the MIPI Alliance and developed the first-to-market chipset that is compliant with the MIPI A-PHY standard. Valens invented the technology behind the HDBaseT s...
LOCL vs VLN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $12.5M | $17.3M |
| Net Profit | $-8.7M | $-7.3M |
| Gross Margin | 12.2% | 63.0% |
| Operating Margin | -106.1% | -46.4% |
| Net Margin | -69.8% | -42.2% |
| Revenue YoY | 23.7% | 8.1% |
| Net Profit YoY | 76.0% | 29.3% |
| EPS (diluted) | $1.52 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.5M | — | ||
| Q3 25 | $12.2M | $17.3M | ||
| Q2 25 | $12.1M | $17.1M | ||
| Q1 25 | $11.6M | $16.8M | ||
| Q4 24 | $10.1M | — | ||
| Q3 24 | $10.2M | $16.0M | ||
| Q2 24 | $9.4M | $13.6M | ||
| Q1 24 | $8.4M | — |
| Q4 25 | $-8.7M | — | ||
| Q3 25 | $-26.4M | $-7.3M | ||
| Q2 25 | $-21.6M | $-7.2M | ||
| Q1 25 | $-37.7M | $-8.3M | ||
| Q4 24 | $-36.3M | — | ||
| Q3 24 | $-34.3M | $-10.4M | ||
| Q2 24 | $-25.3M | $-8.9M | ||
| Q1 24 | $-24.1M | — |
| Q4 25 | 12.2% | — | ||
| Q3 25 | 11.5% | 63.0% | ||
| Q2 25 | 12.2% | 63.5% | ||
| Q1 25 | 12.6% | 62.9% | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 13.8% | 56.4% | ||
| Q2 24 | 14.3% | 61.4% | ||
| Q1 24 | 9.4% | — |
| Q4 25 | -106.1% | — | ||
| Q3 25 | -149.4% | -46.4% | ||
| Q2 25 | -127.7% | -43.3% | ||
| Q1 25 | -135.6% | -56.2% | ||
| Q4 24 | -166.6% | — | ||
| Q3 24 | -176.0% | -76.3% | ||
| Q2 24 | -146.8% | -69.2% | ||
| Q1 24 | -122.9% | — |
| Q4 25 | -69.8% | — | ||
| Q3 25 | -216.6% | -42.2% | ||
| Q2 25 | -178.3% | -42.1% | ||
| Q1 25 | -324.6% | -49.4% | ||
| Q4 24 | -360.1% | — | ||
| Q3 24 | -335.2% | -64.6% | ||
| Q2 24 | -267.6% | -65.2% | ||
| Q1 24 | -286.9% | — |
| Q4 25 | $1.52 | — | ||
| Q3 25 | $-1.18 | $-0.07 | ||
| Q2 25 | $-1.63 | $-0.07 | ||
| Q1 25 | $-4.32 | $-0.08 | ||
| Q4 24 | $-4.24 | — | ||
| Q3 24 | $-4.01 | $-0.10 | ||
| Q2 24 | $-3.00 | $-0.08 | ||
| Q1 24 | $-2.89 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.2M | $93.5M |
| Total DebtLower is stronger | $483.1M | — |
| Stockholders' EquityBook value | $-166.2M | $108.8M |
| Total Assets | $410.5M | $136.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.2M | — | ||
| Q3 25 | $6.2M | $93.5M | ||
| Q2 25 | $5.3M | $102.7M | ||
| Q1 25 | $18.0M | $112.5M | ||
| Q4 24 | $937.0K | — | ||
| Q3 24 | $317.0K | $133.1M | ||
| Q2 24 | $9.7M | $105.9M | ||
| Q1 24 | $8.2M | — |
| Q4 25 | $483.1M | — | ||
| Q3 25 | $484.9M | — | ||
| Q2 25 | $478.3M | — | ||
| Q1 25 | $480.0M | — | ||
| Q4 24 | $436.8M | — | ||
| Q3 24 | $398.4M | — | ||
| Q2 24 | $374.0M | — | ||
| Q1 24 | $329.8M | — |
| Q4 25 | $-166.2M | — | ||
| Q3 25 | $-158.1M | $108.8M | ||
| Q2 25 | $-132.7M | $116.5M | ||
| Q1 25 | $-134.5M | $128.6M | ||
| Q4 24 | $-100.5M | — | ||
| Q3 24 | $-65.6M | $147.0M | ||
| Q2 24 | $-32.8M | $153.5M | ||
| Q1 24 | $-9.4M | — |
| Q4 25 | $410.5M | — | ||
| Q3 25 | $417.8M | $136.7M | ||
| Q2 25 | $426.8M | $144.8M | ||
| Q1 25 | $447.2M | $154.6M | ||
| Q4 24 | $428.0M | — | ||
| Q3 24 | $430.8M | $171.9M | ||
| Q2 24 | $438.1M | $175.8M | ||
| Q1 24 | $413.4M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.1M | $-4.7M |
| Free Cash FlowOCF − Capex | $-3.6M | $-4.9M |
| FCF MarginFCF / Revenue | -29.1% | -28.5% |
| Capex IntensityCapex / Revenue | 3.9% | 1.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-42.9M | $-11.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.1M | — | ||
| Q3 25 | $-8.9M | $-4.7M | ||
| Q2 25 | $-8.7M | $-211.0K | ||
| Q1 25 | $-9.6M | $-7.6M | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $-17.2M | $3.0M | ||
| Q2 24 | $-4.0M | $-225.0K | ||
| Q1 24 | $-7.1M | — |
| Q4 25 | $-3.6M | — | ||
| Q3 25 | $-10.1M | $-4.9M | ||
| Q2 25 | $-14.6M | $-330.0K | ||
| Q1 25 | $-14.5M | $-8.0M | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-30.0M | $2.2M | ||
| Q2 24 | $-28.8M | $-460.0K | ||
| Q1 24 | $-42.1M | — |
| Q4 25 | -29.1% | — | ||
| Q3 25 | -82.8% | -28.5% | ||
| Q2 25 | -121.0% | -1.9% | ||
| Q1 25 | -125.1% | -47.3% | ||
| Q4 24 | -85.3% | — | ||
| Q3 24 | -293.1% | 14.0% | ||
| Q2 24 | -305.4% | -3.4% | ||
| Q1 24 | -501.8% | — |
| Q4 25 | 3.9% | — | ||
| Q3 25 | 9.7% | 1.6% | ||
| Q2 25 | 48.9% | 0.7% | ||
| Q1 25 | 42.8% | 2.1% | ||
| Q4 24 | 97.6% | — | ||
| Q3 24 | 125.0% | 4.5% | ||
| Q2 24 | 263.0% | 1.7% | ||
| Q1 24 | 417.3% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
