vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and Northfield Bancorp, Inc. (NFBK). Click either name above to swap in a different company.
Northfield Bancorp, Inc. is the larger business by last-quarter revenue ($41.3M vs $27.6M, roughly 1.5× Maison Solutions Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -1545.5%, a 1527.5% gap on every dollar of revenue. On growth, Northfield Bancorp, Inc. posted the faster year-over-year revenue change (12.7% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 15.0%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Northfield Bancorp, Inc. is a regional bank holding company based in the United States, operating primarily across the U.S. Northeast region. It provides a full range of personal and commercial banking services including deposit accounts, mortgage loans, commercial lending, and wealth management solutions for retail consumers, small to medium-sized businesses and local community clients.
MSS vs NFBK — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $41.3M |
| Net Profit | $-5.0M | $-27.4M |
| Gross Margin | 23.4% | — |
| Operating Margin | -4.9% | -1263.3% |
| Net Margin | -18.0% | -1545.5% |
| Revenue YoY | -10.9% | 12.7% |
| Net Profit YoY | -1840.5% | -343.6% |
| EPS (diluted) | $-0.23 | $-0.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $41.3M | ||
| Q3 25 | $27.2M | $39.2M | ||
| Q2 25 | $34.4M | $38.9M | ||
| Q1 25 | $32.3M | $34.8M | ||
| Q4 24 | $29.4M | $36.7M | ||
| Q3 24 | $28.2M | $31.8M | ||
| Q2 24 | $16.9M | $31.5M | ||
| Q1 24 | $13.6M | $31.3M |
| Q4 25 | $-5.0M | $-27.4M | ||
| Q3 25 | $-1.5M | $10.8M | ||
| Q2 25 | $-287.4K | $9.6M | ||
| Q1 25 | $1.0M | $7.9M | ||
| Q4 24 | $-256.0K | $11.3M | ||
| Q3 24 | $700.9K | $6.5M | ||
| Q2 24 | $-2.8M | $6.0M | ||
| Q1 24 | $-549.0K | $6.2M |
| Q4 25 | 23.4% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 23.4% | — |
| Q4 25 | -4.9% | -1263.3% | ||
| Q3 25 | 0.7% | 37.7% | ||
| Q2 25 | -15.9% | 35.6% | ||
| Q1 25 | 3.7% | 31.0% | ||
| Q4 24 | 3.2% | 38.0% | ||
| Q3 24 | 7.3% | 27.9% | ||
| Q2 24 | -14.4% | 29.1% | ||
| Q1 24 | -2.3% | 27.2% |
| Q4 25 | -18.0% | -1545.5% | ||
| Q3 25 | -5.7% | 27.4% | ||
| Q2 25 | -0.8% | 24.6% | ||
| Q1 25 | 3.1% | 22.6% | ||
| Q4 24 | -0.9% | 30.7% | ||
| Q3 24 | 2.5% | 20.5% | ||
| Q2 24 | -16.4% | 18.9% | ||
| Q1 24 | -4.0% | 19.9% |
| Q4 25 | $-0.23 | $-0.68 | ||
| Q3 25 | $-0.08 | $0.27 | ||
| Q2 25 | $-0.02 | $0.24 | ||
| Q1 25 | $0.06 | $0.19 | ||
| Q4 24 | $-0.01 | $0.27 | ||
| Q3 24 | $0.04 | $0.16 | ||
| Q2 24 | $-0.16 | $0.14 | ||
| Q1 24 | $-0.03 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $164.0M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $690.1M |
| Total Assets | $75.4M | $5.8B |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $164.0M | ||
| Q3 25 | $1.1M | $131.7M | ||
| Q2 25 | $775.4K | $97.6M | ||
| Q1 25 | $445.4K | $101.7M | ||
| Q4 24 | $355.7K | $167.7M | ||
| Q3 24 | $588.9K | $232.9M | ||
| Q2 24 | $2.1M | $153.5M | ||
| Q1 24 | $9.4M | $238.8M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $666.4M | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $690.1M | ||
| Q3 25 | $10.1M | $719.6M | ||
| Q2 25 | $11.7M | $710.3M | ||
| Q1 25 | $12.0M | $711.1M | ||
| Q4 24 | $10.9M | $704.7M | ||
| Q3 24 | $11.2M | $699.6M | ||
| Q2 24 | $10.5M | $693.0M | ||
| Q1 24 | $13.3M | $698.4M |
| Q4 25 | $75.4M | $5.8B | ||
| Q3 25 | $73.3M | $5.7B | ||
| Q2 25 | $77.4M | $5.7B | ||
| Q1 25 | $82.7M | $5.7B | ||
| Q4 24 | $82.7M | $5.7B | ||
| Q3 24 | $82.1M | $5.7B | ||
| Q2 24 | $82.4M | $5.7B | ||
| Q1 24 | $44.2M | $5.9B |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $53.7M |
| Free Cash FlowOCF − Capex | — | $52.5M |
| FCF MarginFCF / Revenue | — | 127.1% |
| Capex IntensityCapex / Revenue | — | 2.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $89.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $53.7M | ||
| Q3 25 | $1.1M | $13.9M | ||
| Q2 25 | $-1.6M | $14.1M | ||
| Q1 25 | $1.7M | $9.4M | ||
| Q4 24 | $1.1M | $31.1M | ||
| Q3 24 | $3.6M | $14.0M | ||
| Q2 24 | $-2.6M | $6.9M | ||
| Q1 24 | $-1.4M | $4.2M |
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $13.9M | ||
| Q1 25 | — | $9.2M | ||
| Q4 24 | — | $30.0M | ||
| Q3 24 | — | $13.7M | ||
| Q2 24 | — | $6.7M | ||
| Q1 24 | — | $3.8M |
| Q4 25 | — | 127.1% | ||
| Q3 25 | — | 34.6% | ||
| Q2 25 | — | 35.7% | ||
| Q1 25 | — | 26.3% | ||
| Q4 24 | — | 81.6% | ||
| Q3 24 | — | 43.2% | ||
| Q2 24 | — | 21.1% | ||
| Q1 24 | — | 12.1% |
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 1.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.29× | ||
| Q2 25 | — | 1.48× | ||
| Q1 25 | 1.66× | 1.20× | ||
| Q4 24 | — | 2.76× | ||
| Q3 24 | 5.12× | 2.14× | ||
| Q2 24 | — | 1.16× | ||
| Q1 24 | — | 0.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
NFBK
Segment breakdown not available.
