vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and PLUMAS BANCORP (PLBC). Click either name above to swap in a different company.
PLUMAS BANCORP is the larger business by last-quarter revenue ($28.6M vs $27.6M, roughly 1.0× Maison Solutions Inc.). On growth, PLUMAS BANCORP posted the faster year-over-year revenue change (35.1% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 20.8%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Plumas Bancorp is a U.S.-based bank holding company operating through its subsidiary Plumas Bank. It provides full-spectrum retail and commercial banking services including deposit products, consumer and commercial loans, small business financing, and wealth management for individual customers, SMEs and local community groups across northern California and Nevada.
MSS vs PLBC — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $28.6M |
| Net Profit | $-5.0M | — |
| Gross Margin | 23.4% | — |
| Operating Margin | -4.9% | 48.9% |
| Net Margin | -18.0% | — |
| Revenue YoY | -10.9% | 35.1% |
| Net Profit YoY | -1840.5% | — |
| EPS (diluted) | $-0.23 | $1.56 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $28.6M | ||
| Q3 25 | $27.2M | $27.4M | ||
| Q2 25 | $34.4M | $20.5M | ||
| Q1 25 | $32.3M | $21.8M | ||
| Q4 24 | $29.4M | $21.2M | ||
| Q3 24 | $28.2M | $21.1M | ||
| Q2 24 | $16.9M | $20.6M | ||
| Q1 24 | $13.6M | $19.6M |
| Q4 25 | $-5.0M | — | ||
| Q3 25 | $-1.5M | $5.1M | ||
| Q2 25 | $-287.4K | $6.3M | ||
| Q1 25 | $1.0M | $7.2M | ||
| Q4 24 | $-256.0K | — | ||
| Q3 24 | $700.9K | $7.8M | ||
| Q2 24 | $-2.8M | $6.8M | ||
| Q1 24 | $-549.0K | $6.3M |
| Q4 25 | 23.4% | — | ||
| Q3 25 | 24.1% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 23.4% | — |
| Q4 25 | -4.9% | 48.9% | ||
| Q3 25 | 0.7% | 25.2% | ||
| Q2 25 | -15.9% | 42.2% | ||
| Q1 25 | 3.7% | 46.1% | ||
| Q4 24 | 3.2% | 50.3% | ||
| Q3 24 | 7.3% | 50.6% | ||
| Q2 24 | -14.4% | 45.1% | ||
| Q1 24 | -2.3% | 42.8% |
| Q4 25 | -18.0% | — | ||
| Q3 25 | -5.7% | 18.8% | ||
| Q2 25 | -0.8% | 30.8% | ||
| Q1 25 | 3.1% | 33.0% | ||
| Q4 24 | -0.9% | — | ||
| Q3 24 | 2.5% | 37.1% | ||
| Q2 24 | -16.4% | 32.9% | ||
| Q1 24 | -4.0% | 31.9% |
| Q4 25 | $-0.23 | $1.56 | ||
| Q3 25 | $-0.08 | $0.73 | ||
| Q2 25 | $-0.02 | $1.05 | ||
| Q1 25 | $0.06 | $1.20 | ||
| Q4 24 | $-0.01 | $1.30 | ||
| Q3 24 | $0.04 | $1.31 | ||
| Q2 24 | $-0.16 | $1.14 | ||
| Q1 24 | $-0.03 | $1.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $80.6M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $261.1M |
| Total Assets | $75.4M | $2.2B |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $80.6M | ||
| Q3 25 | $1.1M | $87.3M | ||
| Q2 25 | $775.4K | $79.3M | ||
| Q1 25 | $445.4K | $87.3M | ||
| Q4 24 | $355.7K | $82.0M | ||
| Q3 24 | $588.9K | $118.0M | ||
| Q2 24 | $2.1M | $109.9M | ||
| Q1 24 | $9.4M | $128.2M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $261.1M | ||
| Q3 25 | $10.1M | $245.9M | ||
| Q2 25 | $11.7M | $193.1M | ||
| Q1 25 | $12.0M | $187.6M | ||
| Q4 24 | $10.9M | $177.9M | ||
| Q3 24 | $11.2M | $181.9M | ||
| Q2 24 | $10.5M | $165.2M | ||
| Q1 24 | $13.3M | $161.5M |
| Q4 25 | $75.4M | $2.2B | ||
| Q3 25 | $73.3M | $2.2B | ||
| Q2 25 | $77.4M | $1.6B | ||
| Q1 25 | $82.7M | $1.6B | ||
| Q4 24 | $82.7M | $1.6B | ||
| Q3 24 | $82.1M | $1.7B | ||
| Q2 24 | $82.4M | $1.6B | ||
| Q1 24 | $44.2M | $1.6B |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $21.6M |
| Free Cash FlowOCF − Capex | — | $20.3M |
| FCF MarginFCF / Revenue | — | 70.9% |
| Capex IntensityCapex / Revenue | — | 4.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $34.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $21.6M | ||
| Q3 25 | $1.1M | $5.6M | ||
| Q2 25 | $-1.6M | $2.1M | ||
| Q1 25 | $1.7M | $7.5M | ||
| Q4 24 | $1.1M | $30.5M | ||
| Q3 24 | $3.6M | $8.0M | ||
| Q2 24 | $-2.6M | $5.1M | ||
| Q1 24 | $-1.4M | $9.2M |
| Q4 25 | — | $20.3M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $2.0M | ||
| Q1 25 | — | $7.3M | ||
| Q4 24 | — | $29.8M | ||
| Q3 24 | — | $7.8M | ||
| Q2 24 | — | $4.8M | ||
| Q1 24 | — | $9.0M |
| Q4 25 | — | 70.9% | ||
| Q3 25 | — | 17.5% | ||
| Q2 25 | — | 9.9% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | — | 141.0% | ||
| Q3 24 | — | 37.1% | ||
| Q2 24 | — | 23.5% | ||
| Q1 24 | — | 45.8% |
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | 1.66× | 1.04× | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | 1.02× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | — | 1.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
PLBC
Segment breakdown not available.
