vs
Side-by-side financial comparison of OPKO HEALTH, INC. (OPK) and SMITH & WESSON BRANDS, INC. (SWBI). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $124.7M, roughly 1.2× SMITH & WESSON BRANDS, INC.). SMITH & WESSON BRANDS, INC. runs the higher net margin — 1.5% vs -21.1%, a 22.6% gap on every dollar of revenue. On growth, SMITH & WESSON BRANDS, INC. posted the faster year-over-year revenue change (-3.9% vs -19.2%). SMITH & WESSON BRANDS, INC. produced more free cash flow last quarter ($16.3M vs $-28.6M). Over the past eight quarters, SMITH & WESSON BRANDS, INC.'s revenue compounded faster (-4.8% CAGR vs -7.5%).
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
Smith & Wesson Brands, Inc. (S&W) is an American firearm manufacturer headquartered in Maryville, Tennessee, United States.
OPK vs SWBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $148.5M | $124.7M |
| Net Profit | $-31.3M | $1.9M |
| Gross Margin | 43.1% | 24.3% |
| Operating Margin | -25.8% | 3.3% |
| Net Margin | -21.1% | 1.5% |
| Revenue YoY | -19.2% | -3.9% |
| Net Profit YoY | -322.8% | -53.6% |
| EPS (diluted) | $-0.04 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $148.5M | $124.7M | ||
| Q3 25 | $151.7M | $85.1M | ||
| Q2 25 | $156.8M | $140.8M | ||
| Q1 25 | $150.0M | $115.9M | ||
| Q4 24 | $183.6M | $129.7M | ||
| Q3 24 | $173.6M | $88.3M | ||
| Q2 24 | $182.2M | $159.1M | ||
| Q1 24 | $173.7M | $137.5M |
| Q4 25 | $-31.3M | $1.9M | ||
| Q3 25 | $21.6M | $-3.4M | ||
| Q2 25 | $-148.4M | $8.6M | ||
| Q1 25 | $-67.6M | $2.1M | ||
| Q4 24 | $14.0M | $4.5M | ||
| Q3 24 | $24.9M | $-1.9M | ||
| Q2 24 | $-10.3M | $27.9M | ||
| Q1 24 | $-81.8M | $7.9M |
| Q4 25 | 43.1% | 24.3% | ||
| Q3 25 | 32.9% | 25.9% | ||
| Q2 25 | 31.5% | 28.8% | ||
| Q1 25 | 28.4% | 24.1% | ||
| Q4 24 | 46.1% | 26.6% | ||
| Q3 24 | 23.1% | 27.4% | ||
| Q2 24 | 28.4% | 35.5% | ||
| Q1 24 | 24.2% | 28.7% |
| Q4 25 | -25.8% | 3.3% | ||
| Q3 25 | 31.7% | -3.5% | ||
| Q2 25 | -38.3% | 9.3% | ||
| Q1 25 | -44.8% | 4.1% | ||
| Q4 24 | -18.0% | 5.8% | ||
| Q3 24 | 8.2% | -1.7% | ||
| Q2 24 | -33.9% | 17.4% | ||
| Q1 24 | -41.2% | 8.2% |
| Q4 25 | -21.1% | 1.5% | ||
| Q3 25 | 14.3% | -4.0% | ||
| Q2 25 | -94.7% | 6.1% | ||
| Q1 25 | -45.1% | 1.8% | ||
| Q4 24 | 7.6% | 3.5% | ||
| Q3 24 | 14.3% | -2.1% | ||
| Q2 24 | -5.7% | 17.5% | ||
| Q1 24 | -47.1% | 5.7% |
| Q4 25 | $-0.04 | $0.04 | ||
| Q3 25 | $0.03 | $-0.08 | ||
| Q2 25 | $-0.19 | $0.19 | ||
| Q1 25 | $-0.10 | $0.05 | ||
| Q4 24 | $0.02 | $0.10 | ||
| Q3 24 | $0.03 | $-0.04 | ||
| Q2 24 | $-0.01 | $0.60 | ||
| Q1 24 | $-0.12 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $364.4M | $22.4M |
| Total DebtLower is stronger | $344.0M | — |
| Stockholders' EquityBook value | $1.3B | $363.2M |
| Total Assets | $1.9B | $548.6M |
