vs
Side-by-side financial comparison of JOINT Corp (JYNT) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $15.2M, roughly 1.8× JOINT Corp). JOINT Corp runs the higher net margin — 6.5% vs -18.0%, a 24.5% gap on every dollar of revenue. On growth, JOINT Corp posted the faster year-over-year revenue change (3.1% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -28.6%).
The Joint Corp is a leading operator and franchisor of chiropractic care clinics primarily serving the U.S. market. It offers accessible, affordable routine chiropractic services, membership-based care plans, and caters to consumers seeking non-invasive musculoskeletal pain management and wellness support.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
JYNT vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $15.2M | $27.6M |
| Net Profit | $991.1K | $-5.0M |
| Gross Margin | 81.4% | 23.4% |
| Operating Margin | 4.9% | -4.9% |
| Net Margin | 6.5% | -18.0% |
| Revenue YoY | 3.1% | -10.9% |
| Net Profit YoY | 5510.5% | -1840.5% |
| EPS (diluted) | $0.06 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $15.2M | $27.6M | ||
| Q3 25 | $13.4M | $27.2M | ||
| Q2 25 | $13.3M | $34.4M | ||
| Q1 25 | $13.1M | $32.3M | ||
| Q4 24 | $14.7M | $29.4M | ||
| Q3 24 | $30.2M | $28.2M | ||
| Q2 24 | $30.3M | $16.9M | ||
| Q1 24 | $29.7M | $13.6M |
| Q4 25 | $991.1K | $-5.0M | ||
| Q3 25 | $855.0K | $-1.5M | ||
| Q2 25 | $93.4K | $-287.4K | ||
| Q1 25 | $967.8K | $1.0M | ||
| Q4 24 | $17.7K | $-256.0K | ||
| Q3 24 | $-3.2M | $700.9K | ||
| Q2 24 | $-3.6M | $-2.8M | ||
| Q1 24 | $947.0K | $-549.0K |
| Q4 25 | 81.4% | 23.4% | ||
| Q3 25 | 80.1% | 24.1% | ||
| Q2 25 | 79.1% | 9.5% | ||
| Q1 25 | 77.3% | 21.8% | ||
| Q4 24 | 78.4% | 26.9% | ||
| Q3 24 | 90.7% | 28.9% | ||
| Q2 24 | 90.7% | 13.0% | ||
| Q1 24 | 90.9% | 23.4% |
| Q4 25 | 4.9% | -4.9% | ||
| Q3 25 | 1.2% | 0.7% | ||
| Q2 25 | -8.6% | -15.9% | ||
| Q1 25 | -5.2% | 3.7% | ||
| Q4 24 | 5.5% | 3.2% | ||
| Q3 24 | -1.6% | 7.3% | ||
| Q2 24 | -5.9% | -14.4% | ||
| Q1 24 | -1.4% | -2.3% |
| Q4 25 | 6.5% | -18.0% | ||
| Q3 25 | 6.4% | -5.7% | ||
| Q2 25 | 0.7% | -0.8% | ||
| Q1 25 | 7.4% | 3.1% | ||
| Q4 24 | 0.1% | -0.9% | ||
| Q3 24 | -10.5% | 2.5% | ||
| Q2 24 | -11.9% | -16.4% | ||
| Q1 24 | 3.2% | -4.0% |
| Q4 25 | $0.06 | $-0.23 | ||
| Q3 25 | $0.06 | $-0.08 | ||
| Q2 25 | $0.01 | $-0.02 | ||
| Q1 25 | $0.06 | $0.06 | ||
| Q4 24 | $0.01 | $-0.01 | ||
| Q3 24 | $-0.21 | $0.04 | ||
| Q2 24 | $-0.24 | $-0.16 | ||
| Q1 24 | $0.06 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.6M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $15.1M | $11.6M |
| Total Assets | $61.0M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.6M | — | ||
| Q3 25 | $29.7M | $1.1M | ||
| Q2 25 | $29.8M | $775.4K | ||
| Q1 25 | $21.9M | $445.4K | ||
| Q4 24 | $25.1M | $355.7K | ||
| Q3 24 | $20.7M | $588.9K | ||
| Q2 24 | $17.5M | $2.1M | ||
| Q1 24 | $18.7M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $15.1M | $11.6M | ||
| Q3 25 | $22.7M | $10.1M | ||
| Q2 25 | $23.2M | $11.7M | ||
| Q1 25 | $22.8M | $12.0M | ||
| Q4 24 | $20.7M | $10.9M | ||
| Q3 24 | $20.5M | $11.2M | ||
| Q2 24 | $23.2M | $10.5M | ||
| Q1 24 | $26.2M | $13.3M |
| Q4 25 | $61.0M | $75.4M | ||
| Q3 25 | $69.4M | $73.3M | ||
| Q2 25 | $73.2M | $77.4M | ||
| Q1 25 | $80.1M | $82.7M | ||
| Q4 24 | $83.2M | $82.7M | ||
| Q3 24 | $79.6M | $82.1M | ||
| Q2 24 | $82.4M | $82.4M | ||
| Q1 24 | $85.7M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.8M | $-1.7M |
| Free Cash FlowOCF − Capex | $334.7K | — |
| FCF MarginFCF / Revenue | 2.2% | — |
| Capex IntensityCapex / Revenue | 9.9% | — |
| Cash ConversionOCF / Net Profit | 1.86× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8M | $-1.7M | ||
| Q3 25 | $1.8M | $1.1M | ||
| Q2 25 | $868.6K | $-1.6M | ||
| Q1 25 | $-3.7M | $1.7M | ||
| Q4 24 | $9.4M | $1.1M | ||
| Q3 24 | $3.4M | $3.6M | ||
| Q2 24 | $-973.5K | $-2.6M | ||
| Q1 24 | $2.8M | $-1.4M |
| Q4 25 | $334.7K | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $363.6K | — | ||
| Q1 25 | $-4.0M | — | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $2.4M | — |
| Q4 25 | 2.2% | — | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | -30.8% | — | ||
| Q4 24 | 55.9% | — | ||
| Q3 24 | 10.6% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | 8.1% | — |
| Q4 25 | 9.9% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.3% | — |
| Q4 25 | 1.86× | — | ||
| Q3 25 | 2.07× | — | ||
| Q2 25 | 9.30× | — | ||
| Q1 25 | -3.82× | 1.66× | ||
| Q4 24 | 532.98× | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.97× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
