vs

Side-by-side financial comparison of Neptune Insurance Holdings Inc. (NP) and TSS, Inc. (TSSI). Click either name above to swap in a different company.

TSS, Inc. is the larger business by last-quarter revenue ($60.9M vs $37.8M, roughly 1.6× Neptune Insurance Holdings Inc.). TSS, Inc. runs the higher net margin — 20.0% vs 0.1%, a 19.8% gap on every dollar of revenue. On growth, Neptune Insurance Holdings Inc. posted the faster year-over-year revenue change (28.8% vs 21.8%).

Neptune Insurance Holdings Inc. is a specialty insurance holding company that offers a broad portfolio of property and casualty insurance products, with a core focus on residential and commercial flood insurance for customers across the United States. It serves both individual consumers and small to mid-sized business clients, using advanced data analytics to support accurate policy pricing and robust risk management.

NP vs TSSI — Head-to-Head

Bigger by revenue
TSSI
TSSI
1.6× larger
TSSI
$60.9M
$37.8M
NP
Growing faster (revenue YoY)
NP
NP
+7.0% gap
NP
28.8%
21.8%
TSSI
Higher net margin
TSSI
TSSI
19.8% more per $
TSSI
20.0%
0.1%
NP

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
NP
NP
TSSI
TSSI
Revenue
$37.8M
$60.9M
Net Profit
$50.0K
$12.2M
Gross Margin
17.6%
Operating Margin
1.5%
Net Margin
0.1%
20.0%
Revenue YoY
28.8%
21.8%
Net Profit YoY
0.0%
535.7%
EPS (diluted)
$0.05
$0.44

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
NP
NP
TSSI
TSSI
Q1 26
$37.8M
Q4 25
$60.9M
Q3 25
$44.4M
$41.9M
Q2 25
$44.0M
Q1 25
$99.0M
Q4 24
$50.0M
Q3 24
$33.8M
$70.1M
Q2 24
$12.2M
Net Profit
NP
NP
TSSI
TSSI
Q1 26
$50.0K
Q4 25
$12.2M
Q3 25
$11.5M
$-1.5M
Q2 25
$1.5M
Q1 25
$3.0M
Q4 24
$1.9M
Q3 24
$12.1M
$2.6M
Q2 24
$1.4M
Gross Margin
NP
NP
TSSI
TSSI
Q1 26
Q4 25
17.6%
Q3 25
11.1%
Q2 25
17.8%
Q1 25
9.3%
Q4 24
14.4%
Q3 24
11.3%
Q2 24
37.3%
Operating Margin
NP
NP
TSSI
TSSI
Q1 26
Q4 25
1.5%
Q3 25
46.7%
-2.2%
Q2 25
5.1%
Q1 25
4.2%
Q4 24
0.0%
Q3 24
58.6%
5.4%
Q2 24
14.0%
Net Margin
NP
NP
TSSI
TSSI
Q1 26
0.1%
Q4 25
20.0%
Q3 25
25.9%
-3.6%
Q2 25
3.4%
Q1 25
3.0%
Q4 24
3.8%
Q3 24
35.8%
3.8%
Q2 24
11.5%
EPS (diluted)
NP
NP
TSSI
TSSI
Q1 26
$0.05
Q4 25
$0.44
Q3 25
$0.06
$-0.06
Q2 25
$0.06
Q1 25
$0.12
Q4 24
$0.08
Q3 24
$0.06
$0.10
Q2 24
$0.06

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
NP
NP
TSSI
TSSI
Cash + ST InvestmentsLiquidity on hand
$85.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$76.6M
Total Assets
$184.9M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
NP
NP
TSSI
TSSI
Q1 26
Q4 25
$85.5M
Q3 25
$12.2M
$70.7M
Q2 25
Q1 25
Q4 24
$23.2M
Q3 24
$46.4M
Q2 24
$8.3M
Total Debt
NP
NP
TSSI
TSSI
Q1 26
Q4 25
Q3 25
$247.6M
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Stockholders' Equity
NP
NP
TSSI
TSSI
Q1 26
Q4 25
$76.6M
Q3 25
$-509.5M
$63.4M
Q2 25
$9.5M
Q1 25
$9.4M
Q4 24
$7.1M
Q3 24
$-374.3M
$7.7M
Q2 24
$5.2M
Total Assets
NP
NP
TSSI
TSSI
Q1 26
Q4 25
$184.9M
Q3 25
$89.6M
$165.4M
Q2 25
$139.5M
Q1 25
$113.5M
Q4 24
$96.6M
Q3 24
$67.3M
Q2 24
$28.9M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
NP
NP
TSSI
TSSI
Operating Cash FlowLast quarter
$16.3M
Free Cash FlowOCF − Capex
$15.8M
FCF MarginFCF / Revenue
25.9%
Capex IntensityCapex / Revenue
0.9%
Cash ConversionOCF / Net Profit
1.34×
TTM Free Cash FlowTrailing 4 quarters
$2.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
NP
NP
TSSI
TSSI
Q1 26
Q4 25
$16.3M
Q3 25
$38.9M
$-18.4M
Q2 25
$16.3M
Q1 25
$20.6M
Q4 24
$-21.6M
Q3 24
$38.6M
Q2 24
$-4.3M
Free Cash Flow
NP
NP
TSSI
TSSI
Q1 26
Q4 25
$15.8M
Q3 25
$-24.9M
Q2 25
$5.4M
Q1 25
$5.8M
Q4 24
$-28.4M
Q3 24
$38.6M
Q2 24
$-6.0M
FCF Margin
NP
NP
TSSI
TSSI
Q1 26
Q4 25
25.9%
Q3 25
-59.3%
Q2 25
12.3%
Q1 25
5.8%
Q4 24
-56.7%
Q3 24
55.1%
Q2 24
-49.4%
Capex Intensity
NP
NP
TSSI
TSSI
Q1 26
Q4 25
0.9%
Q3 25
15.3%
Q2 25
24.8%
Q1 25
15.0%
Q4 24
13.4%
Q3 24
0.1%
Q2 24
13.8%
Cash Conversion
NP
NP
TSSI
TSSI
Q1 26
Q4 25
1.34×
Q3 25
3.38×
Q2 25
11.02×
Q1 25
6.93×
Q4 24
-11.32×
Q3 24
14.60×
Q2 24
-3.09×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

NP
NP

Segment breakdown not available.

TSSI
TSSI

Procurement Revenues Segment$43.2M71%
System Integration Services Segment$14.2M23%
Facilities Segment$3.5M6%

Related Comparisons