| Debt / EquityLower = less leverage | 0.27× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $364.4M | $22.4M | ||
| Q3 25 | $412.0M | $18.0M | ||
| Q2 25 | $267.3M | $25.2M | ||
| Q1 25 | $428.8M | $26.7M | ||
| Q4 24 | $426.6M | $39.1M | ||
| Q3 24 | $400.1M | $35.5M | ||
| Q2 24 | $40.6M | $60.8M | ||
| Q1 24 | $75.6M | $47.4M |
| Q4 25 | $344.0M | — | ||
| Q3 25 | $344.2M | — | ||
| Q2 25 | $343.3M | — | ||
| Q1 25 | $439.2M | — | ||
| Q4 24 | $437.2M | — | ||
| Q3 24 | $441.0M | — | ||
| Q2 24 | $201.9M | — | ||
| Q1 24 | $350.1M | — |
| Q4 25 | $1.3B | $363.2M | ||
| Q3 25 | $1.3B | $364.4M | ||
| Q2 25 | $1.3B | $372.5M | ||
| Q1 25 | $1.3B | $366.9M | ||
| Q4 24 | $1.4B | $371.5M | ||
| Q3 24 | $1.4B | $380.0M | ||
| Q2 24 | $1.4B | $399.9M | ||
| Q1 24 | $1.3B | $376.4M |
| Q4 25 | $1.9B | $548.6M | ||
| Q3 25 | $2.0B | $554.6M | ||
| Q2 25 | $2.0B | $559.6M | ||
| Q1 25 | $2.1B | $578.9M | ||
| Q4 24 | $2.2B | $587.4M | ||
| Q3 24 | $2.3B | $571.3M | ||
| Q2 24 | $2.0B | $577.4M | ||
| Q1 24 | $2.0B | $570.6M |
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.31× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.28× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-25.9M | $27.3M |
| Free Cash FlowOCF − Capex | $-28.6M | $16.3M |
| FCF MarginFCF / Revenue | -19.3% | 13.1% |
| Capex IntensityCapex / Revenue | 1.8% | 8.8% |
| Cash ConversionOCF / Net Profit | — | 14.22× |
| TTM Free Cash FlowTrailing 4 quarters | $-190.8M | $21.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-25.9M | $27.3M | ||
| Q3 25 | $-34.6M | $-8.1M | ||
| Q2 25 | $-83.4M | $40.8M | ||
| Q1 25 | $-34.6M | $-9.8M | ||
| Q4 24 | $-44.4M | $-7.4M | ||
| Q3 24 | $-77.1M | $-30.8M | ||
| Q2 24 | $-26.4M | $43.7M | ||
| Q1 24 | $-35.6M | $25.2M |
| Q4 25 | $-28.6M | $16.3M | ||
| Q3 25 | $-37.8M | $-12.4M | ||
| Q2 25 | $-86.7M | $33.5M | ||
| Q1 25 | $-37.7M | $-16.1M | ||
| Q4 24 | $-49.8M | $-10.7M | ||
| Q3 24 | $-85.0M | $-35.5M | ||
| Q2 24 | $-33.7M | $38.2M | ||
| Q1 24 | $-40.0M | $7.0M |
| Q4 25 | -19.3% | 13.1% | ||
| Q3 25 | -24.9% | -14.6% | ||
| Q2 25 | -55.3% | 23.8% | ||
| Q1 25 | -25.2% | -13.9% | ||
| Q4 24 | -27.1% | -8.3% | ||
| Q3 24 | -49.0% | -40.2% | ||
| Q2 24 | -18.5% | 24.0% | ||
| Q1 24 | -23.0% | 5.1% |
| Q4 25 | 1.8% | 8.8% | ||
| Q3 25 | 2.1% | 5.0% | ||
| Q2 25 | 2.1% | 5.2% | ||
| Q1 25 | 2.1% | 5.4% | ||
| Q4 24 | 2.9% | 2.5% | ||
| Q3 24 | 4.6% | 5.3% | ||
| Q2 24 | 4.0% | 3.5% | ||
| Q1 24 | 2.6% | 13.2% |
| Q4 25 | — | 14.22× | ||
| Q3 25 | -1.60× | — | ||
| Q2 25 | — | 4.73× | ||
| Q1 25 | — | -4.68× | ||
| Q4 24 | -3.17× | -1.63× | ||
| Q3 24 | -3.10× | — | ||
| Q2 24 | — | 1.57× | ||
| Q1 24 | — | 3.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
SWBI
Segment breakdown not available.
