vs
Side-by-side financial comparison of Montauk Renewables, Inc. (MNTK) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Montauk Renewables, Inc. is the larger business by last-quarter revenue ($43.4M vs $27.6M, roughly 1.6× Maison Solutions Inc.). Montauk Renewables, Inc. runs the higher net margin — 5.7% vs -18.0%, a 23.7% gap on every dollar of revenue. On growth, Montauk Renewables, Inc. posted the faster year-over-year revenue change (56.7% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 5.8%).
Montauk Renewables, Inc. is a US-based renewable energy firm specializing in capturing and converting biogenic methane from landfills and agricultural waste into renewable natural gas (RNG) and low-carbon electricity. It serves utility, commercial, and industrial customers across North America, with operations focused on advancing decarbonization and sustainable energy transition goals.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
MNTK vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $43.4M | $27.6M |
| Net Profit | $2.5M | $-5.0M |
| Gross Margin | — | 23.4% |
| Operating Margin | -3.8% | -4.9% |
| Net Margin | 5.7% | -18.0% |
| Revenue YoY | 56.7% | -10.9% |
| Net Profit YoY | 129.5% | -1840.5% |
| EPS (diluted) | $0.01 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.4M | $27.6M | ||
| Q3 25 | $45.3M | $27.2M | ||
| Q2 25 | $45.1M | $34.4M | ||
| Q1 25 | $42.6M | $32.3M | ||
| Q4 24 | $27.7M | $29.4M | ||
| Q3 24 | $65.9M | $28.2M | ||
| Q2 24 | $43.3M | $16.9M | ||
| Q1 24 | $38.8M | $13.6M |
| Q4 25 | $2.5M | $-5.0M | ||
| Q3 25 | $5.2M | $-1.5M | ||
| Q2 25 | $-5.5M | $-287.4K | ||
| Q1 25 | $-464.0K | $1.0M | ||
| Q4 24 | $-8.5M | $-256.0K | ||
| Q3 24 | $17.0M | $700.9K | ||
| Q2 24 | $-712.0K | $-2.8M | ||
| Q1 24 | $1.9M | $-549.0K |
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | 43.8% | 28.9% | ||
| Q2 24 | 15.6% | 13.0% | ||
| Q1 24 | 22.8% | 23.4% |
| Q4 25 | -3.8% | -4.9% | ||
| Q3 25 | 9.8% | 0.7% | ||
| Q2 25 | -5.2% | -15.9% | ||
| Q1 25 | 1.0% | 3.7% | ||
| Q4 24 | -35.5% | 3.2% | ||
| Q3 24 | 34.4% | 7.3% | ||
| Q2 24 | 2.0% | -14.4% | ||
| Q1 24 | 6.1% | -2.3% |
| Q4 25 | 5.7% | -18.0% | ||
| Q3 25 | 11.5% | -5.7% | ||
| Q2 25 | -12.2% | -0.8% | ||
| Q1 25 | -1.1% | 3.1% | ||
| Q4 24 | -30.5% | -0.9% | ||
| Q3 24 | 25.9% | 2.5% | ||
| Q2 24 | -1.6% | -16.4% | ||
| Q1 24 | 4.8% | -4.0% |
| Q4 25 | $0.01 | $-0.23 | ||
| Q3 25 | $0.04 | $-0.08 | ||
| Q2 25 | $-0.04 | $-0.02 | ||
| Q1 25 | $0.00 | $0.06 | ||
| Q4 24 | $-0.05 | $-0.01 | ||
| Q3 24 | $0.12 | $0.04 | ||
| Q2 24 | $-0.01 | $-0.16 | ||
| Q1 24 | $0.01 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.8M | — |
| Total DebtLower is stronger | $126.0M | $2.6M |
| Stockholders' EquityBook value | $263.1M | $11.6M |
| Total Assets | $435.5M | $75.4M |
| Debt / EquityLower = less leverage | 0.48× | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.8M | — | ||
