vs
Side-by-side financial comparison of Life Time Group Holdings, Inc. (LTH) and Zeta Global Holdings Corp. (ZETA). Click either name above to swap in a different company.
Life Time Group Holdings, Inc. is the larger business by last-quarter revenue ($745.1M vs $394.6M, roughly 1.9× Zeta Global Holdings Corp.). Life Time Group Holdings, Inc. runs the higher net margin — 16.5% vs 1.7%, a 14.9% gap on every dollar of revenue. On growth, Zeta Global Holdings Corp. posted the faster year-over-year revenue change (25.4% vs 12.3%). Zeta Global Holdings Corp. produced more free cash flow last quarter ($60.9M vs $-64.6M). Over the past eight quarters, Zeta Global Holdings Corp.'s revenue compounded faster (42.3% CAGR vs 11.7%).
Life Time Group Holdings, Inc. operates a network of premium athletic, fitness and wellness destinations across the United States. It offers diverse services including state-of-the-art gym facilities, group exercise classes, personal training, spa treatments, nutrition coaching, youth programs and co-working spaces for consumers pursuing holistic healthy lifestyles.
Zeta Global Holdings Corp. is an American marketing technology company which was founded in 2007. Zeta offers companies a suite of multichannel marketing tools focused on creating, maintaining, and monetizing customer relationships. The company went public on the New York Stock Exchange on June 10, 2021, at a US$1.7 billion valuation.
LTH vs ZETA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $745.1M | $394.6M |
| Net Profit | $123.0M | $6.5M |
| Gross Margin | 49.1% | 59.5% |
| Operating Margin | 17.4% | 4.5% |
| Net Margin | 16.5% | 1.7% |
| Revenue YoY | 12.3% | 25.4% |
| Net Profit YoY | 231.0% | -57.1% |
| EPS (diluted) | $0.55 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $745.1M | $394.6M | ||
| Q3 25 | $782.6M | $337.2M | ||
| Q2 25 | $761.5M | $308.4M | ||
| Q1 25 | $706.0M | $264.4M | ||
| Q4 24 | $663.3M | $314.7M | ||
| Q3 24 | $693.2M | $268.3M | ||
| Q2 24 | $667.8M | $227.8M | ||
| Q1 24 | $596.7M | $194.9M |
| Q4 25 | $123.0M | $6.5M | ||
| Q3 25 | $102.4M | $-3.6M | ||
| Q2 25 | $72.1M | $-12.8M | ||
| Q1 25 | $76.1M | $-21.6M | ||
| Q4 24 | $37.2M | $15.2M | ||
| Q3 24 | $41.4M | $-17.4M | ||
| Q2 24 | $52.8M | $-28.1M | ||
| Q1 24 | $24.9M | $-39.6M |
| Q4 25 | 49.1% | 59.5% | ||
| Q3 25 | 47.1% | 60.5% | ||
| Q2 25 | 47.0% | 62.1% | ||
| Q1 25 | 47.5% | 60.9% | ||
| Q4 24 | 48.2% | 60.0% | ||
| Q3 24 | 46.5% | 60.6% | ||
| Q2 24 | 46.8% | 60.0% | ||
| Q1 24 | 46.1% | 60.6% |
| Q4 25 | 17.4% | 4.5% | ||
| Q3 25 | 17.3% | 2.6% | ||
| Q2 25 | 14.2% | -1.7% | ||
| Q1 25 | 15.2% | -6.1% | ||
| Q4 24 | 13.1% | 2.2% | ||
| Q3 24 | 13.5% | -4.6% | ||
| Q2 24 | 15.7% | -11.7% | ||
| Q1 24 | 12.1% | -18.4% |
| Q4 25 | 16.5% | 1.7% | ||
| Q3 25 | 13.1% | -1.1% | ||
| Q2 25 | 9.5% | -4.2% | ||
| Q1 25 | 10.8% | -8.2% | ||
| Q4 24 | 5.6% | 4.8% | ||
| Q3 24 | 6.0% | -6.5% | ||
| Q2 24 | 7.9% | -12.3% | ||
| Q1 24 | 4.2% | -20.3% |
| Q4 25 | $0.55 | $0.04 | ||
| Q3 25 | $0.45 | $-0.02 | ||
| Q2 25 | $0.32 | $-0.06 | ||
| Q1 25 | $0.34 | $-0.10 | ||
| Q4 24 | $0.17 | $0.10 | ||
| Q3 24 | $0.19 | $-0.09 | ||
| Q2 24 | $0.26 | $-0.16 | ||
