vs
Side-by-side financial comparison of LiveRamp Holdings, Inc. (RAMP) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
WYNDHAM HOTELS & RESORTS, INC. is the larger business by last-quarter revenue ($334.0M vs $212.2M, roughly 1.6× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -18.0%, a 36.8% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs -76.3%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -4.6%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
RAMP vs WH — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $212.2M | $334.0M |
| Net Profit | $39.9M | $-60.0M |
| Gross Margin | 71.9% | — |
| Operating Margin | 18.6% | — |
| Net Margin | 18.8% | -18.0% |
| Revenue YoY | 8.6% | -76.3% |
| Net Profit YoY | 255.7% | -170.6% |
| EPS (diluted) | $0.62 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $212.2M | $334.0M | ||
| Q3 25 | $199.8M | $382.0M | ||
| Q2 25 | $194.8M | $397.0M | ||
| Q1 25 | $188.7M | $316.0M | ||
| Q4 24 | $195.4M | $336.0M | ||
| Q3 24 | $185.5M | $396.0M | ||
| Q2 24 | $176.0M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $39.9M | $-60.0M | ||
| Q3 25 | $27.4M | $105.0M | ||
| Q2 25 | $7.7M | $87.0M | ||
| Q1 25 | $-6.3M | $61.0M | ||
| Q4 24 | $11.2M | $85.0M | ||
| Q3 24 | $1.7M | $102.0M | ||
| Q2 24 | $-7.5M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 71.9% | — | ||
| Q3 25 | 70.2% | — | ||
| Q2 25 | 70.1% | — | ||
| Q1 25 | 69.3% | — | ||
| Q4 24 | 71.9% | — | ||
| Q3 24 | 72.4% | — | ||
| Q2 24 | 70.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 18.6% | -11.4% | ||
| Q3 25 | 10.7% | 46.6% | ||
| Q2 25 | 3.7% | 37.8% | ||
| Q1 25 | -6.1% | 35.4% | ||
| Q4 24 | 7.5% | 38.4% | ||
| Q3 24 | 4.0% | 43.2% | ||
| Q2 24 | -3.0% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | 18.8% | -18.0% | ||
| Q3 25 | 13.7% | 27.5% | ||
| Q2 25 | 4.0% | 21.9% | ||
| Q1 25 | -3.3% | 19.3% | ||
| Q4 24 | 5.7% | 25.3% | ||
| Q3 24 | 0.9% | 25.8% | ||
| Q2 24 | -4.3% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $0.62 | $-0.77 | ||
| Q3 25 | $0.42 | $1.36 | ||
| Q2 25 | $0.12 | $1.13 | ||
| Q1 25 | $-0.10 | $0.78 | ||
| Q4 24 | $0.17 | $1.06 | ||
| Q3 24 | $0.03 | $1.29 | ||
| Q2 24 | $-0.11 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $403.4M | $64.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $962.3M | $468.0M |
| Total Assets | $1.3B | $4.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | $403.4M | $64.0M | ||
| Q3 25 | $376.9M | $70.0M | ||
| Q2 25 | $371.1M | $50.0M | ||
| Q1 25 | $420.8M | $48.0M | ||
| Q4 24 | $384.3M | $103.0M | ||
| Q3 24 | $348.4M | $72.0M | ||
| Q2 24 | $342.7M | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $962.3M | $468.0M | ||
| Q3 25 | $943.8M | $583.0M | ||
| Q2 25 | $947.8M | $570.0M | ||
| Q1 25 | $948.9M | $579.0M | ||
| Q4 24 | $957.7M | $650.0M | ||
| Q3 24 | $932.1M | $583.0M | ||
| Q2 24 | $951.9M | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $1.3B | $4.2B | ||
| Q3 25 | $1.2B | $4.3B | ||
| Q2 25 | $1.2B | $4.3B | ||
| Q1 25 | $1.3B | $4.2B | ||
| Q4 24 | $1.3B | $4.2B | ||
| Q3 24 | $1.2B | $4.2B | ||
| Q2 24 | $1.2B | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.37× | ||
| Q3 25 | — | 4.43× | ||
| Q2 25 | — | 4.44× | ||
| Q1 25 | — | 4.29× | ||
| Q4 24 | — | 3.72× | ||
| Q3 24 | — | 4.19× | ||
| Q2 24 | — | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $367.0M |
| Free Cash FlowOCF − Capex | — | $168.0M |
| FCF MarginFCF / Revenue | — | 50.3% |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | — | $152.0M | ||
| Q3 25 | $57.4M | $86.0M | ||
| Q2 25 | $-15.8M | $70.0M | ||
| Q1 25 | — | $59.0M | ||
| Q4 24 | $45.1M | $134.0M | ||
| Q3 24 | $55.6M | $79.0M | ||
| Q2 24 | $-9.3M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | — | $136.0M | ||
| Q3 25 | $56.8M | $75.0M | ||
| Q2 25 | $-16.2M | $58.0M | ||
| Q1 25 | — | $52.0M | ||
| Q4 24 | $44.8M | $109.0M | ||
| Q3 24 | $55.4M | $71.0M | ||
| Q2 24 | $-9.6M | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | — | 40.7% | ||
| Q3 25 | 28.4% | 19.6% | ||
| Q2 25 | -8.3% | 14.6% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | 22.9% | 32.4% | ||
| Q3 24 | 29.8% | 17.9% | ||
| Q2 24 | -5.4% | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 4.8% | ||
| Q3 25 | 0.3% | 2.9% | ||
| Q2 25 | 0.2% | 3.0% | ||
| Q1 25 | 0.2% | 2.2% | ||
| Q4 24 | 0.1% | 7.4% | ||
| Q3 24 | 0.1% | 2.0% | ||
| Q2 24 | 0.1% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.09× | 0.82× | ||
| Q2 25 | -2.04× | 0.80× | ||
| Q1 25 | — | 0.97× | ||
| Q4 24 | 4.02× | 1.58× | ||
| Q3 24 | 32.10× | 0.77× | ||
| Q2 24 | — | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RAMP
Segment breakdown not available.
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
