vs

Side-by-side financial comparison of Maison Solutions Inc. (MSS) and NorthEast Community Bancorp, Inc. (NECB). Click either name above to swap in a different company.

Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $26.4M, roughly 1.0× NorthEast Community Bancorp, Inc.). NorthEast Community Bancorp, Inc. runs the higher net margin — 40.9% vs -18.0%, a 58.9% gap on every dollar of revenue. On growth, NorthEast Community Bancorp, Inc. posted the faster year-over-year revenue change (3.9% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 1.8%).

Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.

NorthEast Community Bancorp, Inc. (MD) is a U.S.-based bank holding company operating primarily in the Mid-Atlantic region. It provides a comprehensive suite of consumer and commercial banking services, including deposit products, mortgage loans, small business financing, and wealth management solutions to individual and local enterprise clients.

MSS vs NECB — Head-to-Head

Bigger by revenue
MSS
MSS
1.0× larger
MSS
$27.6M
$26.4M
NECB
Growing faster (revenue YoY)
NECB
NECB
+14.9% gap
NECB
3.9%
-10.9%
MSS
Higher net margin
NECB
NECB
58.9% more per $
NECB
40.9%
-18.0%
MSS
Faster 2-yr revenue CAGR
MSS
MSS
Annualised
MSS
42.5%
1.8%
NECB

Income Statement — Q2 FY2026 vs Q4 FY2025

Metric
MSS
MSS
NECB
NECB
Revenue
$27.6M
$26.4M
Net Profit
$-5.0M
$10.8M
Gross Margin
23.4%
Operating Margin
-4.9%
59.0%
Net Margin
-18.0%
40.9%
Revenue YoY
-10.9%
3.9%
Net Profit YoY
-1840.5%
5.8%
EPS (diluted)
$-0.23
$0.78

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MSS
MSS
NECB
NECB
Q4 25
$27.6M
$26.4M
Q3 25
$27.2M
$27.0M
Q2 25
$34.4M
$25.9M
Q1 25
$32.3M
$25.5M
Q4 24
$29.4M
$25.4M
Q3 24
$28.2M
$27.6M
Q2 24
$16.9M
$27.0M
Q1 24
$13.6M
$25.5M
Net Profit
MSS
MSS
NECB
NECB
Q4 25
$-5.0M
$10.8M
Q3 25
$-1.5M
$11.9M
Q2 25
$-287.4K
$11.2M
Q1 25
$1.0M
$10.6M
Q4 24
$-256.0K
$10.2M
Q3 24
$700.9K
$12.7M
Q2 24
$-2.8M
$12.8M
Q1 24
$-549.0K
$11.4M
Gross Margin
MSS
MSS
NECB
NECB
Q4 25
23.4%
Q3 25
24.1%
Q2 25
9.5%
Q1 25
21.8%
Q4 24
26.9%
Q3 24
28.9%
Q2 24
13.0%
Q1 24
23.4%
Operating Margin
MSS
MSS
NECB
NECB
Q4 25
-4.9%
59.0%
Q3 25
0.7%
61.6%
Q2 25
-15.9%
59.5%
Q1 25
3.7%
57.4%
Q4 24
3.2%
57.0%
Q3 24
7.3%
63.6%
Q2 24
-14.4%
65.6%
Q1 24
-2.3%
62.7%
Net Margin
MSS
MSS
NECB
NECB
Q4 25
-18.0%
40.9%
Q3 25
-5.7%
44.0%
Q2 25
-0.8%
43.1%
Q1 25
3.1%
41.4%
Q4 24
-0.9%
40.1%
Q3 24
2.5%
45.9%
Q2 24
-16.4%
47.5%
Q1 24
-4.0%
44.5%
EPS (diluted)
MSS
MSS
NECB
NECB
Q4 25
$-0.23
$0.78
Q3 25
$-0.08
$0.87
Q2 25
$-0.02
$0.82
Q1 25
$0.06
$0.78
Q4 24
$-0.01
$0.74
Q3 24
$0.04
$0.95
Q2 24
$-0.16
$0.97
Q1 24
$-0.03
$0.86

