vs
Side-by-side financial comparison of Public Storage (PSA) and SOMNIGROUP INTERNATIONAL INC. (SGI). Click either name above to swap in a different company.
SOMNIGROUP INTERNATIONAL INC. is the larger business by last-quarter revenue ($1.9B vs $1.2B, roughly 1.5× Public Storage). Public Storage runs the higher net margin — 41.7% vs 7.5%, a 34.2% gap on every dollar of revenue. On growth, SOMNIGROUP INTERNATIONAL INC. posted the faster year-over-year revenue change (54.7% vs 3.3%). Over the past eight quarters, SOMNIGROUP INTERNATIONAL INC.'s revenue compounded faster (25.3% CAGR vs 2.5%).
Public Storage, headquartered in Glendale, California, is a real estate investment trust that invests in self storage. It is the largest brand of self-storage services in the US and owns approximately 9% of the self storage square footage in the U.S. As of December 31, 2024, the company operated 3,073 self-storage facilities containing an aggregate of 221 million net rentable square feet of space.
Somnigroup International Inc. is an American manufacturer of mattresses and bedding products.
PSA vs SGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2B | $1.9B |
| Net Profit | $507.1M | $140.8M |
| Gross Margin | — | 44.0% |
| Operating Margin | 40.7% | 13.2% |
| Net Margin | 41.7% | 7.5% |
| Revenue YoY | 3.3% | 54.7% |
| Net Profit YoY | -17.5% | 95.8% |
| EPS (diluted) | $2.59 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.2B | $1.9B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.2B | $1.6B | ||
| Q4 24 | $1.2B | $1.2B | ||
| Q3 24 | $1.2B | $1.3B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $1.2B | $1.2B |
| Q4 25 | $507.1M | $140.8M | ||
| Q3 25 | $511.1M | $177.4M | ||
| Q2 25 | $358.4M | $99.0M | ||
| Q1 25 | $407.8M | $-33.1M | ||
| Q4 24 | $614.6M | $71.9M | ||
| Q3 24 | $430.3M | $130.0M | ||
| Q2 24 | $518.1M | $106.1M | ||
| Q1 24 | $508.9M | $76.3M |
| Q4 25 | — | 44.0% | ||
| Q3 25 | — | 44.9% | ||
| Q2 25 | — | 44.0% | ||
| Q1 25 | — | 36.2% | ||
| Q4 24 | — | 43.3% | ||
| Q3 24 | — | 45.4% | ||
| Q2 24 | — | 44.9% | ||
| Q1 24 | — | 43.1% |
| Q4 25 | 40.7% | 13.2% | ||
| Q3 25 | 42.3% | 14.8% | ||
| Q2 25 | 30.4% | 9.6% | ||
| Q1 25 | 34.8% | 0.8% | ||
| Q4 24 | 52.4% | 10.6% | ||
| Q3 24 | 36.7% | 15.5% | ||
| Q2 24 | 44.6% | 14.0% | ||
| Q1 24 | 44.3% | 11.1% |
| Q4 25 | 41.7% | 7.5% | ||
| Q3 25 | 41.8% | 8.4% | ||
| Q2 25 | 29.8% | 5.3% | ||
| Q1 25 | 34.5% | -2.1% | ||
| Q4 24 | 52.2% | 6.0% | ||
| Q3 24 | 36.2% | 10.0% | ||
| Q2 24 | 44.2% | 8.6% | ||
| Q1 24 | 44.0% | 6.4% |
| Q4 25 | $2.59 | $0.71 | ||
| Q3 25 | $2.62 | $0.83 | ||
| Q2 25 | $1.76 | $0.47 | ||
| Q1 25 | $2.04 | $-0.17 | ||
| Q4 24 | $3.22 | $0.40 | ||
| Q3 24 | $2.16 | $0.73 | ||
| Q2 24 | $2.66 | $0.60 | ||
| Q1 24 | $2.60 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.1M | — |
