vs
Side-by-side financial comparison of Mistras Group, Inc. (MG) and OXFORD INDUSTRIES INC (OXM). Click either name above to swap in a different company.
OXFORD INDUSTRIES INC is the larger business by last-quarter revenue ($307.3M vs $181.5M, roughly 1.7× Mistras Group, Inc.). Mistras Group, Inc. runs the higher net margin — 2.1% vs -20.7%, a 22.8% gap on every dollar of revenue. On growth, Mistras Group, Inc. posted the faster year-over-year revenue change (5.1% vs -0.2%). Mistras Group, Inc. produced more free cash flow last quarter ($26.0M vs $-47.9M). Over the past eight quarters, Mistras Group, Inc.'s revenue compounded faster (-0.8% CAGR vs -3.0%).
Mistras Group, Inc. is a global provider of asset integrity and protection solutions, offering non-destructive testing, inspection, real-time monitoring, and engineering consulting services. Its key client segments include oil and gas, aerospace, power generation, and manufacturing industries, with operations spanning North America, Europe, and Asia-Pacific, helping clients enhance operational safety, extend asset lifespans, and minimize unplanned downtime.
Oxford Industries, Inc. is a publicly traded clothing company in the United States that specializes in high-end clothing and apparel. The company carries many major labels, including Tommy Bahama, Lilly Pulitzer, Johnny Was and Southern Tide.
MG vs OXM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $181.5M | $307.3M |
| Net Profit | $3.8M | $-63.7M |
| Gross Margin | 28.4% | 60.3% |
| Operating Margin | 7.0% | -27.7% |
| Net Margin | 2.1% | -20.7% |
| Revenue YoY | 5.1% | -0.2% |
| Net Profit YoY | -27.4% | -1517.6% |
| EPS (diluted) | $0.12 | $-4.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $181.5M | $307.3M | ||
| Q3 25 | $195.5M | $403.1M | ||
| Q2 25 | $185.4M | $392.9M | ||
| Q1 25 | $161.6M | — | ||
| Q4 24 | $172.7M | $308.0M | ||
| Q3 24 | $182.7M | $419.9M | ||
| Q2 24 | $189.8M | $398.2M | ||
| Q1 24 | $184.4M | $404.4M |
| Q4 25 | $3.8M | $-63.7M | ||
| Q3 25 | $13.1M | $16.7M | ||
| Q2 25 | $3.0M | $26.2M | ||
| Q1 25 | $-3.2M | — | ||
| Q4 24 | $5.2M | $-3.9M | ||
| Q3 24 | $6.4M | $40.6M | ||
| Q2 24 | $6.4M | $38.4M | ||
| Q1 24 | $995.0K | $-60.1M |
| Q4 25 | 28.4% | 60.3% | ||
| Q3 25 | 29.8% | 61.4% | ||
| Q2 25 | 29.1% | 64.2% | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | 26.5% | 63.1% | ||
| Q3 24 | 26.8% | 63.1% | ||
| Q2 24 | 27.1% | 64.9% | ||
| Q1 24 | 25.0% | 60.9% |
| Q4 25 | 7.0% | -27.7% | ||
| Q3 25 | 10.4% | 6.3% | ||
| Q2 25 | 4.5% | 9.2% | ||
| Q1 25 | -0.6% | — | ||
| Q4 24 | 6.1% | -2.0% | ||
| Q3 24 | 6.5% | 12.5% | ||
| Q2 24 | 6.3% | 13.2% | ||
| Q1 24 | 3.0% | -20.1% |
| Q4 25 | 2.1% | -20.7% | ||
| Q3 25 | 6.7% | 4.1% | ||
| Q2 25 | 1.6% | 6.7% | ||
| Q1 25 | -2.0% | — | ||
| Q4 24 | 3.0% | -1.3% | ||
| Q3 24 | 3.5% | 9.7% | ||
| Q2 24 | 3.4% | 9.6% | ||
| Q1 24 | 0.5% | -14.9% |
| Q4 25 | $0.12 | $-4.28 | ||
| Q3 25 | $0.41 | $1.12 | ||
| Q2 25 | $0.10 | $1.70 | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $0.17 | $-0.25 | ||
| Q3 24 | $0.20 | $2.57 | ||
| Q2 24 | $0.20 | $2.42 | ||
| Q1 24 | $0.03 | $-3.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $28.0M | $8.0M |
