vs
Side-by-side financial comparison of Ouster, Inc. (OUST) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $62.2M, roughly 1.1× Ouster, Inc.). On growth, Ouster, Inc. posted the faster year-over-year revenue change (106.6% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-37.2M). Over the past eight quarters, Ouster, Inc.'s revenue compounded faster (54.8% CAGR vs -4.7%).
Ouster, Inc. is an American lidar technology company headquartered in San Francisco, California. It builds high-resolution, digital 3D lidar sensors for use in autonomous vehicles, industrial, robotics, drones, mapping, defense, and security systems.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
OUST vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $62.2M | $71.1M |
| Net Profit | — | $1.4M |
| Gross Margin | 60.2% | — |
| Operating Margin | 1.5% | 13.1% |
| Net Margin | — | 2.0% |
| Revenue YoY | 106.6% | -1.8% |
| Net Profit YoY | — | -75.2% |
| EPS (diluted) | $0.10 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $62.2M | $71.1M | ||
| Q3 25 | $39.5M | $73.2M | ||
| Q2 25 | $35.0M | $72.8M | ||
| Q1 25 | $32.6M | $74.5M | ||
| Q4 24 | $30.1M | $72.5M | ||
| Q3 24 | $28.1M | $78.5M | ||
| Q2 24 | $27.0M | $78.5M | ||
| Q1 24 | $25.9M | $78.3M |
| Q4 25 | — | $1.4M | ||
| Q3 25 | $-21.7M | $4.0M | ||
| Q2 25 | $-20.6M | $4.7M | ||
| Q1 25 | $-22.0M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $-25.6M | $966.0K | ||
| Q2 24 | $-23.9M | $3.7M | ||
| Q1 24 | $-23.8M | $-3.4M |
| Q4 25 | 60.2% | — | ||
| Q3 25 | 42.1% | — | ||
| Q2 25 | 45.2% | — | ||
| Q1 25 | 41.3% | — | ||
| Q4 24 | 43.8% | — | ||
| Q3 24 | 38.3% | — | ||
| Q2 24 | 33.7% | — | ||
| Q1 24 | 28.6% | — |
| Q4 25 | 1.5% | 13.1% | ||
| Q3 25 | -61.4% | 25.0% | ||
| Q2 25 | -76.5% | 19.3% | ||
| Q1 25 | -73.0% | 7.2% | ||
| Q4 24 | -85.1% | 5.9% | ||
| Q3 24 | -98.0% | 19.4% | ||
| Q2 24 | -93.6% | 20.6% | ||
| Q1 24 | -99.5% | 5.8% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | -55.0% | 5.4% | ||
| Q2 25 | -58.8% | 6.4% | ||
| Q1 25 | -67.5% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | -91.1% | 1.2% | ||
| Q2 24 | -88.4% | 4.7% | ||
| Q1 24 | -91.9% | -4.3% |
| Q4 25 | $0.10 | — | ||
| Q3 25 | $-0.37 | — | ||
| Q2 25 | $-0.38 | — | ||
| Q1 25 | $-0.42 | — | ||
| Q4 24 | $-0.46 | — | ||
| Q3 24 | $-0.54 | — | ||
| Q2 24 | $-0.53 | — | ||
| Q1 24 | $-0.55 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $208.6M | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $261.7M | $452.4M |
| Total Assets | $349.5M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $208.6M | $118.7M | ||
| Q3 25 | $244.5M | $107.5M | ||
| Q2 25 | $226.5M | $94.3M | ||
| Q1 25 | $168.2M | $89.1M | ||
| Q4 24 | $172.0M | $96.6M | ||
| Q3 24 | $151.4M | $83.8M | ||
| Q2 24 | $184.2M | $66.1M | ||
| Q1 24 | $187.8M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $261.7M | $452.4M | ||
| Q3 25 | $247.4M | $448.1M | ||
| Q2 25 | $221.0M | $442.4M | ||
| Q1 25 | $167.9M | $433.5M | ||
| Q4 24 | $180.9M | $429.5M | ||
| Q3 24 | $171.7M | $423.1M | ||
| Q2 24 | $170.6M | $418.4M | ||
| Q1 24 | $167.2M | $412.0M |
| Q4 25 | $349.5M | $582.5M | ||
| Q3 25 | $353.8M | $582.2M | ||
| Q2 25 | $321.8M | $574.8M | ||
| Q1 25 | $268.6M | $571.4M | ||
| Q4 24 | $276.1M | $581.6M | ||
| Q3 24 | $255.2M | $578.6M | ||
| Q2 24 | $309.9M | $571.4M | ||
| Q1 24 | $317.7M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-15.4M | $40.9M |
| Free Cash FlowOCF − Capex | $-37.2M | $33.5M |
| FCF MarginFCF / Revenue | -59.8% | 47.1% |
| Capex IntensityCapex / Revenue | 35.0% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-64.8M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-15.4M | $40.9M | ||
| Q3 25 | $-18.3M | $17.7M | ||
| Q2 25 | $-1.3M | $4.6M | ||
| Q1 25 | $-4.9M | $5.7M | ||
| Q4 24 | $-2.6M | $59.7M | ||
| Q3 24 | $-3.8M | $17.6M | ||
| Q2 24 | $-21.6M | $15.9M | ||
| Q1 24 | $-5.7M | $9.4M |
| Q4 25 | $-37.2M | $33.5M | ||
| Q3 25 | $-20.0M | $16.4M | ||
| Q2 25 | $-2.2M | $2.9M | ||
| Q1 25 | $-5.4M | $4.0M | ||
| Q4 24 | $-4.0M | $53.0M | ||
| Q3 24 | $-4.3M | $16.3M | ||
| Q2 24 | $-22.0M | $14.0M | ||
| Q1 24 | $-7.1M | $6.8M |
| Q4 25 | -59.8% | 47.1% | ||
| Q3 25 | -50.7% | 22.4% | ||
| Q2 25 | -6.3% | 4.0% | ||
| Q1 25 | -16.6% | 5.3% | ||
| Q4 24 | -13.3% | 73.2% | ||
| Q3 24 | -15.4% | 20.8% | ||
| Q2 24 | -81.5% | 17.8% | ||
| Q1 24 | -27.4% | 8.6% |
| Q4 25 | 35.0% | 10.4% | ||
| Q3 25 | 4.3% | 1.8% | ||
| Q2 25 | 2.5% | 2.2% | ||
| Q1 25 | 1.7% | 2.3% | ||
| Q4 24 | 4.8% | 9.1% | ||
| Q3 24 | 2.0% | 1.7% | ||
| Q2 24 | 1.3% | 2.4% | ||
| Q1 24 | 5.3% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OUST
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