| Total DebtLower is stronger | $10.3B | $4.6B |
| Stockholders' EquityBook value | $9.2B | $3.1B |
| Total Assets | $20.2B | $11.6B |
| Debt / EquityLower = less leverage | 1.11× | 1.47× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.1M | — | ||
| Q3 25 | $296.5M | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $287.2M | — | ||
| Q4 24 | $447.4M | — | ||
| Q3 24 | $599.0M | — | ||
| Q2 24 | $542.3M | — | ||
| Q1 24 | $271.6M | — |
| Q4 25 | $10.3B | $4.6B | ||
| Q3 25 | $10.0B | $4.5B | ||
| Q2 25 | $10.4B | $4.8B | ||
| Q1 25 | $9.4B | $4.9B | ||
| Q4 24 | $9.4B | $3.7B | ||
| Q3 24 | $9.5B | $2.2B | ||
| Q2 24 | $9.4B | $2.4B | ||
| Q1 24 | $9.1B | $2.5B |
| Q4 25 | $9.2B | $3.1B | ||
| Q3 25 | $9.3B | $3.0B | ||
| Q2 25 | $9.4B | $2.8B | ||
| Q1 25 | $9.6B | $2.7B | ||
| Q4 24 | $9.7B | $559.0M | ||
| Q3 24 | $9.6B | $564.5M | ||
| Q2 24 | $9.7B | $411.8M | ||
| Q1 24 | $9.9B | $326.6M |
| Q4 25 | $20.2B | $11.6B | ||
| Q3 25 | $20.1B | $11.4B | ||
| Q2 25 | $20.5B | $11.4B | ||
| Q1 25 | $19.6B | $11.3B | ||
| Q4 24 | $19.8B | $6.0B | ||
| Q3 24 | $19.8B | $4.6B | ||
| Q2 24 | $19.8B | $4.6B | ||
| Q1 24 | $19.6B | $4.6B |
| Q4 25 | 1.11× | 1.47× | ||
| Q3 25 | 1.08× | 1.51× | ||
| Q2 25 | 1.11× | 1.69× | ||
| Q1 25 | 0.99× | 1.79× | ||
| Q4 24 | 0.96× | 6.69× | ||
| Q3 24 | 0.99× | 3.95× | ||
| Q2 24 | 0.97× | 5.92× | ||
| Q1 24 | 0.91× | 7.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $733.6M | $99.4M |
| Free Cash FlowOCF − Capex | — | $41.1M |
| FCF MarginFCF / Revenue | — | 2.2% |
| Capex IntensityCapex / Revenue | — | 3.1% |
| Cash ConversionOCF / Net Profit | 1.45× | 0.71× |
| TTM Free Cash FlowTrailing 4 quarters | — | $633.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $733.6M | $99.4M | ||
| Q3 25 | $875.1M | $408.2M | ||
| Q2 25 | $872.7M | $186.1M | ||
| Q1 25 | $705.1M | $106.4M | ||
| Q4 24 | $768.6M | $129.1M | ||
| Q3 24 | $798.8M | $256.6M | ||
| Q2 24 | $895.3M | $150.6M | ||
| Q1 24 | $665.6M | $130.2M |
| Q4 25 | — | $41.1M | ||
| Q3 25 | — | $360.3M | ||
| Q2 25 | — | $149.4M | ||
| Q1 25 | — | $82.4M | ||
| Q4 24 | — | $108.2M | ||
| Q3 24 | — | $240.2M | ||
| Q2 24 | — | $122.1M | ||
| Q1 24 | — | $98.7M |
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 9.0% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 8.3% |
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 2.6% |
| Q4 25 | 1.45× | 0.71× | ||
| Q3 25 | 1.71× | 2.30× | ||
| Q2 25 | 2.43× | 1.88× | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.25× | 1.80× | ||
| Q3 24 | 1.86× | 1.97× | ||
| Q2 24 | 1.73× | 1.42× | ||
| Q1 24 | 1.31× | 1.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |
SGI
| Mattress Firm Segment | $892.1M | 48% |
| Tempur Sealy North America Segment | $620.5M | 33% |
| Tempur Sealy International Segment | $355.8M | 19% |
