vs
Side-by-side financial comparison of Murphy USA Inc. (MUSA) and Stanley Black & Decker (SWK). Click either name above to swap in a different company.
Murphy USA Inc. is the larger business by last-quarter revenue ($4.7B vs $3.8B, roughly 1.3× Stanley Black & Decker). Murphy USA Inc. runs the higher net margin — 3.0% vs 1.4%, a 1.6% gap on every dollar of revenue. On growth, Murphy USA Inc. posted the faster year-over-year revenue change (0.7% vs 0.1%). Stanley Black & Decker produced more free cash flow last quarter ($155.3M vs $128.8M). Over the past eight quarters, Stanley Black & Decker's revenue compounded faster (0.3% CAGR vs -1.0%).
Murphy USA is an American corporation based in El Dorado, Arkansas that operates a chain of retail gas stations that are primarily located in proximity to Walmart stores. It was founded as a spin-off of Murphy Oil in 2013.
Stanley Black & Decker, Inc., formerly known as The Stanley Works, is an American manufacturer of industrial tools and household hardware, and a provider of security products. Headquartered in the Greater Hartford city of New Britain, Connecticut, Stanley Black & Decker is the result of the merger of The Stanley Works and Black & Decker on March 12, 2010.
MUSA vs SWK — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.7B | $3.8B |
| Net Profit | $141.9M | $51.4M |
| Gross Margin | — | 31.4% |
| Operating Margin | 4.4% | — |
| Net Margin | 3.0% | 1.4% |
| Revenue YoY | 0.7% | 0.1% |
| Net Profit YoY | -0.4% | -43.6% |
| EPS (diluted) | $7.35 | $0.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.7B | — | ||
| Q3 25 | $5.1B | $3.8B | ||
| Q2 25 | $5.0B | $3.9B | ||
| Q1 25 | $4.5B | $3.7B | ||
| Q4 24 | $4.7B | $3.7B | ||
| Q3 24 | $5.2B | $3.8B | ||
| Q2 24 | $5.5B | $4.0B | ||
| Q1 24 | $4.8B | $3.9B |
| Q4 25 | $141.9M | — | ||
| Q3 25 | $129.9M | $51.4M | ||
| Q2 25 | $145.6M | $101.9M | ||
| Q1 25 | $53.2M | $90.4M | ||
| Q4 24 | $142.5M | $194.9M | ||
| Q3 24 | $149.2M | $91.1M | ||
| Q2 24 | $144.8M | $-11.2M | ||
| Q1 24 | $66.0M | $19.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 28.6% |
| Q4 25 | 4.4% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 4.2% | 3.4% | ||
| Q3 24 | 4.2% | 10.6% | ||
| Q2 24 | 4.0% | 9.5% | ||
| Q1 24 | 2.2% | 8.3% |
| Q4 25 | 3.0% | — | ||
| Q3 25 | 2.5% | 1.4% | ||
| Q2 25 | 2.9% | 2.6% | ||
| Q1 25 | 1.2% | 2.4% | ||
| Q4 24 | 3.0% | 5.2% | ||
| Q3 24 | 2.8% | 2.4% | ||
| Q2 24 | 2.7% | -0.3% | ||
| Q1 24 | 1.4% | 0.5% |
| Q4 25 | $7.35 | — | ||
| Q3 25 | $6.76 | $0.34 | ||
| Q2 25 | $7.36 | $0.67 | ||
| Q1 25 | $2.63 | $0.60 | ||
| Q4 24 | $6.87 | $1.29 | ||
| Q3 24 | $7.20 | $0.60 | ||
| Q2 24 | $6.92 | $-0.07 | ||
| Q1 24 | $3.12 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $28.9M | $268.3M |
| Total DebtLower is stronger | $2.2B | $5.3B |
| Stockholders' EquityBook value | $623.5M | $9.0B |
| Total Assets | $4.7B | $21.8B |
| Debt / EquityLower = less leverage | 3.47× | 0.59× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.9M | — | ||
| Q3 25 | $42.8M | $268.3M | ||
