vs
Side-by-side financial comparison of REGIS CORP (RGS) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $57.1M, roughly 1.6× REGIS CORP). COMSCORE, INC. runs the higher net margin — 3.2% vs 0.8%, a 2.4% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $891.0K). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs 3.8%).
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
RGS vs SCOR — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $57.1M | $93.5M |
| Net Profit | $456.0K | $3.0M |
| Gross Margin | — | 41.0% |
| Operating Margin | 10.8% | 7.0% |
| Net Margin | 0.8% | 3.2% |
| Revenue YoY | 22.3% | -1.5% |
| Net Profit YoY | -94.0% | -3.7% |
| EPS (diluted) | $0.16 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $57.1M | $93.5M | ||
| Q3 25 | $59.0M | $88.9M | ||
| Q2 25 | $60.4M | $89.4M | ||
| Q1 25 | $57.0M | $85.7M | ||
| Q4 24 | $46.7M | $94.9M | ||
| Q3 24 | $46.1M | $88.5M | ||
| Q2 24 | $49.4M | $85.8M | ||
| Q1 24 | $49.2M | $86.8M |
| Q4 25 | $456.0K | $3.0M | ||
| Q3 25 | $1.4M | $453.0K | ||
| Q2 25 | $116.5M | $-9.5M | ||
| Q1 25 | $250.0K | $-4.0M | ||
| Q4 24 | $7.6M | $3.1M | ||
| Q3 24 | $-853.0K | $-60.6M | ||
| Q2 24 | $91.2M | $-1.7M | ||
| Q1 24 | $-2.3M | $-1.1M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | 10.8% | 7.0% | ||
| Q3 25 | 10.0% | 1.9% | ||
| Q2 25 | 12.1% | -1.9% | ||
| Q1 25 | 8.8% | -2.4% | ||
| Q4 24 | 11.8% | 4.1% | ||
| Q3 24 | 4.6% | -67.4% | ||
| Q2 24 | — | -2.2% | ||
| Q1 24 | 8.3% | -2.2% |
| Q4 25 | 0.8% | 3.2% | ||
| Q3 25 | 2.3% | 0.5% | ||
| Q2 25 | 192.9% | -10.6% | ||
| Q1 25 | 0.4% | -4.7% | ||
| Q4 24 | 16.4% | 3.3% | ||
| Q3 24 | -1.9% | -68.5% | ||
| Q2 24 | 184.7% | -2.0% | ||
| Q1 24 | -4.7% | -1.2% |
| Q4 25 | $0.16 | $9.50 | ||
| Q3 25 | $0.49 | $-0.86 | ||
| Q2 25 | $43.67 | $-2.73 | ||
| Q1 25 | $0.08 | $-1.66 | ||
| Q4 24 | $2.71 | $-0.47 | ||
| Q3 24 | $-0.36 | $-12.79 | ||
| Q2 24 | $38.40 | $-1.19 | ||
| Q1 24 | $-1.00 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.4M | $23.6M |
| Total DebtLower is stronger | $113.3M | $41.5M |
| Stockholders' EquityBook value | $188.7M | $111.4M |
| Total Assets | $588.3M | $407.7M |
| Debt / EquityLower = less leverage | 0.60× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.4M | $23.6M | ||
| Q3 25 | $16.6M | $26.7M | ||
| Q2 25 | $17.0M | $26.0M | ||
| Q1 25 | $13.3M | $31.0M | ||
| Q4 24 | $10.2M | $29.9M | ||
| Q3 24 | $6.3M | $20.0M | ||
| Q2 24 | $10.1M | $14.7M | ||
| Q1 24 | $5.9M | $18.7M |
| Q4 25 | $113.3M | $41.5M | ||
| Q3 25 | $111.3M | $41.4M | ||
| Q2 25 | $110.8M | $41.3M | ||
| Q1 25 | $112.0M | $41.3M | ||
| Q4 24 | $111.5M | $41.2M | ||
| Q3 24 | $95.2M | — | ||
| Q2 24 | $99.5M | — | ||
| Q1 24 | $179.7M | — |
| Q4 25 | $188.7M | $111.4M | ||
| Q3 25 | $187.6M | $-26.3M | ||
| Q2 25 | $185.6M | $-21.7M | ||
| Q1 25 | $68.6M | $-13.5M | ||
| Q4 24 | $66.7M | $-8.3M | ||
| Q3 24 | $56.4M | $-2.7M | ||
| Q2 24 | $56.8M | $45.8M | ||
| Q1 24 | $-35.8M | $51.4M |
| Q4 25 | $588.3M | $407.7M | ||
| Q3 25 | $592.1M | $406.9M | ||
| Q2 25 | $599.0M | $415.9M | ||
| Q1 25 | $511.2M | $421.5M | ||
| Q4 24 | $530.1M | $430.2M | ||
| Q3 24 | $508.9M | $412.5M | ||
| Q2 24 | $530.5M | $474.1M | ||
| Q1 24 | $543.7M | $477.7M |
| Q4 25 | 0.60× | 0.37× | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.7M | $3.2M |
| Free Cash FlowOCF − Capex | $891.0K | $2.9M |
| FCF MarginFCF / Revenue | 1.6% | 3.1% |
| Capex IntensityCapex / Revenue | 1.4% | 0.3% |
| Cash ConversionOCF / Net Profit | 3.65× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $14.9M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $3.2M | ||
| Q3 25 | $2.3M | $9.5M | ||
| Q2 25 | $6.8M | $932.0K | ||
| Q1 25 | $6.2M | $9.1M | ||
| Q4 24 | $2.1M | $-10.0M | ||
| Q3 24 | $-1.3M | $12.5M | ||
| Q2 24 | $5.1M | $8.7M | ||
| Q1 24 | $-277.0K | $6.9M |
| Q4 25 | $891.0K | $2.9M | ||
| Q3 25 | $1.9M | $9.4M | ||
| Q2 25 | $6.2M | $787.0K | ||
| Q1 25 | $5.9M | $8.7M | ||
| Q4 24 | $1.7M | $-10.3M | ||
| Q3 24 | $-1.4M | $12.4M | ||
| Q2 24 | $5.1M | $8.5M | ||
| Q1 24 | $-326.0K | $6.6M |
| Q4 25 | 1.6% | 3.1% | ||
| Q3 25 | 3.2% | 10.5% | ||
| Q2 25 | 10.3% | 0.9% | ||
| Q1 25 | 10.3% | 10.1% | ||
| Q4 24 | 3.6% | -10.8% | ||
| Q3 24 | -3.0% | 14.0% | ||
| Q2 24 | 10.3% | 10.0% | ||
| Q1 24 | -0.7% | 7.6% |
| Q4 25 | 1.4% | 0.3% | ||
| Q3 25 | 0.7% | 0.1% | ||
| Q2 25 | 0.9% | 0.2% | ||
| Q1 25 | 0.6% | 0.4% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.0% | 0.2% | ||
| Q1 24 | 0.1% | 0.3% |
| Q4 25 | 3.65× | 1.07× | ||
| Q3 25 | 1.68× | 20.96× | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 24.80× | — | ||
| Q4 24 | 0.28× | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.06× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