| Total DebtLower is stronger | $178.0M | — |
| Stockholders' EquityBook value | $235.1M | $528.0M |
| Total Assets | $578.8M | $1.3B |
| Debt / EquityLower = less leverage | 0.76× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.0M | $8.0M | ||
| Q3 25 | $27.8M | $6.9M | ||
| Q2 25 | $20.0M | $8.2M | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $18.3M | $7.0M | ||
| Q3 24 | $20.4M | $18.4M | ||
| Q2 24 | $17.2M | $7.7M | ||
| Q1 24 | $16.9M | $7.6M |
| Q4 25 | $178.0M | — | ||
| Q3 25 | $202.3M | — | ||
| Q2 25 | $189.4M | — | ||
| Q1 25 | $171.9M | — | ||
| Q4 24 | $169.6M | — | ||
| Q3 24 | $189.7M | — | ||
| Q2 24 | $199.7M | — | ||
| Q1 24 | $198.4M | $29.0M |
| Q4 25 | $235.1M | $528.0M | ||
| Q3 25 | $227.4M | $597.1M | ||
| Q2 25 | $215.8M | $592.4M | ||
| Q1 25 | $198.7M | — | ||
| Q4 24 | $198.6M | $612.2M | ||
| Q3 24 | $205.2M | $621.6M | ||
| Q2 24 | $193.2M | $592.9M | ||
| Q1 24 | $187.1M | $560.9M |
| Q4 25 | $578.8M | $1.3B | ||
| Q3 25 | $596.3M | $1.3B | ||
| Q2 25 | $571.0M | $1.3B | ||
| Q1 25 | $526.8M | — | ||
| Q4 24 | $523.0M | $1.2B | ||
| Q3 24 | $551.7M | $1.2B | ||
| Q2 24 | $548.1M | $1.2B | ||
| Q1 24 | $542.1M | $1.1B |
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.92× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.06× | 0.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.1M | $-9.1M |
| Free Cash FlowOCF − Capex | $26.0M | $-47.9M |
| FCF MarginFCF / Revenue | 14.3% | -15.6% |
| Capex IntensityCapex / Revenue | 3.4% | 12.6% |
| Cash ConversionOCF / Net Profit | 8.55× | — |
| TTM Free Cash FlowTrailing 4 quarters | $8.3M | $-79.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.1M | $-9.1M | ||
| Q3 25 | $4.5M | $83.5M | ||
| Q2 25 | $-9.3M | $-3.9M | ||
| Q1 25 | $5.6M | — | ||
| Q4 24 | $25.7M | $-18.2M | ||
| Q3 24 | $19.4M | $88.8M | ||
| Q2 24 | $4.5M | $32.9M | ||
| Q1 24 | $604.0K | $74.9M |
| Q4 25 | $26.0M | $-47.9M | ||
| Q3 25 | $-4.1M | $52.3M | ||
| Q2 25 | $-14.7M | $-27.4M | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $22.1M | $-56.9M | ||
| Q3 24 | $14.6M | $47.2M | ||
| Q2 24 | $-284.0K | $21.0M | ||
| Q1 24 | $-4.2M | $55.3M |
| Q4 25 | 14.3% | -15.6% | ||
| Q3 25 | -2.1% | 13.0% | ||
| Q2 25 | -7.9% | -7.0% | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 12.8% | -18.5% | ||
| Q3 24 | 8.0% | 11.2% | ||
| Q2 24 | -0.1% | 5.3% | ||
| Q1 24 | -2.3% | 13.7% |
| Q4 25 | 3.4% | 12.6% | ||
| Q3 25 | 4.4% | 7.7% | ||
| Q2 25 | 2.9% | 6.0% | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.1% | 12.6% | ||
| Q3 24 | 2.6% | 9.9% | ||
| Q2 24 | 2.5% | 3.0% | ||
| Q1 24 | 2.6% | 4.8% |
| Q4 25 | 8.55× | — | ||
| Q3 25 | 0.34× | 5.00× | ||
| Q2 25 | -3.07× | -0.15× | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 3.02× | 2.19× | ||
| Q2 24 | 0.71× | 0.86× | ||
| Q1 24 | 0.61× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MG
Segment breakdown not available.
OXM
| Sales Channel Retail | $162.9M | 53% |
| Sales Channel Wholesale | $61.3M | 20% |
| Johnny Was | $45.4M | 15% |
| Sales Channel Food And Beverage | $29.3M | 10% |
| Other Foreign Countries | $9.0M | 3% |
