vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and ORION ENERGY SYSTEMS, INC. (OESX). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $21.1M, roughly 1.3× ORION ENERGY SYSTEMS, INC.). ORION ENERGY SYSTEMS, INC. runs the higher net margin — 0.8% vs -18.0%, a 18.7% gap on every dollar of revenue. On growth, ORION ENERGY SYSTEMS, INC. posted the faster year-over-year revenue change (7.7% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -10.6%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Orion Energy Systems, Inc. is an American LED lighting and intelligent controls enterprise, founded in Plymouth, Wisconsin, and headquartered in Manitowoc, Wisconsin
MSS vs OESX — Head-to-Head
Income Statement — Q2 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $21.1M |
| Net Profit | $-5.0M | $160.0K |
| Gross Margin | 23.4% | 30.9% |
| Operating Margin | -4.9% | 1.8% |
| Net Margin | -18.0% | 0.8% |
| Revenue YoY | -10.9% | 7.7% |
| Net Profit YoY | -1840.5% | 110.6% |
| EPS (diluted) | $-0.23 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $21.1M | ||
| Q3 25 | $27.2M | $19.9M | ||
| Q2 25 | $34.4M | $19.6M | ||
| Q1 25 | $32.3M | $20.9M | ||
| Q4 24 | $29.4M | $19.6M | ||
| Q3 24 | $28.2M | $19.4M | ||
| Q2 24 | $16.9M | $19.9M | ||
| Q1 24 | $13.6M | $26.4M |
| Q4 25 | $-5.0M | $160.0K | ||
| Q3 25 | $-1.5M | $-581.0K | ||
| Q2 25 | $-287.4K | $-1.2M | ||
| Q1 25 | $1.0M | $-2.9M | ||
| Q4 24 | $-256.0K | $-1.5M | ||
| Q3 24 | $700.9K | $-3.6M | ||
| Q2 24 | $-2.8M | $-3.8M | ||
| Q1 24 | $-549.0K | $1.6M |
| Q4 25 | 23.4% | 30.9% | ||
| Q3 25 | 24.1% | 31.0% | ||
| Q2 25 | 9.5% | 30.1% | ||
| Q1 25 | 21.8% | 27.4% | ||
| Q4 24 | 26.9% | 29.4% | ||
| Q3 24 | 28.9% | 23.1% | ||
| Q2 24 | 13.0% | 21.6% | ||
| Q1 24 | 23.4% | 25.8% |
| Q4 25 | -4.9% | 1.8% | ||
| Q3 25 | 0.7% | -1.2% | ||
| Q2 25 | -15.9% | -5.2% | ||
| Q1 25 | 3.7% | -12.7% | ||
| Q4 24 | 3.2% | -6.4% | ||
| Q3 24 | 7.3% | -16.9% | ||
| Q2 24 | -14.4% | -17.2% | ||
| Q1 24 | -2.3% | 6.8% |
| Q4 25 | -18.0% | 0.8% | ||
| Q3 25 | -5.7% | -2.9% | ||
| Q2 25 | -0.8% | -6.4% | ||
| Q1 25 | 3.1% | -13.9% | ||
| Q4 24 | -0.9% | -7.7% | ||
| Q3 24 | 2.5% | -18.7% | ||
| Q2 24 | -16.4% | -18.9% | ||
| Q1 24 | -4.0% | 6.1% |
| Q4 25 | $-0.23 | $0.04 | ||
| Q3 25 | $-0.08 | $-0.17 | ||
| Q2 25 | $-0.02 | $-0.04 | ||
| Q1 25 | $0.06 | $1.32 | ||
| Q4 24 | $-0.01 | $-0.46 | ||
| Q3 24 | $0.04 | $-1.10 | ||
| Q2 24 | $-0.16 | $-0.12 | ||
| Q1 24 | $-0.03 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $4.7M |
| Total DebtLower is stronger | $2.6M | $9.8M |
| Stockholders' EquityBook value | $11.6M | $11.8M |
| Total Assets | $75.4M | $48.3M |
| Debt / EquityLower = less leverage | 0.22× | 0.83× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $4.7M | ||
| Q3 25 | $1.1M | $5.2M | ||
| Q2 25 | $775.4K | $3.6M | ||
| Q1 25 | $445.4K | $6.0M | ||
| Q4 24 | $355.7K | $7.5M | ||
| Q3 24 | $588.9K | $5.4M | ||
| Q2 24 | $2.1M | $5.7M | ||
| Q1 24 | $9.4M | $5.2M |
| Q4 25 | $2.6M | $9.8M | ||
| Q3 25 | $2.6M | $9.9M | ||
| Q2 25 | $2.6M | $8.5M | ||
| Q1 25 | — | $10.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | $12.5M | ||
| Q2 24 | $2.6M | $13.5M | ||
| Q1 24 | $2.6M | $10.0M |
| Q4 25 | $11.6M | $11.8M | ||
| Q3 25 | $10.1M | $11.4M | ||
| Q2 25 | $11.7M | $10.8M | ||
| Q1 25 | $12.0M | $11.9M | ||
| Q4 24 | $10.9M | $14.5M | ||
| Q3 24 | $11.2M | $15.8M | ||
| Q2 24 | $10.5M | $19.1M | ||
| Q1 24 | $13.3M | $22.5M |
| Q4 25 | $75.4M | $48.3M | ||
| Q3 25 | $73.3M | $47.9M | ||
| Q2 25 | $77.4M | $49.0M | ||
| Q1 25 | $82.7M | $52.5M | ||
| Q4 24 | $82.7M | $52.7M | ||
| Q3 24 | $82.1M | $56.3M | ||
| Q2 24 | $82.4M | $59.8M | ||
| Q1 24 | $44.2M | $63.2M |
| Q4 25 | 0.22× | 0.83× | ||
| Q3 25 | 0.26× | 0.87× | ||
| Q2 25 | 0.22× | 0.79× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | 0.79× | ||
| Q2 24 | 0.24× | 0.71× | ||
| Q1 24 | 0.19× | 0.44× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-897.0K |
| Free Cash FlowOCF − Capex | — | $-1.1M |
| FCF MarginFCF / Revenue | — | -5.4% |
| Capex IntensityCapex / Revenue | — | 1.2% |
| Cash ConversionOCF / Net Profit | — | -5.61× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-905.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-897.0K | ||
| Q3 25 | $1.1M | $1.8M | ||
| Q2 25 | $-1.6M | $-515.0K | ||
| Q1 25 | $1.7M | $-699.0K | ||
| Q4 24 | $1.1M | $3.8M | ||
| Q3 24 | $3.6M | $498.0K | ||
| Q2 24 | $-2.6M | $-3.0M | ||
| Q1 24 | $-1.4M | $175.0K |
| Q4 25 | — | $-1.1M | ||
| Q3 25 | — | $1.6M | ||
| Q2 25 | — | $-570.0K | ||
| Q1 25 | — | $-750.0K | ||
| Q4 24 | — | $3.7M | ||
| Q3 24 | — | $493.0K | ||
| Q2 24 | — | $-3.0M | ||
| Q1 24 | — | $144.0K |
| Q4 25 | — | -5.4% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | -2.9% | ||
| Q1 25 | — | -3.6% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | -15.0% | ||
| Q1 24 | — | 0.5% |
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | — | -5.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
OESX
| Lighting Product And Installation | $11.9M | 56% |
| Electric Vehicle Charging Systems | $4.7M | 22% |
| Maintenance Services | $4.4M | 21% |
