vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and ON24 INC. (ONTF). Click either name above to swap in a different company.
ON24 INC. is the larger business by last-quarter revenue ($34.6M vs $27.6M, roughly 1.3× Maison Solutions Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -18.8%, a 0.8% gap on every dollar of revenue. On growth, ON24 INC. posted the faster year-over-year revenue change (-5.6% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -4.2%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
ON24 Inc., a San Francisco-based company, is a cloud-based platform that develops and sells web-based webinar, virtual conferencing, content hub, and landing page applications as a service for marketing and sales teams in B2B organizations. In 2023 it expanded its offerings to include generative AI services.
MSS vs ONTF — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $34.6M |
| Net Profit | $-5.0M | $-6.5M |
| Gross Margin | 23.4% | 74.9% |
| Operating Margin | -4.9% | -23.5% |
| Net Margin | -18.0% | -18.8% |
| Revenue YoY | -10.9% | -5.6% |
| Net Profit YoY | -1840.5% | 26.8% |
| EPS (diluted) | $-0.23 | $-0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $34.6M | ||
| Q3 25 | $27.2M | $34.6M | ||
| Q2 25 | $34.4M | $35.3M | ||
| Q1 25 | $32.3M | $34.7M | ||
| Q4 24 | $29.4M | $36.7M | ||
| Q3 24 | $28.2M | $36.3M | ||
| Q2 24 | $16.9M | $37.3M | ||
| Q1 24 | $13.6M | $37.7M |
| Q4 25 | $-5.0M | $-6.5M | ||
| Q3 25 | $-1.5M | $-6.4M | ||
| Q2 25 | $-287.4K | $-7.3M | ||
| Q1 25 | $1.0M | $-8.7M | ||
| Q4 24 | $-256.0K | $-8.9M | ||
| Q3 24 | $700.9K | $-11.4M | ||
| Q2 24 | $-2.8M | $-11.2M | ||
| Q1 24 | $-549.0K | $-10.7M |
| Q4 25 | 23.4% | 74.9% | ||
| Q3 25 | 24.1% | 74.7% | ||
| Q2 25 | 9.5% | 75.1% | ||
| Q1 25 | 21.8% | 73.8% | ||
| Q4 24 | 26.9% | 74.5% | ||
| Q3 24 | 28.9% | 74.3% | ||
| Q2 24 | 13.0% | 74.5% | ||
| Q1 24 | 23.4% | 74.1% |
| Q4 25 | -4.9% | -23.5% | ||
| Q3 25 | 0.7% | -23.1% | ||
| Q2 25 | -15.9% | -26.0% | ||
| Q1 25 | 3.7% | -30.1% | ||
| Q4 24 | 3.2% | -32.1% | ||
| Q3 24 | 7.3% | -36.7% | ||
| Q2 24 | -14.4% | -35.0% | ||
| Q1 24 | -2.3% | -33.1% |
| Q4 25 | -18.0% | -18.8% | ||
| Q3 25 | -5.7% | -18.4% | ||
| Q2 25 | -0.8% | -20.6% | ||
| Q1 25 | 3.1% | -25.1% | ||
| Q4 24 | -0.9% | -24.2% | ||
| Q3 24 | 2.5% | -31.4% | ||
| Q2 24 | -16.4% | -29.9% | ||
| Q1 24 | -4.0% | -28.4% |
| Q4 25 | $-0.23 | $-0.15 | ||
| Q3 25 | $-0.08 | $-0.15 | ||
| Q2 25 | $-0.02 | $-0.17 | ||
| Q1 25 | $0.06 | $-0.21 | ||
| Q4 24 | $-0.01 | $-0.21 | ||
| Q3 24 | $0.04 | $-0.27 | ||
| Q2 24 | $-0.16 | $-0.27 | ||
| Q1 24 | $-0.03 | $-0.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $37.0M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $139.4M |
| Total Assets | $75.4M | $228.4M |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $37.0M | ||
| Q3 25 | $1.1M | $47.2M | ||
| Q2 25 | $775.4K | $37.7M | ||
| Q1 25 | $445.4K | $26.8M | ||
| Q4 24 | $355.7K | $14.9M | ||
| Q3 24 | $588.9K | $11.0M | ||
| Q2 24 | $2.1M | $15.5M | ||
| Q1 24 | $9.4M | $18.3M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $139.4M | ||
| Q3 25 | $10.1M | $144.3M | ||
| Q2 25 | $11.7M | $150.0M | ||
| Q1 25 | $12.0M | $153.7M | ||
| Q4 24 | $10.9M | $159.4M | ||
| Q3 24 | $11.2M | $164.9M | ||
| Q2 24 | $10.5M | $170.8M | ||
| Q1 24 | $13.3M | $174.4M |
| Q4 25 | $75.4M | $228.4M | ||
| Q3 25 | $73.3M | $224.8M | ||
| Q2 25 | $77.4M | $235.1M | ||
| Q1 25 | $82.7M | $245.8M | ||
| Q4 24 | $82.7M | $251.0M | ||
| Q3 24 | $82.1M | $250.9M | ||
| Q2 24 | $82.4M | $259.0M | ||
| Q1 24 | $44.2M | $269.2M |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-1.1M |
| Free Cash FlowOCF − Capex | — | $-2.2M |
| FCF MarginFCF / Revenue | — | -6.4% |
| Capex IntensityCapex / Revenue | — | 3.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $4.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-1.1M | ||
| Q3 25 | $1.1M | $2.5M | ||
| Q2 25 | $-1.6M | $2.6M | ||
| Q1 25 | $1.7M | $3.4M | ||
| Q4 24 | $1.1M | $985.0K | ||
| Q3 24 | $3.6M | $295.0K | ||
| Q2 24 | $-2.6M | $1.4M | ||
| Q1 24 | $-1.4M | $2.1M |
| Q4 25 | — | $-2.2M | ||
| Q3 25 | — | $2.2M | ||
| Q2 25 | — | $2.1M | ||
| Q1 25 | — | $1.9M | ||
| Q4 24 | — | $424.0K | ||
| Q3 24 | — | $143.0K | ||
| Q2 24 | — | $898.0K | ||
| Q1 24 | — | $1.1M |
| Q4 25 | — | -6.4% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 5.9% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 2.9% |
| Q4 25 | — | 3.3% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 2.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
ONTF
Segment breakdown not available.
