vs
Side-by-side financial comparison of EVERSPIN TECHNOLOGIES INC. (MRAM) and First Western Financial Inc (MYFW). Click either name above to swap in a different company.
First Western Financial Inc is the larger business by last-quarter revenue ($27.5M vs $14.9M, roughly 1.9× EVERSPIN TECHNOLOGIES INC.). Over the past eight quarters, EVERSPIN TECHNOLOGIES INC.'s revenue compounded faster (18.2% CAGR vs 10.0%).
Everspin Technologies, Inc. is a publicly traded semiconductor company headquartered in Chandler, Arizona, United States. It develops and manufactures discrete magnetoresistive RAM or magnetoresistive random-access memory (MRAM) products, including Toggle MRAM and Spin-Transfer Torque MRAM (STT-MRAM) product families. It also licenses its technology for use in embedded MRAM (eMRAM) applications, magnetic sensor applications as well as performs backend foundry services for eMRAM.
The Western Union Company is an American multinational financial services corporation headquartered in Denver, Colorado.
MRAM vs MYFW — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $14.9M | $27.5M |
| Net Profit | $-296.0K | — |
| Gross Margin | 52.7% | — |
| Operating Margin | 29.0% | — |
| Net Margin | -2.0% | — |
| Revenue YoY | 13.2% | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.01 | $0.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $14.9M | $27.5M | ||
| Q4 25 | $14.8M | $26.7M | ||
| Q3 25 | $14.1M | $26.3M | ||
| Q2 25 | $13.2M | $24.2M | ||
| Q1 25 | $13.1M | $24.8M | ||
| Q4 24 | $13.2M | $24.3M | ||
| Q3 24 | $12.1M | $22.5M | ||
| Q2 24 | $10.6M | $22.8M |
| Q1 26 | $-296.0K | — | ||
| Q4 25 | $1.2M | $3.3M | ||
| Q3 25 | $54.0K | $3.2M | ||
| Q2 25 | $-670.0K | $2.5M | ||
| Q1 25 | $-1.2M | $4.2M | ||
| Q4 24 | $1.2M | $2.7M | ||
| Q3 24 | $2.3M | $2.1M | ||
| Q2 24 | $-2.5M | $1.1M |
| Q1 26 | 52.7% | — | ||
| Q4 25 | 50.8% | — | ||
| Q3 25 | 51.3% | — | ||
| Q2 25 | 51.3% | — | ||
| Q1 25 | 51.4% | — | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.2% | — | ||
| Q2 24 | 49.0% | — |
| Q1 26 | 29.0% | — | ||
| Q4 25 | -7.2% | 16.6% | ||
| Q3 25 | -11.0% | 15.1% | ||
| Q2 25 | -14.9% | 13.7% | ||
| Q1 25 | -14.7% | 21.6% | ||
| Q4 24 | -11.8% | 16.1% | ||
| Q3 24 | -17.5% | 11.9% | ||
| Q2 24 | -26.5% | 6.2% |
| Q1 26 | -2.0% | — | ||
| Q4 25 | 8.1% | 12.9% | ||
| Q3 25 | 0.4% | 12.1% | ||
| Q2 25 | -5.1% | 10.3% | ||
| Q1 25 | -8.9% | 16.9% | ||
| Q4 24 | 9.2% | 11.3% | ||
| Q3 24 | 18.8% | 9.5% | ||
| Q2 24 | -23.5% | 4.7% |
| Q1 26 | $-0.01 | $0.63 | ||
| Q4 25 | $0.05 | $0.33 | ||
| Q3 25 | $0.00 | $0.32 | ||
| Q2 25 | $-0.03 | $0.26 | ||
| Q1 25 | $-0.05 | $0.43 | ||
| Q4 24 | $0.07 | $0.28 | ||
| Q3 24 | $0.10 | $0.22 | ||
| Q2 24 | $-0.12 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.5M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $70.2M | $273.4M |
| Total Assets | $83.2M | $3.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $40.5M | — | ||
| Q4 25 | $44.5M | — | ||
| Q3 25 | $45.3M | — | ||
| Q2 25 | $45.0M | — | ||
| Q1 25 | $42.2M | — | ||
| Q4 24 | $42.1M | — | ||
| Q3 24 | $39.6M | — | ||
| Q2 24 | $36.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $70.2M | $273.4M | ||
| Q4 25 | $68.9M | $265.6M | ||
| Q3 25 | $65.8M | $261.5M | ||
| Q2 25 | $64.1M | $258.8M | ||
| Q1 25 | $63.0M | $256.6M | ||
| Q4 24 | $62.6M | $252.3M | ||
| Q3 24 | $59.3M | $248.8M | ||
| Q2 24 | $55.4M | $246.9M |
| Q1 26 | $83.2M | $3.2B | ||
| Q4 25 | $84.6M | $3.2B | ||
| Q3 25 | $80.3M | $3.2B | ||
| Q2 25 | $78.9M | $3.0B | ||
| Q1 25 | $80.2M | $2.9B | ||
| Q4 24 | $77.8M | $2.9B | ||
| Q3 24 | $72.6M | $2.9B | ||
| Q2 24 | $64.6M | $2.9B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $570.0K | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $570.0K | — | ||
| Q4 25 | $2.6M | $-1.8M | ||
| Q3 25 | $881.0K | $10.0M | ||
| Q2 25 | $5.0M | $-9.1M | ||
| Q1 25 | $1.4M | $8.0M | ||
| Q4 24 | $3.8M | $606.0K | ||
| Q3 24 | $2.8M | $18.8M | ||
| Q2 24 | $1.7M | $-11.5M |
| Q1 26 | — | — | ||
| Q4 25 | $-975.0K | $-5.8M | ||
| Q3 25 | $543.0K | $9.0M | ||
| Q2 25 | $3.0M | $-9.7M | ||
| Q1 25 | $527.0K | $7.0M | ||
| Q4 24 | $2.1M | $-607.0K | ||
| Q3 24 | $2.8M | $18.6M | ||
| Q2 24 | $1.7M | $-11.9M |
| Q1 26 | — | — | ||
| Q4 25 | -6.6% | -21.6% | ||
| Q3 25 | 3.9% | 34.1% | ||
| Q2 25 | 22.9% | -39.9% | ||
| Q1 25 | 4.0% | 28.1% | ||
| Q4 24 | 15.8% | -2.5% | ||
| Q3 24 | 22.9% | 82.3% | ||
| Q2 24 | 15.9% | -52.1% |
| Q1 26 | — | — | ||
| Q4 25 | 24.3% | 14.9% | ||
| Q3 25 | 2.4% | 4.1% | ||
| Q2 25 | 15.1% | 2.4% | ||
| Q1 25 | 6.9% | 4.2% | ||
| Q4 24 | 13.2% | 5.0% | ||
| Q3 24 | 0.5% | 1.3% | ||
| Q2 24 | 0.3% | 1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.19× | -0.54× | ||
| Q3 25 | 16.31× | 3.15× | ||
| Q2 25 | — | -3.63× | ||
| Q1 25 | — | 1.91× | ||
| Q4 24 | 3.16× | 0.22× | ||
| Q3 24 | 1.25× | 8.83× | ||
| Q2 24 | — | -10.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MRAM
| Product sales | $14.1M | 95% |
| Licensing, royalty, patent, engineering services and other revenue | $772.0K | 5% |
MYFW
| Net Interest Income | $20.9M | 76% |
| Noninterest Income | $6.7M | 24% |