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MSS
MSS
NECB
NECB
Cash + ST InvestmentsLiquidity on hand
$81.2M
Total DebtLower is stronger
$2.6M
$70.0M
Stockholders' EquityBook value
$11.6M
$351.7M
Total Assets
$75.4M
$2.1B
Debt / EquityLower = less leverage
0.22×
0.20×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MSS
MSS
NECB
NECB
Q4 25
$81.2M
Q3 25
$1.1M
$64.3M
Q2 25
$775.4K
$59.4M
Q1 25
$445.4K
$89.5M
Q4 24
$355.7K
$78.3M
Q3 24
$588.9K
$97.8M
Q2 24
$2.1M
$113.9M
Q1 24
$9.4M
$107.4M
Total Debt
MSS
MSS
NECB
NECB
Q4 25
$2.6M
$70.0M
Q3 25
$2.6M
$170.0M
Q2 25
$2.6M
$135.0M
Q1 25
Q4 24
Q3 24
$2.5M
$7.0M
Q2 24
$2.6M
$47.0M
Q1 24
$2.6M
$47.0M
Stockholders' Equity
MSS
MSS
NECB
NECB
Q4 25
$11.6M
$351.7M
Q3 25
$10.1M
$344.0M
Q2 25
$11.7M
$336.7M
Q1 25
$12.0M
$327.2M
Q4 24
$10.9M
$318.3M
Q3 24
$11.2M
$309.6M
Q2 24
$10.5M
$300.0M
Q1 24
$13.3M
$288.9M
Total Assets
MSS
MSS
NECB
NECB
Q4 25
$75.4M
$2.1B
Q3 25
$73.3M
$2.1B
Q2 25
$77.4M
$2.0B
Q1 25
$82.7M
$1.9B
Q4 24
$82.7M
$2.0B
Q3 24
$82.1M
$2.0B
Q2 24
$82.4M
$1.9B
Q1 24
$44.2M
$1.9B
Debt / Equity
MSS
MSS
NECB
NECB
Q4 25
0.22×
0.20×
Q3 25
0.26×
0.49×
Q2 25
0.22×
0.40×
Q1 25
Q4 24
Q3 24
0.23×
0.02×
Q2 24
0.24×
0.16×
Q1 24
0.19×
0.16×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MSS
MSS
NECB
NECB
Operating Cash FlowLast quarter
$-1.7M
$52.6M
Free Cash FlowOCF − Capex
$50.8M
FCF MarginFCF / Revenue
192.3%
Capex IntensityCapex / Revenue
6.6%
Cash ConversionOCF / Net Profit
4.86×
TTM Free Cash FlowTrailing 4 quarters
$89.9M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MSS
MSS
NECB
NECB
Q4 25
$-1.7M
$52.6M
Q3 25
$1.1M
$14.1M
Q2 25
$-1.6M
$15.6M
Q1 25
$1.7M
$10.9M
Q4 24
$1.1M
$48.7M
Q3 24
$3.6M
$14.4M
Q2 24
$-2.6M
$11.1M
Q1 24
$-1.4M
$12.9M
Free Cash Flow
MSS
MSS
NECB
NECB
Q4 25
$50.8M
Q3 25
$13.6M
Q2 25
$14.9M
Q1 25
$10.6M
Q4 24
$48.2M
Q3 24
$14.2M
Q2 24
$11.0M
Q1 24
$12.8M
FCF Margin
MSS
MSS
NECB
NECB
Q4 25
192.3%
Q3 25
50.5%
Q2 25
57.3%
Q1 25
41.4%
Q4 24
189.3%
Q3 24
51.5%
Q2 24
40.8%
Q1 24
50.3%
Capex Intensity
MSS
MSS
NECB
NECB
Q4 25
6.6%
Q3 25
1.6%
Q2 25
2.9%
Q1 25
1.5%
Q4 24
2.0%
Q3 24
0.6%
Q2 24
0.5%
Q1 24
0.3%
Cash Conversion
MSS
MSS
NECB
NECB
Q4 25
4.86×
Q3 25
1.18×
Q2 25
1.40×
Q1 25
1.66×
1.04×
Q4 24
4.77×
Q3 24
5.12×
1.14×
Q2 24
0.87×
Q1 24
1.13×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MSS
MSS

Perishables$14.4M52%
Nonperishables$13.2M48%

NECB
NECB

Segment breakdown not available.

Related Comparisons