vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and NorthEast Community Bancorp, Inc. (NECB). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $26.4M, roughly 1.0× NorthEast Community Bancorp, Inc.). NorthEast Community Bancorp, Inc. runs the higher net margin — 40.9% vs -18.0%, a 58.9% gap on every dollar of revenue. On growth, NorthEast Community Bancorp, Inc. posted the faster year-over-year revenue change (3.9% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 1.8%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
NorthEast Community Bancorp, Inc. (MD) is a U.S.-based bank holding company operating primarily in the Mid-Atlantic region. It provides a comprehensive suite of consumer and commercial banking services, including deposit products, mortgage loans, small business financing, and wealth management solutions to individual and local enterprise clients.
MSS vs NECB — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $27.6M | $26.4M |
| Net Profit | $-5.0M | $10.8M |
| Gross Margin | 23.4% | — |
| Operating Margin | -4.9% | 59.0% |
| Net Margin | -18.0% | 40.9% |
| Revenue YoY | -10.9% | 3.9% |
| Net Profit YoY | -1840.5% | 5.8% |
| EPS (diluted) | $-0.23 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $26.4M | ||
| Q3 25 | $27.2M | $27.0M | ||
| Q2 25 | $34.4M | $25.9M | ||
| Q1 25 | $32.3M | $25.5M | ||
| Q4 24 | $29.4M | $25.4M | ||
| Q3 24 | $28.2M | $27.6M | ||
| Q2 24 | $16.9M | $27.0M | ||
| Q1 24 | $13.6M | $25.5M |
| Q4 25 | $-5.0M | $10.8M | ||
| Q3 25 | $-1.5M | $11.9M | ||
| Q2 25 | $-287.4K | $11.2M | ||
| Q1 25 | $1.0M | $10.6M | ||
| Q4 24 | $-256.0K | $10.2M | ||
| Q3 24 | $700.9K | $12.7M | ||
| Q2 24 | $-2.8M | $12.8M | ||
| Q1 24 | $-549.0K | $11.4M |
| Q4 25 | 23.4% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 23.4% | — |
| Q4 25 | -4.9% | 59.0% | ||
| Q3 25 | 0.7% | 61.6% | ||
| Q2 25 | -15.9% | 59.5% | ||
| Q1 25 | 3.7% | 57.4% | ||
| Q4 24 | 3.2% | 57.0% | ||
| Q3 24 | 7.3% | 63.6% | ||
| Q2 24 | -14.4% | 65.6% | ||
| Q1 24 | -2.3% | 62.7% |
| Q4 25 | -18.0% | 40.9% | ||
| Q3 25 | -5.7% | 44.0% | ||
| Q2 25 | -0.8% | 43.1% | ||
| Q1 25 | 3.1% | 41.4% | ||
| Q4 24 | -0.9% | 40.1% | ||
| Q3 24 | 2.5% | 45.9% | ||
| Q2 24 | -16.4% | 47.5% | ||
| Q1 24 | -4.0% | 44.5% |
| Q4 25 | $-0.23 | $0.78 | ||
| Q3 25 | $-0.08 | $0.87 | ||
| Q2 25 | $-0.02 | $0.82 | ||
| Q1 25 | $0.06 | $0.78 | ||
| Q4 24 | $-0.01 | $0.74 | ||
| Q3 24 | $0.04 | $0.95 | ||
| Q2 24 | $-0.16 | $0.97 | ||
| Q1 24 | $-0.03 | $0.86 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $81.2M |
| Total DebtLower is stronger | $2.6M | $70.0M |
| Stockholders' EquityBook value | $11.6M | $351.7M |
| Total Assets | $75.4M | $2.1B |
| Debt / EquityLower = less leverage | 0.22× | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $81.2M | ||
| Q3 25 | $1.1M | $64.3M | ||
| Q2 25 | $775.4K | $59.4M | ||
| Q1 25 | $445.4K | $89.5M | ||
| Q4 24 | $355.7K | $78.3M | ||
| Q3 24 | $588.9K | $97.8M | ||
| Q2 24 | $2.1M | $113.9M | ||
| Q1 24 | $9.4M | $107.4M |
| Q4 25 | $2.6M | $70.0M | ||
| Q3 25 | $2.6M | $170.0M | ||
| Q2 25 | $2.6M | $135.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | $7.0M | ||
| Q2 24 | $2.6M | $47.0M | ||
| Q1 24 | $2.6M | $47.0M |
| Q4 25 | $11.6M | $351.7M | ||
| Q3 25 | $10.1M | $344.0M | ||
| Q2 25 | $11.7M | $336.7M | ||
| Q1 25 | $12.0M | $327.2M | ||
| Q4 24 | $10.9M | $318.3M | ||
| Q3 24 | $11.2M | $309.6M | ||
| Q2 24 | $10.5M | $300.0M | ||
| Q1 24 | $13.3M | $288.9M |
| Q4 25 | $75.4M | $2.1B | ||
| Q3 25 | $73.3M | $2.1B | ||
| Q2 25 | $77.4M | $2.0B | ||
| Q1 25 | $82.7M | $1.9B | ||
| Q4 24 | $82.7M | $2.0B | ||
| Q3 24 | $82.1M | $2.0B | ||
| Q2 24 | $82.4M | $1.9B | ||
| Q1 24 | $44.2M | $1.9B |
| Q4 25 | 0.22× | 0.20× | ||
| Q3 25 | 0.26× | 0.49× | ||
| Q2 25 | 0.22× | 0.40× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | 0.02× | ||
| Q2 24 | 0.24× | 0.16× | ||
| Q1 24 | 0.19× | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $52.6M |
| Free Cash FlowOCF − Capex | — | $50.8M |
| FCF MarginFCF / Revenue | — | 192.3% |
| Capex IntensityCapex / Revenue | — | 6.6% |
| Cash ConversionOCF / Net Profit | — | 4.86× |
| TTM Free Cash FlowTrailing 4 quarters | — | $89.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $52.6M | ||
| Q3 25 | $1.1M | $14.1M | ||
| Q2 25 | $-1.6M | $15.6M | ||
| Q1 25 | $1.7M | $10.9M | ||
| Q4 24 | $1.1M | $48.7M | ||
| Q3 24 | $3.6M | $14.4M | ||
| Q2 24 | $-2.6M | $11.1M | ||
| Q1 24 | $-1.4M | $12.9M |
| Q4 25 | — | $50.8M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $14.9M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | — | $48.2M | ||
| Q3 24 | — | $14.2M | ||
| Q2 24 | — | $11.0M | ||
| Q1 24 | — | $12.8M |
| Q4 25 | — | 192.3% | ||
| Q3 25 | — | 50.5% | ||
| Q2 25 | — | 57.3% | ||
| Q1 25 | — | 41.4% | ||
| Q4 24 | — | 189.3% | ||
| Q3 24 | — | 51.5% | ||
| Q2 24 | — | 40.8% | ||
| Q1 24 | — | 50.3% |
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | 4.86× | ||
| Q3 25 | — | 1.18× | ||
| Q2 25 | — | 1.40× | ||
| Q1 25 | 1.66× | 1.04× | ||
| Q4 24 | — | 4.77× | ||
| Q3 24 | 5.12× | 1.14× | ||
| Q2 24 | — | 0.87× | ||
| Q1 24 | — | 1.13× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
NECB
Segment breakdown not available.