vs
Side-by-side financial comparison of Norwegian Cruise Line Holdings (NCLH) and BeOne Medicines Ltd. (ONC). Click either name above to swap in a different company.
Norwegian Cruise Line Holdings is the larger business by last-quarter revenue ($2.2B vs $1.5B, roughly 1.5× BeOne Medicines Ltd.). BeOne Medicines Ltd. runs the higher net margin — 4.4% vs 0.6%, a 3.8% gap on every dollar of revenue. On growth, BeOne Medicines Ltd. posted the faster year-over-year revenue change (32.8% vs 6.4%). BeOne Medicines Ltd. produced more free cash flow last quarter ($379.8M vs $21.5M). Over the past eight quarters, BeOne Medicines Ltd.'s revenue compounded faster (41.2% CAGR vs 1.2%).
Norwegian Cruise Line (NCL) is an American cruise line founded in Norway in 1966, headquartered in Miami-Dade County, Florida, and incorporated in the Bahamas. It is the fourth-largest cruise line in the world by passengers, controlling about 8.6% of the total worldwide share of the cruise market by passengers as of 2021. It is wholly owned by parent company Norwegian Cruise Line Holdings.
BeOne Medicines Ltd.ONCEarnings & Financial Report
BeOne Medicines, formerly known as BeiGene, Ltd. is a multinational oncology company. It specializes in the development of drugs for cancer treatment.
NCLH vs ONC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.2B | $1.5B |
| Net Profit | $14.3M | $66.5M |
| Gross Margin | 41.0% | 90.5% |
| Operating Margin | 8.3% | 12.4% |
| Net Margin | 0.6% | 4.4% |
| Revenue YoY | 6.4% | 32.8% |
| Net Profit YoY | -94.4% | 143.8% |
| EPS (diluted) | $0.08 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2B | $1.5B | ||
| Q3 25 | $2.9B | $1.4B | ||
| Q2 25 | $2.5B | $1.3B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $2.1B | $1.1B | ||
| Q3 24 | $2.8B | $1.0B | ||
| Q2 24 | $2.4B | $929.2M | ||
| Q1 24 | $2.2B | $751.7M |
| Q4 25 | $14.3M | $66.5M | ||
| Q3 25 | $419.3M | $124.8M | ||
| Q2 25 | $30.0M | $94.3M | ||
| Q1 25 | $-40.3M | $1.3M | ||
| Q4 24 | $254.5M | $-151.9M | ||
| Q3 24 | $474.9M | $-121.3M | ||
| Q2 24 | $163.4M | $-120.4M | ||
| Q1 24 | $17.4M | $-251.2M |
| Q4 25 | 41.0% | 90.5% | ||
| Q3 25 | 47.1% | 86.1% | ||
| Q2 25 | 42.1% | 87.5% | ||
| Q1 25 | 38.7% | 85.2% | ||
| Q4 24 | 38.0% | 85.8% | ||
| Q3 24 | 45.2% | 83.0% | ||
| Q2 24 | 38.7% | 85.1% | ||
| Q1 24 | 36.7% | 83.4% |
| Q4 25 | 8.3% | 12.4% | ||
| Q3 25 | 25.5% | 11.5% | ||
| Q2 25 | 16.8% | 6.7% | ||
| Q1 25 | 9.4% | 1.0% | ||
| Q4 24 | 10.2% | -7.0% | ||
| Q3 24 | 24.6% | -12.0% | ||
| Q2 24 | 14.4% | -11.5% | ||
| Q1 24 | 10.0% | -34.8% |
| Q4 25 | 0.6% | 4.4% | ||
| Q3 25 | 14.3% | 8.8% | ||
| Q2 25 | 1.2% | 7.2% | ||
| Q1 25 | -1.9% | 0.1% | ||
| Q4 24 | 12.1% | -13.5% | ||
| Q3 24 | 16.9% | -12.1% | ||
| Q2 24 | 6.9% | -13.0% | ||
| Q1 24 | 0.8% | -33.4% |
| Q4 25 | $0.08 | $0.05 | ||
| Q3 25 | $0.86 | $0.08 | ||
| Q2 25 | $0.07 | $0.06 | ||
| Q1 25 | $-0.09 | $0.00 | ||
| Q4 24 | $0.55 | $-0.10 | ||
| Q3 24 | $0.95 | $-0.09 | ||
| Q2 24 | $0.35 | $-0.09 | ||
| Q1 24 | $0.04 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $209.9M | $4.5B |
