vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and SS Innovations International, Inc. (SSII). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $14.5M, roughly 1.9× SS Innovations International, Inc.). SS Innovations International, Inc. runs the higher net margin — -17.0% vs -18.0%, a 1.0% gap on every dollar of revenue. On growth, SS Innovations International, Inc. posted the faster year-over-year revenue change (79.1% vs -10.9%). Over the past eight quarters, SS Innovations International, Inc.'s revenue compounded faster (99.9% CAGR vs 42.5%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
SS Innovations International, Inc. is a global medical technology enterprise specializing in the research, development and manufacturing of innovative surgical robotic systems. It provides high-precision, accessible robotic platforms for minimally invasive surgery, catering to healthcare facilities across multiple regions to boost surgical outcomes and cut procedural burdens.
MSS vs SSII — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $14.5M |
| Net Profit | $-5.0M | $-2.5M |
| Gross Margin | 23.4% | 43.9% |
| Operating Margin | -4.9% | -3.7% |
| Net Margin | -18.0% | -17.0% |
| Revenue YoY | -10.9% | 79.1% |
| Net Profit YoY | -1840.5% | -28.5% |
| EPS (diluted) | $-0.23 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $14.5M | ||
| Q3 25 | $27.2M | $12.8M | ||
| Q2 25 | $34.4M | $10.0M | ||
| Q1 25 | $32.3M | $5.1M | ||
| Q4 24 | $29.4M | $8.1M | ||
| Q3 24 | $28.2M | $4.4M | ||
| Q2 24 | $16.9M | $4.5M | ||
| Q1 24 | $13.6M | $3.6M |
| Q4 25 | $-5.0M | $-2.5M | ||
| Q3 25 | $-1.5M | $-3.7M | ||
| Q2 25 | $-287.4K | $-256.7K | ||
| Q1 25 | $1.0M | $-5.7M | ||
| Q4 24 | $-256.0K | $-1.9M | ||
| Q3 24 | $700.9K | $-3.2M | ||
| Q2 24 | $-2.8M | $-4.1M | ||
| Q1 24 | $-549.0K | $-9.8M |
| Q4 25 | 23.4% | 43.9% | ||
| Q3 25 | 24.1% | 48.1% | ||
| Q2 25 | 9.5% | 59.1% | ||
| Q1 25 | 21.8% | 21.2% | ||
| Q4 24 | 26.9% | 48.9% | ||
| Q3 24 | 28.9% | 52.8% | ||
| Q2 24 | 13.0% | 31.9% | ||
| Q1 24 | 23.4% | 20.0% |
| Q4 25 | -4.9% | -3.7% | ||
| Q3 25 | 0.7% | -14.3% | ||
| Q2 25 | -15.9% | 1.0% | ||
| Q1 25 | 3.7% | -115.6% | ||
| Q4 24 | 3.2% | -22.7% | ||
| Q3 24 | 7.3% | -73.1% | ||
| Q2 24 | -14.4% | -90.9% | ||
| Q1 24 | -2.3% | -270.3% |
| Q4 25 | -18.0% | -17.0% | ||
| Q3 25 | -5.7% | -29.0% | ||
| Q2 25 | -0.8% | -2.6% | ||
| Q1 25 | 3.1% | -111.0% | ||
| Q4 24 | -0.9% | -23.7% | ||
| Q3 24 | 2.5% | -74.0% | ||
| Q2 24 | -16.4% | -91.8% | ||
| Q1 24 | -4.0% | -270.5% |
| Q4 25 | $-0.23 | $-0.01 | ||
| Q3 25 | $-0.08 | $-0.02 | ||
| Q2 25 | $-0.02 | $0.00 | ||
| Q1 25 | $0.06 | $-0.03 | ||
| Q4 24 | $-0.01 | $-0.01 | ||
| Q3 24 | $0.04 | $-0.02 | ||
| Q2 24 | $-0.16 | $-0.02 | ||
| Q1 24 | $-0.03 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $3.2M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $38.2M |
| Total Assets | $75.4M | $74.2M |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $3.2M | ||
| Q3 25 | $1.1M | $5.7M | ||
| Q2 25 | $775.4K | $11.4M | ||
| Q1 25 | $445.4K | $15.9M | ||
| Q4 24 | $355.7K | $466.5K | ||
| Q3 24 | $588.9K | $220.4K | ||
| Q2 24 | $2.1M | $608.2K | ||
| Q1 24 | $9.4M | $948.1K |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $38.2M | ||
| Q3 25 | $10.1M | $39.6M | ||
| Q2 25 | $11.7M | $42.0M | ||
| Q1 25 | $12.0M | $40.6M | ||
| Q4 24 | $10.9M | $13.5M | ||
| Q3 24 | $11.2M | $13.7M | ||
| Q2 24 | $10.5M | $14.8M | ||
| Q1 24 | $13.3M | $16.7M |
| Q4 25 | $75.4M | $74.2M | ||
| Q3 25 | $73.3M | $69.6M | ||
| Q2 25 | $77.4M | $70.0M | ||
| Q1 25 | $82.7M | $63.5M | ||
| Q4 24 | $82.7M | $42.4M | ||
| Q3 24 | $82.1M | $39.0M | ||
| Q2 24 | $82.4M | $35.7M | ||
| Q1 24 | $44.2M | $35.2M |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-1.5M |
| Free Cash FlowOCF − Capex | — | $-3.2M |
| FCF MarginFCF / Revenue | — | -22.3% |
| Capex IntensityCapex / Revenue | — | 11.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-22.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-1.5M | ||
| Q3 25 | $1.1M | $-7.5M | ||
| Q2 25 | $-1.6M | $-3.5M | ||
| Q1 25 | $1.7M | $-6.1M | ||
| Q4 24 | $1.1M | $-3.3M | ||
| Q3 24 | $3.6M | $-2.5M | ||
| Q2 24 | $-2.6M | $-1.0M | ||
| Q1 24 | $-1.4M | $-2.7M |
| Q4 25 | — | $-3.2M | ||
| Q3 25 | — | $-8.2M | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | — | $-7.0M | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | — | $-3.1M | ||
| Q1 24 | — | $-2.8M |
| Q4 25 | — | -22.3% | ||
| Q3 25 | — | -64.1% | ||
| Q2 25 | — | -37.7% | ||
| Q1 25 | — | -136.2% | ||
| Q4 24 | — | -41.7% | ||
| Q3 24 | — | -96.9% | ||
| Q2 24 | — | -69.5% | ||
| Q1 24 | — | -76.9% |
| Q4 25 | — | 11.8% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | — | 46.8% | ||
| Q1 24 | — | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