| Q2 25 | $54.1M | $311.8M | ||
| Q1 25 | $49.4M | $344.8M | ||
| Q4 24 | $47.0M | $290.5M | ||
| Q3 24 | $52.5M | $298.7M | ||
| Q2 24 | $79.8M | $318.5M | ||
| Q1 24 | $56.7M | $476.6M |
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | $5.3B | ||
| Q2 25 | $2.1B | $5.6B | ||
| Q1 25 | $2.0B | $5.6B | ||
| Q4 24 | $1.8B | $6.1B | ||
| Q3 24 | $1.8B | $6.1B | ||
| Q2 24 | $1.8B | $6.1B | ||
| Q1 24 | $1.8B | $6.1B |
| Q4 25 | $623.5M | — | ||
| Q3 25 | $546.0M | $9.0B | ||
| Q2 25 | $646.1M | $9.1B | ||
| Q1 25 | $719.6M | $8.8B | ||
| Q4 24 | $840.1M | $8.7B | ||
| Q3 24 | $830.1M | $8.9B | ||
| Q2 24 | $811.3M | $8.7B | ||
| Q1 24 | $781.6M | $8.9B |
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.7B | $21.8B | ||
| Q2 25 | $4.6B | $22.5B | ||
| Q1 25 | $4.5B | $22.5B | ||
| Q4 24 | $4.5B | $21.8B | ||
| Q3 24 | $4.4B | $22.5B | ||
| Q2 24 | $4.4B | $22.5B | ||
| Q1 24 | $4.3B | $23.9B |
| Q4 25 | 3.47× | — | ||
| Q3 25 | 4.07× | 0.59× | ||
| Q2 25 | 3.20× | 0.62× | ||
| Q1 25 | 2.74× | 0.63× | ||
| Q4 24 | 2.18× | 0.70× | ||
| Q3 24 | 2.19× | 0.69× | ||
| Q2 24 | 2.20× | 0.70× | ||
| Q1 24 | 2.28× | 0.69× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $245.5M | $221.2M |
| Free Cash FlowOCF − Capex | $128.8M | $155.3M |
| FCF MarginFCF / Revenue | 2.7% | 4.1% |
| Capex IntensityCapex / Revenue | 2.5% | 1.8% |
| Cash ConversionOCF / Net Profit | 1.73× | 4.30× |
| TTM Free Cash FlowTrailing 4 quarters | $374.3M | $369.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $245.5M | — | ||
| Q3 25 | $184.8M | $221.2M | ||
| Q2 25 | $255.1M | $214.3M | ||
| Q1 25 | $128.5M | $-420.0M | ||
| Q4 24 | $248.7M | $679.1M | ||
| Q3 24 | $202.1M | $285.8M | ||
| Q2 24 | $260.8M | $573.0M | ||
| Q1 24 | $136.0M | $-431.0M |
| Q4 25 | $128.8M | — | ||
| Q3 25 | $67.7M | $155.3M | ||
| Q2 25 | $137.1M | $134.7M | ||
| Q1 25 | $40.7M | $-485.0M | ||
| Q4 24 | $121.7M | $564.6M | ||
| Q3 24 | $65.2M | $199.3M | ||
| Q2 24 | $142.8M | $485.8M | ||
| Q1 24 | $59.8M | $-496.7M |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 1.3% | 4.1% | ||
| Q2 25 | 2.7% | 3.4% | ||
| Q1 25 | 0.9% | -13.0% | ||
| Q4 24 | 2.6% | 15.2% | ||
| Q3 24 | 1.2% | 5.3% | ||
| Q2 24 | 2.6% | 12.1% | ||
| Q1 24 | 1.2% | -12.8% |
| Q4 25 | 2.5% | — | ||
| Q3 25 | 2.3% | 1.8% | ||
| Q2 25 | 2.4% | 2.0% | ||
| Q1 25 | 1.9% | 1.7% | ||
| Q4 24 | 2.7% | 3.1% | ||
| Q3 24 | 2.6% | 2.3% | ||
| Q2 24 | 2.2% | 2.2% | ||
| Q1 24 | 1.6% | 1.7% |
| Q4 25 | 1.73× | — | ||
| Q3 25 | 1.42× | 4.30× | ||
| Q2 25 | 1.75× | 2.10× | ||
| Q1 25 | 2.42× | -4.65× | ||
| Q4 24 | 1.75× | 3.48× | ||
| Q3 24 | 1.35× | 3.14× | ||
| Q2 24 | 1.80× | — | ||
| Q1 24 | 2.06× | -22.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MUSA
| Product Sales Petroleum Retail | $3.3B | 69% |
| Merchandise | $1.1B | 23% |
| Product Sales Petroleum Wholesale | $327.9M | 7% |
| Other | $57.0M | 1% |
| Renewable Identification Numbers | $55.3M | 1% |
| Revenue Other | $1.3M | 0% |
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