| Q3 25 | $6.8M | $1.1M | ||
| Q2 25 | $29.1M | $775.4K | ||
| Q1 25 | $40.1M | $445.4K | ||
| Q4 24 | $45.6M | $355.7K | ||
| Q3 24 | $55.0M | $588.9K | ||
| Q2 24 | $42.3M | $2.1M | ||
| Q1 24 | $63.3M | $9.4M |
| Q4 25 | $126.0M | $2.6M | ||
| Q3 25 | $54.9M | $2.6M | ||
| Q2 25 | $57.8M | $2.6M | ||
| Q1 25 | $40.8M | — | ||
| Q4 24 | $43.8M | — | ||
| Q3 24 | $46.7M | $2.5M | ||
| Q2 24 | $49.7M | $2.6M | ||
| Q1 24 | $52.7M | $2.6M |
| Q4 25 | $263.1M | $11.6M | ||
| Q3 25 | $260.7M | $10.1M | ||
| Q2 25 | $254.7M | $11.7M | ||
| Q1 25 | $258.2M | $12.0M | ||
| Q4 24 | $257.4M | $10.9M | ||
| Q3 24 | $275.3M | $11.2M | ||
| Q2 24 | $255.3M | $10.5M | ||
| Q1 24 | $254.3M | $13.3M |
| Q4 25 | $435.5M | $75.4M | ||
| Q3 25 | $383.3M | $73.3M | ||
| Q2 25 | $382.5M | $77.4M | ||
| Q1 25 | $354.2M | $82.7M | ||
| Q4 24 | $349.0M | $82.7M | ||
| Q3 24 | $374.1M | $82.1M | ||
| Q2 24 | $362.0M | $82.4M | ||
| Q1 24 | $354.7M | $44.2M |
| Q4 25 | 0.48× | 0.22× | ||
| Q3 25 | 0.21× | 0.26× | ||
| Q2 25 | 0.23× | 0.22× | ||
| Q1 25 | 0.16× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.17× | 0.23× | ||
| Q2 24 | 0.19× | 0.24× | ||
| Q1 24 | 0.21× | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $337.0K | $-1.7M |
| Free Cash FlowOCF − Capex | $-41.1M | — |
| FCF MarginFCF / Revenue | -94.7% | — |
| Capex IntensityCapex / Revenue | 95.5% | — |
| Cash ConversionOCF / Net Profit | 0.14× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-86.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $337.0K | $-1.7M | ||
| Q3 25 | $12.7M | $1.1M | ||
| Q2 25 | $8.2M | $-1.6M | ||
| Q1 25 | $9.1M | $1.7M | ||
| Q4 24 | $724.0K | $1.1M | ||
| Q3 24 | $28.6M | $3.6M | ||
| Q2 24 | $193.0K | $-2.6M | ||
| Q1 24 | $14.3M | $-1.4M |
| Q4 25 | $-41.1M | — | ||
| Q3 25 | $-17.2M | — | ||
| Q2 25 | $-25.5M | — | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | $-8.3M | — | ||
| Q3 24 | $16.0M | — | ||
| Q2 24 | $-18.6M | — | ||
| Q1 24 | $-7.7M | — |
| Q4 25 | -94.7% | — | ||
| Q3 25 | -37.9% | — | ||
| Q2 25 | -56.4% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | -29.8% | — | ||
| Q3 24 | 24.3% | — | ||
| Q2 24 | -42.9% | — | ||
| Q1 24 | -19.8% | — |
| Q4 25 | 95.5% | — | ||
| Q3 25 | 65.9% | — | ||
| Q2 25 | 74.6% | — | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 19.1% | — | ||
| Q2 24 | 43.3% | — | ||
| Q1 24 | 56.7% | — |
| Q4 25 | 0.14× | — | ||
| Q3 25 | 2.43× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.68× | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | 7.73× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MNTK
| Natural Gas Environmental Attributes | $28.1M | 65% |
| Natural Gas Commodity | $10.7M | 25% |
| Electric Commodity | $2.7M | 6% |
| Electric Environmental Attributes | $2.0M | 5% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
