vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and ORASURE TECHNOLOGIES INC (OSUR). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $26.8M, roughly 1.0× ORASURE TECHNOLOGIES INC). Maison Solutions Inc. runs the higher net margin — -18.0% vs -72.1%, a 54.1% gap on every dollar of revenue. On growth, Maison Solutions Inc. posted the faster year-over-year revenue change (-10.9% vs -28.5%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -29.7%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
OraSure Technologies, Inc. is a Bethlehem, Pennsylvania–based company in the medical device industry. Their products include diagnostic testing kits. The company had recently developed OraQuick testing kit, the first over-the-counter home HIV test.
MSS vs OSUR — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $26.8M |
| Net Profit | $-5.0M | $-19.3M |
| Gross Margin | 23.4% | 41.0% |
| Operating Margin | -4.9% | -75.1% |
| Net Margin | -18.0% | -72.1% |
| Revenue YoY | -10.9% | -28.5% |
| Net Profit YoY | -1840.5% | -78.7% |
| EPS (diluted) | $-0.23 | $-0.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $26.8M | ||
| Q3 25 | $27.2M | $27.1M | ||
| Q2 25 | $34.4M | $31.2M | ||
| Q1 25 | $32.3M | $29.9M | ||
| Q4 24 | $29.4M | $37.4M | ||
| Q3 24 | $28.2M | $39.9M | ||
| Q2 24 | $16.9M | $54.3M | ||
| Q1 24 | $13.6M | $54.1M |
| Q4 25 | $-5.0M | $-19.3M | ||
| Q3 25 | $-1.5M | $-13.7M | ||
| Q2 25 | $-287.4K | $-19.7M | ||
| Q1 25 | $1.0M | $-16.0M | ||
| Q4 24 | $-256.0K | $-10.8M | ||
| Q3 24 | $700.9K | $-4.5M | ||
| Q2 24 | $-2.8M | $-615.0K | ||
| Q1 24 | $-549.0K | $-3.6M |
| Q4 25 | 23.4% | 41.0% | ||
| Q3 25 | 24.1% | 43.5% | ||
| Q2 25 | 9.5% | 42.1% | ||
| Q1 25 | 21.8% | 41.1% | ||
| Q4 24 | 26.9% | 36.2% | ||
| Q3 24 | 28.9% | 42.8% | ||
| Q2 24 | 13.0% | 45.4% | ||
| Q1 24 | 23.4% | 44.5% |
| Q4 25 | -4.9% | -75.1% | ||
| Q3 25 | 0.7% | -59.4% | ||
| Q2 25 | -15.9% | -57.7% | ||
| Q1 25 | 3.7% | -59.3% | ||
| Q4 24 | 3.2% | -33.2% | ||
| Q3 24 | 7.3% | -15.0% | ||
| Q2 24 | -14.4% | -5.0% | ||
| Q1 24 | -2.3% | -13.1% |
| Q4 25 | -18.0% | -72.1% | ||
| Q3 25 | -5.7% | -50.6% | ||
| Q2 25 | -0.8% | -63.0% | ||
| Q1 25 | 3.1% | -53.6% | ||
| Q4 24 | -0.9% | -28.8% | ||
| Q3 24 | 2.5% | -11.3% | ||
| Q2 24 | -16.4% | -1.1% | ||
| Q1 24 | -4.0% | -6.6% |
| Q4 25 | $-0.23 | $-0.28 | ||
| Q3 25 | $-0.08 | $-0.19 | ||
| Q2 25 | $-0.02 | $-0.26 | ||
| Q1 25 | $0.06 | $-0.21 | ||
| Q4 24 | $-0.01 | $-0.14 | ||
| Q3 24 | $0.04 | $-0.06 | ||
| Q2 24 | $-0.16 | $-0.01 | ||
| Q1 24 | $-0.03 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $199.3M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $340.8M |
| Total Assets | $75.4M | $403.2M |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $199.3M | ||
| Q3 25 | $1.1M | $216.5M | ||
| Q2 25 | $775.4K | $234.6M | ||
| Q1 25 | $445.4K | $247.6M | ||
| Q4 24 | $355.7K | $267.8M | ||
| Q3 24 | $588.9K | $278.6M | ||
| Q2 24 | $2.1M | $267.4M | ||
| Q1 24 | $9.4M | $263.8M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $340.8M | ||
| Q3 25 | $10.1M | $362.0M | ||
| Q2 25 | $11.7M | $380.7M | ||
| Q1 25 | $12.0M | $396.3M | ||
| Q4 24 | $10.9M | $410.3M | ||
| Q3 24 | $11.2M | $425.6M | ||
| Q2 24 | $10.5M | $425.8M | ||
| Q1 24 | $13.3M | $426.3M |
| Q4 25 | $75.4M | $403.2M | ||
| Q3 25 | $73.3M | $423.1M | ||
| Q2 25 | $77.4M | $445.0M | ||
| Q1 25 | $82.7M | $457.6M | ||
| Q4 24 | $82.7M | $479.7M | ||
| Q3 24 | $82.1M | $464.1M | ||
| Q2 24 | $82.4M | $466.3M | ||
| Q1 24 | $44.2M | $467.6M |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-9.0M |
| Free Cash FlowOCF − Capex | — | $-9.9M |
| FCF MarginFCF / Revenue | — | -37.1% |
| Capex IntensityCapex / Revenue | — | 3.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-53.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-9.0M | ||
| Q3 25 | $1.1M | $-10.1M | ||
| Q2 25 | $-1.6M | $-10.2M | ||
| Q1 25 | $1.7M | $-19.7M | ||
| Q4 24 | $1.1M | $109.0K | ||
| Q3 24 | $3.6M | $12.7M | ||
| Q2 24 | $-2.6M | $7.8M | ||
| Q1 24 | $-1.4M | $6.7M |
| Q4 25 | — | $-9.9M | ||
| Q3 25 | — | $-11.0M | ||
| Q2 25 | — | $-12.2M | ||
| Q1 25 | — | $-20.2M | ||
| Q4 24 | — | $-347.0K | ||
| Q3 24 | — | $12.5M | ||
| Q2 24 | — | $6.2M | ||
| Q1 24 | — | $5.2M |
| Q4 25 | — | -37.1% | ||
| Q3 25 | — | -40.6% | ||
| Q2 25 | — | -38.9% | ||
| Q1 25 | — | -67.3% | ||
| Q4 24 | — | -0.9% | ||
| Q3 24 | — | 31.4% | ||
| Q2 24 | — | 11.5% | ||
| Q1 24 | — | 9.5% |
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 2.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
OSUR
| Product And Services | $24.9M | 93% |
| Other | $1.9M | 7% |