| Total DebtLower is stronger | $13.7B | $836.4M |
| Stockholders' EquityBook value | $2.2B | $4.4B |
| Total Assets | $22.5B | $8.2B |
| Debt / EquityLower = less leverage | 6.21× | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $209.9M | $4.5B | ||
| Q3 25 | $166.8M | $4.0B | ||
| Q2 25 | $184.0M | $2.8B | ||
| Q1 25 | $184.4M | $2.5B | ||
| Q4 24 | $190.8M | $2.6B | ||
| Q3 24 | $332.5M | $2.7B | ||
| Q2 24 | $594.1M | $2.6B | ||
| Q1 24 | $559.8M | $2.8B |
| Q4 25 | $13.7B | $836.4M | ||
| Q3 25 | $13.6B | — | ||
| Q2 25 | $12.6B | — | ||
| Q1 25 | $12.9B | — | ||
| Q4 24 | $11.8B | — | ||
| Q3 24 | $11.8B | — | ||
| Q2 24 | $11.9B | — | ||
| Q1 24 | $12.0B | — |
| Q4 25 | $2.2B | $4.4B | ||
| Q3 25 | $2.2B | $4.1B | ||
| Q2 25 | $1.6B | $3.8B | ||
| Q1 25 | $1.4B | $3.5B | ||
| Q4 24 | $1.4B | $3.3B | ||
| Q3 24 | $1.1B | $3.4B | ||
| Q2 24 | $693.1M | $3.4B | ||
| Q1 24 | $362.1M | $3.4B |
| Q4 25 | $22.5B | $8.2B | ||
| Q3 25 | $22.2B | $7.6B | ||
| Q2 25 | $21.6B | $6.3B | ||
| Q1 25 | $21.4B | $5.8B | ||
| Q4 24 | $20.0B | $5.9B | ||
| Q3 24 | $19.8B | $5.8B | ||
| Q2 24 | $20.1B | $5.7B | ||
| Q1 24 | $19.8B | $5.7B |
| Q4 25 | 6.21× | 0.19× | ||
| Q3 25 | 6.22× | — | ||
| Q2 25 | 8.05× | — | ||
| Q1 25 | 9.09× | — | ||
| Q4 24 | 8.26× | — | ||
| Q3 24 | 10.35× | — | ||
| Q2 24 | 17.19× | — | ||
| Q1 24 | 33.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $459.1M | $417.3M |
| Free Cash FlowOCF − Capex | $21.5M | $379.8M |
| FCF MarginFCF / Revenue | 1.0% | 25.4% |
| Capex IntensityCapex / Revenue | 19.5% | 2.5% |
| Cash ConversionOCF / Net Profit | 32.21× | 6.28× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.2B | $941.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $459.1M | $417.3M | ||
| Q3 25 | $236.6M | $402.6M | ||
| Q2 25 | $714.9M | $263.6M | ||
| Q1 25 | $679.2M | $44.1M | ||
| Q4 24 | $399.3M | $75.2M | ||
| Q3 24 | $172.5M | $188.4M | ||
| Q2 24 | $670.9M | $-95.6M | ||
| Q1 24 | $807.2M | $-308.6M |
| Q4 25 | $21.5M | $379.8M | ||
| Q3 25 | $-726.5M | $354.5M | ||
| Q2 25 | $381.2M | $219.8M | ||
| Q1 25 | $-846.0M | $-12.3M | ||
| Q4 24 | $155.8M | $-17.3M | ||
| Q3 24 | $-195.5M | $54.7M | ||
| Q2 24 | $330.2M | $-205.5M | ||
| Q1 24 | $548.3M | $-465.1M |
| Q4 25 | 1.0% | 25.4% | ||
| Q3 25 | -24.7% | 25.1% | ||
| Q2 25 | 15.1% | 16.7% | ||
| Q1 25 | -39.8% | -1.1% | ||
| Q4 24 | 7.4% | -1.5% | ||
| Q3 24 | -7.0% | 5.5% | ||
| Q2 24 | 13.9% | -22.1% | ||
| Q1 24 | 25.0% | -61.9% |
| Q4 25 | 19.5% | 2.5% | ||
| Q3 25 | 32.8% | 3.4% | ||
| Q2 25 | 13.3% | 3.3% | ||
| Q1 25 | 71.7% | 5.0% | ||
| Q4 24 | 11.5% | 8.2% | ||
| Q3 24 | 13.1% | 13.3% | ||
| Q2 24 | 14.4% | 11.8% | ||
| Q1 24 | 11.8% | 20.8% |
| Q4 25 | 32.21× | 6.28× | ||
| Q3 25 | 0.56× | 3.22× | ||
| Q2 25 | 23.83× | 2.79× | ||
| Q1 25 | — | 34.71× | ||
| Q4 24 | 1.57× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 4.10× | — | ||
| Q1 24 | 46.51× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NCLH
| Passenger | $1.5B | 67% |
| Onboard And Other | $734.4M | 33% |
ONC
Segment breakdown not available.
