vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and Rumble Inc. (RUM). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $27.1M, roughly 1.0× Rumble Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -120.8%, a 102.8% gap on every dollar of revenue. On growth, Rumble Inc. posted the faster year-over-year revenue change (-10.5% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 15.2%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Rumble is a Canadian-American online video platform, web hosting, and cloud services business headquartered in Toronto, Canada, with its U.S. headquarters in Longboat Key, Florida. It was founded in 2013 by Chris Pavlovski, a Canadian technology entrepreneur. Rumble's cloud services business hosts Truth Social, and the video platform is popular among American conservative and far-right users. Rumble has been described as "alt-tech".
MSS vs RUM — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $27.1M |
| Net Profit | $-5.0M | $-32.7M |
| Gross Margin | 23.4% | 5.5% |
| Operating Margin | -4.9% | -131.1% |
| Net Margin | -18.0% | -120.8% |
| Revenue YoY | -10.9% | -10.5% |
| Net Profit YoY | -1840.5% | 86.2% |
| EPS (diluted) | $-0.23 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $27.1M | ||
| Q3 25 | $27.2M | $24.8M | ||
| Q2 25 | $34.4M | — | ||
| Q1 25 | $32.3M | $23.7M | ||
| Q4 24 | $29.4M | $30.2M | ||
| Q3 24 | $28.2M | $25.1M | ||
| Q2 24 | $16.9M | $22.5M | ||
| Q1 24 | $13.6M | $17.7M |
| Q4 25 | $-5.0M | $-32.7M | ||
| Q3 25 | $-1.5M | $-16.3M | ||
| Q2 25 | $-287.4K | — | ||
| Q1 25 | $1.0M | $-2.7M | ||
| Q4 24 | $-256.0K | $-236.8M | ||
| Q3 24 | $700.9K | $-31.5M | ||
| Q2 24 | $-2.8M | $-26.8M | ||
| Q1 24 | $-549.0K | $-43.3M |
| Q4 25 | 23.4% | 5.5% | ||
| Q3 25 | 24.1% | -1.8% | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 21.8% | -26.7% | ||
| Q4 24 | 26.9% | -14.2% | ||
| Q3 24 | 28.9% | -45.4% | ||
| Q2 24 | 13.0% | -58.8% | ||
| Q1 24 | 23.4% | -79.5% |
| Q4 25 | -4.9% | -131.1% | ||
| Q3 25 | 0.7% | -113.6% | ||
| Q2 25 | -15.9% | — | ||
| Q1 25 | 3.7% | -153.5% | ||
| Q4 24 | 3.2% | -80.1% | ||
| Q3 24 | 7.3% | -131.0% | ||
| Q2 24 | -14.4% | -172.7% | ||
| Q1 24 | -2.3% | -197.4% |
| Q4 25 | -18.0% | -120.8% | ||
| Q3 25 | -5.7% | -65.7% | ||
| Q2 25 | -0.8% | — | ||
| Q1 25 | 3.1% | -11.2% | ||
| Q4 24 | -0.9% | -783.2% | ||
| Q3 24 | 2.5% | -125.9% | ||
| Q2 24 | -16.4% | -119.2% | ||
| Q1 24 | -4.0% | -244.1% |
| Q4 25 | $-0.23 | $-0.13 | ||
| Q3 25 | $-0.08 | $-0.06 | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $0.06 | $-0.01 | ||
| Q4 24 | $-0.01 | $-1.17 | ||
| Q3 24 | $0.04 | $-0.15 | ||
| Q2 24 | $-0.16 | $-0.13 | ||
| Q1 24 | $-0.03 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $237.9M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $274.8M |
| Total Assets | $75.4M | $336.8M |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $237.9M | ||
| Q3 25 | $1.1M | $269.8M | ||
| Q2 25 | $775.4K | — | ||
| Q1 25 | $445.4K | $301.3M | ||
| Q4 24 | $355.7K | $114.0M | ||
| Q3 24 | $588.9K | $132.0M | ||
| Q2 24 | $2.1M | $154.2M | ||
| Q1 24 | $9.4M | $183.8M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $274.8M | ||
| Q3 25 | $10.1M | $302.2M | ||
| Q2 25 | $11.7M | — | ||
| Q1 25 | $12.0M | $339.6M | ||
| Q4 24 | $10.9M | $-63.1M | ||
| Q3 24 | $11.2M | $166.1M | ||
| Q2 24 | $10.5M | $192.7M | ||
| Q1 24 | $13.3M | $210.7M |
| Q4 25 | $75.4M | $336.8M | ||
| Q3 25 | $73.3M | $367.2M | ||
| Q2 25 | $77.4M | — | ||
| Q1 25 | $82.7M | $391.1M | ||
| Q4 24 | $82.7M | $195.3M | ||
| Q3 24 | $82.1M | $217.2M | ||
| Q2 24 | $82.4M | $243.2M | ||
| Q1 24 | $44.2M | $263.0M |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-29.4M |
| Free Cash FlowOCF − Capex | — | $-31.7M |
| FCF MarginFCF / Revenue | — | -117.2% |
| Capex IntensityCapex / Revenue | — | 8.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-70.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-29.4M | ||
| Q3 25 | $1.1M | $-10.6M | ||
| Q2 25 | $-1.6M | — | ||
| Q1 25 | $1.7M | $-14.5M | ||
| Q4 24 | $1.1M | $-12.4M | ||
| Q3 24 | $3.6M | $-19.1M | ||
| Q2 24 | $-2.6M | $-21.7M | ||
| Q1 24 | $-1.4M | $-33.9M |
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