| Q1 24 | $0.12 | $-0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $204.8M | $319.8M |
| Total DebtLower is stronger | $1.5B | $197.1M |
| Stockholders' EquityBook value | $3.1B | $804.6M |
| Total Assets | $8.0B | $1.5B |
| Debt / EquityLower = less leverage | 0.48× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $204.8M | $319.8M | ||
| Q3 25 | $218.9M | $385.2M | ||
| Q2 25 | $175.5M | $365.3M | ||
| Q1 25 | $59.0M | $364.4M | ||
| Q4 24 | $10.9M | $366.2M | ||
| Q3 24 | $120.9M | $418.5M | ||
| Q2 24 | $34.5M | $154.7M | ||
| Q1 24 | $18.6M | $141.6M |
| Q4 25 | $1.5B | $197.1M | ||
| Q3 25 | $1.5B | $196.9M | ||
| Q2 25 | $1.5B | $196.7M | ||
| Q1 25 | $1.5B | $196.5M | ||
| Q4 24 | $1.5B | $196.3M | ||
| Q3 24 | $1.7B | $196.1M | ||
| Q2 24 | $1.8B | $184.4M | ||
| Q1 24 | $2.0B | $184.2M |
| Q4 25 | $3.1B | $804.6M | ||
| Q3 25 | $3.0B | $689.2M | ||
| Q2 25 | $2.9B | $673.3M | ||
| Q1 25 | $2.7B | $676.6M | ||
| Q4 24 | $2.6B | $676.8M | ||
| Q3 24 | $2.6B | $474.9M | ||
| Q2 24 | $2.4B | $217.0M | ||
| Q1 24 | $2.3B | $191.6M |
| Q4 25 | $8.0B | $1.5B | ||
| Q3 25 | $7.8B | $1.2B | ||
| Q2 25 | $7.6B | $1.1B | ||
| Q1 25 | $7.3B | $1.1B | ||
| Q4 24 | $7.2B | $1.1B | ||
| Q3 24 | $7.2B | $869.1M | ||
| Q2 24 | $7.1B | $583.9M | ||
| Q1 24 | $7.1B | $550.3M |
| Q4 25 | 0.48× | 0.24× | ||
| Q3 25 | 0.51× | 0.29× | ||
| Q2 25 | 0.53× | 0.29× | ||
| Q1 25 | 0.56× | 0.29× | ||
| Q4 24 | 0.59× | 0.29× | ||
| Q3 24 | 0.64× | 0.41× | ||
| Q2 24 | 0.78× | 0.85× | ||
| Q1 24 | 0.87× | 0.96× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $239.9M | $64.1M |
| Free Cash FlowOCF − Capex | $-64.6M | $60.9M |
| FCF MarginFCF / Revenue | -8.7% | 15.4% |
| Capex IntensityCapex / Revenue | 40.9% | 0.8% |
| Cash ConversionOCF / Net Profit | 1.95× | 9.81× |
| TTM Free Cash FlowTrailing 4 quarters | $-21.0M | $185.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $239.9M | $64.1M | ||
| Q3 25 | $251.1M | $57.9M | ||
| Q2 25 | $195.7M | $42.0M | ||
| Q1 25 | $183.9M | $34.8M | ||
| Q4 24 | $163.1M | $43.7M | ||
| Q3 24 | $151.1M | $34.4M | ||
| Q2 24 | $170.4M | $31.1M | ||
| Q1 24 | $90.4M | $24.7M |
| Q4 25 | $-64.6M | $60.9M | ||
| Q3 25 | $28.6M | $52.4M | ||
| Q2 25 | $-26.3M | $39.7M | ||
| Q1 25 | $41.4M | $32.1M | ||
| Q4 24 | $26.8M | $35.4M | ||
| Q3 24 | $64.0M | $29.5M | ||
| Q2 24 | $26.1M | $24.4M | ||
| Q1 24 | $-66.4M | $18.9M |
| Q4 25 | -8.7% | 15.4% | ||
| Q3 25 | 3.7% | 15.6% | ||
| Q2 25 | -3.5% | 12.9% | ||
| Q1 25 | 5.9% | 12.1% | ||
| Q4 24 | 4.0% | 11.3% | ||
| Q3 24 | 9.2% | 11.0% | ||
| Q2 24 | 3.9% | 10.7% | ||
| Q1 24 | -11.1% | 9.7% |
| Q4 25 | 40.9% | 0.8% | ||
| Q3 25 | 28.4% | 1.6% | ||
| Q2 25 | 29.2% | 0.8% | ||
| Q1 25 | 20.2% | 1.0% | ||
| Q4 24 | 20.6% | 2.6% | ||
| Q3 24 | 12.6% | 1.8% | ||
| Q2 24 | 21.6% | 3.0% | ||
| Q1 24 | 26.3% | 3.0% |
| Q4 25 | 1.95× | 9.81× | ||
| Q3 25 | 2.45× | — | ||
| Q2 25 | 2.71× | — | ||
| Q1 25 | 2.41× | — | ||
| Q4 24 | 4.39× | 2.87× | ||
| Q3 24 | 3.65× | — | ||
| Q2 24 | 3.23× | — | ||
| Q1 24 | 3.63× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LTH
| Membership | $535.1M | 72% |
| In Center | $191.2M | 26% |
| Other | $18.8M | 3% |
ZETA
Segment breakdown not available.
