vs
Side-by-side financial comparison of MEDIFAST INC (MED) and Northfield Bancorp, Inc. (NFBK). Click either name above to swap in a different company.
MEDIFAST INC is the larger business by last-quarter revenue ($75.1M vs $41.3M, roughly 1.8× Northfield Bancorp, Inc.). On growth, Northfield Bancorp, Inc. posted the faster year-over-year revenue change (12.7% vs -36.9%). Northfield Bancorp, Inc. produced more free cash flow last quarter ($52.5M vs $-6.6M). Over the past eight quarters, Northfield Bancorp, Inc.'s revenue compounded faster (15.0% CAGR vs -34.4%).
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
Northfield Bancorp, Inc. is a regional bank holding company based in the United States, operating primarily across the U.S. Northeast region. It provides a full range of personal and commercial banking services including deposit accounts, mortgage loans, commercial lending, and wealth management solutions for retail consumers, small to medium-sized businesses and local community clients.
MED vs NFBK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $75.1M | $41.3M |
| Net Profit | — | $-27.4M |
| Gross Margin | 69.4% | — |
| Operating Margin | -10.4% | -1263.3% |
| Net Margin | — | -1545.5% |
| Revenue YoY | -36.9% | 12.7% |
| Net Profit YoY | — | -343.6% |
| EPS (diluted) | $-1.64 | $-0.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $75.1M | $41.3M | ||
| Q3 25 | $89.4M | $39.2M | ||
| Q2 25 | $105.6M | $38.9M | ||
| Q1 25 | $115.7M | $34.8M | ||
| Q4 24 | $119.0M | $36.7M | ||
| Q3 24 | $140.2M | $31.8M | ||
| Q2 24 | $168.6M | $31.5M | ||
| Q1 24 | $174.7M | $31.3M |
| Q4 25 | — | $-27.4M | ||
| Q3 25 | $-2.3M | $10.8M | ||
| Q2 25 | $2.5M | $9.6M | ||
| Q1 25 | $-772.0K | $7.9M | ||
| Q4 24 | — | $11.3M | ||
| Q3 24 | $1.1M | $6.5M | ||
| Q2 24 | $-8.2M | $6.0M | ||
| Q1 24 | $8.3M | $6.2M |
| Q4 25 | 69.4% | — | ||
| Q3 25 | 69.5% | — | ||
| Q2 25 | 72.6% | — | ||
| Q1 25 | 72.8% | — | ||
| Q4 24 | 74.1% | — | ||
| Q3 24 | 75.4% | — | ||
| Q2 24 | 73.2% | — | ||
| Q1 24 | 72.8% | — |
| Q4 25 | -10.4% | -1263.3% | ||
| Q3 25 | -4.6% | 37.7% | ||
| Q2 25 | -1.0% | 35.6% | ||
| Q1 25 | -1.1% | 31.0% | ||
| Q4 24 | 0.6% | 38.0% | ||
| Q3 24 | 1.5% | 27.9% | ||
| Q2 24 | -4.7% | 29.1% | ||
| Q1 24 | 4.5% | 27.2% |
| Q4 25 | — | -1545.5% | ||
| Q3 25 | -2.5% | 27.4% | ||
| Q2 25 | 2.3% | 24.6% | ||
| Q1 25 | -0.7% | 22.6% | ||
| Q4 24 | — | 30.7% | ||
| Q3 24 | 0.8% | 20.5% | ||
| Q2 24 | -4.8% | 18.9% | ||
| Q1 24 | 4.8% | 19.9% |
| Q4 25 | $-1.64 | $-0.68 | ||
| Q3 25 | $-0.21 | $0.27 | ||
| Q2 25 | $0.22 | $0.24 | ||
| Q1 25 | $-0.07 | $0.19 | ||
| Q4 24 | $0.08 | $0.27 | ||
| Q3 24 | $0.10 | $0.16 | ||
| Q2 24 | $-0.75 | $0.14 | ||
| Q1 24 | $0.76 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $167.3M | $164.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $198.9M | $690.1M |
| Total Assets | $248.0M | $5.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $167.3M | $164.0M | ||
| Q3 25 | $173.5M | $131.7M | ||
| Q2 25 | $162.7M | $97.6M | ||
| Q1 25 | $164.6M | $101.7M | ||
| Q4 24 | $162.3M | $167.7M | ||
| Q3 24 | $170.0M | $232.9M | ||
| Q2 24 | $163.5M | $153.5M | ||
| Q1 24 | $156.4M | $238.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $666.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $198.9M | $690.1M | ||
| Q3 25 | $214.7M | $719.6M | ||
| Q2 25 | $216.0M | $710.3M | ||
| Q1 25 | $211.0M | $711.1M | ||
| Q4 24 | $210.1M | $704.7M | ||
| Q3 24 | $207.3M | $699.6M | ||
| Q2 24 | $205.3M | $693.0M | ||
| Q1 24 | $211.0M | $698.4M |
| Q4 25 | $248.0M | $5.8B | ||
| Q3 25 | $268.2M | $5.7B | ||
| Q2 25 | $269.3M | $5.7B | ||
| Q1 25 | $280.0M | $5.7B | ||
| Q4 24 | $284.2M | $5.7B | ||
| Q3 24 | $291.2M | $5.7B | ||
| Q2 24 | $293.5M | $5.7B | ||
| Q1 24 | $302.8M | $5.9B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.3M | $53.7M |
| Free Cash FlowOCF − Capex | $-6.6M | $52.5M |
| FCF MarginFCF / Revenue | -8.8% | 127.1% |
| Capex IntensityCapex / Revenue | 1.8% | 2.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.2M | $89.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.3M | $53.7M | ||
| Q3 25 | $12.1M | $13.9M | ||
| Q2 25 | $-3.4M | $14.1M | ||
| Q1 25 | $3.4M | $9.4M | ||
| Q4 24 | $-4.9M | $31.1M | ||
| Q3 24 | $9.1M | $14.0M | ||
| Q2 24 | $13.1M | $6.9M | ||
| Q1 24 | $7.3M | $4.2M |
| Q4 25 | $-6.6M | $52.5M | ||
| Q3 25 | $10.8M | $13.6M | ||
| Q2 25 | $-4.8M | $13.9M | ||
| Q1 25 | $1.9M | $9.2M | ||
| Q4 24 | $-7.2M | $30.0M | ||
| Q3 24 | $7.7M | $13.7M | ||
| Q2 24 | $11.1M | $6.7M | ||
| Q1 24 | $5.4M | $3.8M |
| Q4 25 | -8.8% | 127.1% | ||
| Q3 25 | 12.0% | 34.6% | ||
| Q2 25 | -4.5% | 35.7% | ||
| Q1 25 | 1.6% | 26.3% | ||
| Q4 24 | -6.1% | 81.6% | ||
| Q3 24 | 5.5% | 43.2% | ||
| Q2 24 | 6.6% | 21.1% | ||
| Q1 24 | 3.1% | 12.1% |
| Q4 25 | 1.8% | 2.8% | ||
| Q3 25 | 1.5% | 0.8% | ||
| Q2 25 | 1.3% | 0.6% | ||
| Q1 25 | 1.3% | 0.7% | ||
| Q4 24 | 1.9% | 3.1% | ||
| Q3 24 | 1.0% | 0.7% | ||
| Q2 24 | 1.1% | 0.8% | ||
| Q1 24 | 1.1% | 1.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.29× | ||
| Q2 25 | -1.36× | 1.48× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 2.76× | ||
| Q3 24 | 8.04× | 2.14× | ||
| Q2 24 | — | 1.16× | ||
| Q1 24 | 0.88× | 0.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
