vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and Orion Properties Inc. (ONL). Click either name above to swap in a different company.
Orion Properties Inc. is the larger business by last-quarter revenue ($35.2M vs $27.6M, roughly 1.3× Maison Solutions Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -101.7%, a 83.7% gap on every dollar of revenue. On growth, Orion Properties Inc. posted the faster year-over-year revenue change (-8.2% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -13.6%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
MSS vs ONL — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $35.2M |
| Net Profit | $-5.0M | $-35.8M |
| Gross Margin | 23.4% | — |
| Operating Margin | -4.9% | -101.5% |
| Net Margin | -18.0% | -101.7% |
| Revenue YoY | -10.9% | -8.2% |
| Net Profit YoY | -1840.5% | -9.3% |
| EPS (diluted) | $-0.23 | $-0.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $35.2M | ||
| Q3 25 | $27.2M | $37.1M | ||
| Q2 25 | $34.4M | $37.3M | ||
| Q1 25 | $32.3M | $38.0M | ||
| Q4 24 | $29.4M | $38.4M | ||
| Q3 24 | $28.2M | $39.2M | ||
| Q2 24 | $16.9M | $40.1M | ||
| Q1 24 | $13.6M | $47.2M |
| Q4 25 | $-5.0M | $-35.8M | ||
| Q3 25 | $-1.5M | $-69.0M | ||
| Q2 25 | $-287.4K | $-25.1M | ||
| Q1 25 | $1.0M | $-9.4M | ||
| Q4 24 | $-256.0K | $-32.8M | ||
| Q3 24 | $700.9K | $-10.2M | ||
| Q2 24 | $-2.8M | $-33.8M | ||
| Q1 24 | $-549.0K | $-26.2M |
| Q4 25 | 23.4% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 23.4% | — |
| Q4 25 | -4.9% | -101.5% | ||
| Q3 25 | 0.7% | -185.8% | ||
| Q2 25 | -15.9% | -67.1% | ||
| Q1 25 | 3.7% | -24.4% | ||
| Q4 24 | 3.2% | -85.4% | ||
| Q3 24 | 7.3% | -25.9% | ||
| Q2 24 | -14.4% | -84.1% | ||
| Q1 24 | -2.3% | -55.4% |
| Q4 25 | -18.0% | -101.7% | ||
| Q3 25 | -5.7% | -186.0% | ||
| Q2 25 | -0.8% | -67.3% | ||
| Q1 25 | 3.1% | -24.6% | ||
| Q4 24 | -0.9% | -85.4% | ||
| Q3 24 | 2.5% | -26.1% | ||
| Q2 24 | -16.4% | -84.2% | ||
| Q1 24 | -4.0% | -55.6% |
| Q4 25 | $-0.23 | $-0.63 | ||
| Q3 25 | $-0.08 | $-1.23 | ||
| Q2 25 | $-0.02 | $-0.45 | ||
| Q1 25 | $0.06 | $-0.17 | ||
| Q4 24 | $-0.01 | $-0.59 | ||
| Q3 24 | $0.04 | $-0.18 | ||
| Q2 24 | $-0.16 | $-0.60 | ||
| Q1 24 | $-0.03 | $-0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $22.4M |
| Total DebtLower is stronger | $2.6M | $465.0M |
| Stockholders' EquityBook value | $11.6M | $623.2M |
| Total Assets | $75.4M | $1.2B |
| Debt / EquityLower = less leverage | 0.22× | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $22.4M | ||
| Q3 25 | $1.1M | $32.6M | ||
| Q2 25 | $775.4K | $17.4M | ||
| Q1 25 | $445.4K | $9.4M | ||
| Q4 24 | $355.7K | $15.6M | ||
| Q3 24 | $588.9K | $16.6M | ||
| Q2 24 | $2.1M | $24.2M | ||
| Q1 24 | $9.4M | $23.6M |
| Q4 25 | $2.6M | $465.0M | ||
| Q3 25 | $2.6M | $483.0M | ||
| Q2 25 | $2.6M | $483.0M | ||
| Q1 25 | — | $505.0M | ||
| Q4 24 | — | $492.0M | ||
| Q3 24 | $2.5M | $485.0M | ||
| Q2 24 | $2.6M | $462.0M | ||
| Q1 24 | $2.6M | $471.0M |
| Q4 25 | $11.6M | $623.2M | ||
| Q3 25 | $10.1M | $658.8M | ||
| Q2 25 | $11.7M | $728.0M | ||
| Q1 25 | $12.0M | $753.5M | ||
| Q4 24 | $10.9M | $763.9M | ||
| Q3 24 | $11.2M | $800.9M | ||
| Q2 24 | $10.5M | $816.1M | ||
| Q1 24 | $13.3M | $854.6M |
| Q4 25 | $75.4M | $1.2B | ||
| Q3 25 | $73.3M | $1.2B | ||
| Q2 25 | $77.4M | $1.3B | ||
| Q1 25 | $82.7M | $1.3B | ||
| Q4 24 | $82.7M | $1.3B | ||
| Q3 24 | $82.1M | $1.4B | ||
| Q2 24 | $82.4M | $1.3B | ||
| Q1 24 | $44.2M | $1.4B |
| Q4 25 | 0.22× | 0.75× | ||
| Q3 25 | 0.26× | 0.73× | ||
| Q2 25 | 0.22× | 0.66× | ||
| Q1 25 | — | 0.67× | ||
| Q4 24 | — | 0.64× | ||
| Q3 24 | 0.23× | 0.61× | ||
| Q2 24 | 0.24× | 0.57× | ||
| Q1 24 | 0.19× | 0.55× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $23.6M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $23.6M | ||
| Q3 25 | $1.1M | $5.7M | ||
| Q2 25 | $-1.6M | $11.6M | ||
| Q1 25 | $1.7M | $-2.2M | ||
| Q4 24 | $1.1M | $54.3M | ||
| Q3 24 | $3.6M | $13.8M | ||
| Q2 24 | $-2.6M | $17.0M | ||
| Q1 24 | $-1.4M | $11.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
ONL
Segment breakdown not available.
