vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and Sila Realty Trust, Inc. (SILA). Click either name above to swap in a different company.
Sila Realty Trust, Inc. is the larger business by last-quarter revenue ($50.1M vs $27.6M, roughly 1.8× Maison Solutions Inc.). Sila Realty Trust, Inc. runs the higher net margin — 10.0% vs -18.0%, a 28.0% gap on every dollar of revenue. On growth, Sila Realty Trust, Inc. posted the faster year-over-year revenue change (7.6% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -0.6%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
Sila Realty Trust, Inc. is a U.S.-based real estate investment trust that owns, operates, and acquires high-quality income-generating commercial properties. Its core portfolio covers industrial logistics facilities, office assets and mixed-use properties, serving tenants across logistics, corporate and retail segments to deliver stable long-term returns.
MSS vs SILA — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $50.1M |
| Net Profit | $-5.0M | $5.0M |
| Gross Margin | 23.4% | 88.9% |
| Operating Margin | -4.9% | — |
| Net Margin | -18.0% | 10.0% |
| Revenue YoY | -10.9% | 7.6% |
| Net Profit YoY | -1840.5% | -54.9% |
| EPS (diluted) | $-0.23 | $0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $50.1M | ||
| Q3 25 | $27.2M | $49.8M | ||
| Q2 25 | $34.4M | $48.7M | ||
| Q1 25 | $32.3M | $48.3M | ||
| Q4 24 | $29.4M | $46.5M | ||
| Q3 24 | $28.2M | $46.1M | ||
| Q2 24 | $16.9M | $43.6M | ||
| Q1 24 | $13.6M | $50.6M |
| Q4 25 | $-5.0M | $5.0M | ||
| Q3 25 | $-1.5M | $11.6M | ||
| Q2 25 | $-287.4K | $8.6M | ||
| Q1 25 | $1.0M | $7.9M | ||
| Q4 24 | $-256.0K | $11.1M | ||
| Q3 24 | $700.9K | $11.9M | ||
| Q2 24 | $-2.8M | $4.6M | ||
| Q1 24 | $-549.0K | $15.0M |
| Q4 25 | 23.4% | 88.9% | ||
| Q3 25 | 24.1% | 88.1% | ||
| Q2 25 | 9.5% | 87.7% | ||
| Q1 25 | 21.8% | 86.9% | ||
| Q4 24 | 26.9% | 87.3% | ||
| Q3 24 | 28.9% | 87.4% | ||
| Q2 24 | 13.0% | 86.6% | ||
| Q1 24 | 23.4% | 89.0% |
| Q4 25 | -4.9% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | -15.9% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | -14.4% | — | ||
| Q1 24 | -2.3% | — |
| Q4 25 | -18.0% | 10.0% | ||
| Q3 25 | -5.7% | 23.3% | ||
| Q2 25 | -0.8% | 17.6% | ||
| Q1 25 | 3.1% | 16.4% | ||
| Q4 24 | -0.9% | 23.9% | ||
| Q3 24 | 2.5% | 25.9% | ||
| Q2 24 | -16.4% | 10.6% | ||
| Q1 24 | -4.0% | 29.6% |
| Q4 25 | $-0.23 | $0.10 | ||
| Q3 25 | $-0.08 | $0.21 | ||
| Q2 25 | $-0.02 | $0.15 | ||
| Q1 25 | $0.06 | $0.14 | ||
| Q4 24 | $-0.01 | $0.20 | ||
| Q3 24 | $0.04 | $0.21 | ||
| Q2 24 | $-0.16 | $0.08 | ||
| Q1 24 | $-0.03 | $0.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $32.3M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $1.3B |
| Total Assets | $75.4M | $2.1B |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $32.3M | ||
| Q3 25 | $1.1M | $27.7M | ||
| Q2 25 | $775.4K | $24.8M | ||
| Q1 25 | $445.4K | $30.5M | ||
| Q4 24 | $355.7K | $39.8M | ||
| Q3 24 | $588.9K | $28.6M | ||
| Q2 24 | $2.1M | $87.0M | ||
| Q1 24 | $9.4M | $90.2M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $1.3B | ||
| Q3 25 | $10.1M | $1.3B | ||
| Q2 25 | $11.7M | $1.4B | ||
| Q1 25 | $12.0M | $1.4B | ||
| Q4 24 | $10.9M | $1.4B | ||
| Q3 24 | $11.2M | $1.4B | ||
| Q2 24 | $10.5M | $1.5B | ||
| Q1 24 | $13.3M | $1.5B |
| Q4 25 | $75.4M | $2.1B | ||
| Q3 25 | $73.3M | $2.1B | ||
| Q2 25 | $77.4M | $2.0B | ||
| Q1 25 | $82.7M | $2.0B | ||
| Q4 24 | $82.7M | $2.0B | ||
| Q3 24 | $82.1M | $2.0B | ||
| Q2 24 | $82.4M | $2.1B | ||
| Q1 24 | $44.2M | $2.1B |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $119.1M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | 23.76× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $119.1M | ||
| Q3 25 | $1.1M | $30.0M | ||
| Q2 25 | $-1.6M | $31.9M | ||
| Q1 25 | $1.7M | $24.1M | ||
| Q4 24 | $1.1M | $132.8M | ||
| Q3 24 | $3.6M | $29.1M | ||
| Q2 24 | $-2.6M | $31.6M | ||
| Q1 24 | $-1.4M | $36.6M |
| Q4 25 | — | 23.76× | ||
| Q3 25 | — | 2.59× | ||
| Q2 25 | — | 3.71× | ||
| Q1 25 | 1.66× | 3.06× | ||
| Q4 24 | — | 11.95× | ||
| Q3 24 | 5.12× | 2.43× | ||
| Q2 24 | — | 6.84× | ||
| Q1 24 | — | 2.44× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
SILA
Segment breakdown not available.
