vs
Side-by-side financial comparison of REGIS CORP (RGS) and Vitesse Energy, Inc. (VTS). Click either name above to swap in a different company.
Vitesse Energy, Inc. is the larger business by last-quarter revenue ($58.6M vs $57.1M, roughly 1.0× REGIS CORP). REGIS CORP runs the higher net margin — 0.8% vs -1.3%, a 2.1% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs 4.8%). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs -2.1%).
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
Vitesse Energy, Inc. is a U.S.-headquartered independent energy company focused on exploration, development, and production of oil and natural gas assets. It operates primarily in high-potential onshore basins including North Dakota's Williston Basin, serving domestic and global upstream energy market demand.
RGS vs VTS — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $57.1M | $58.6M |
| Net Profit | $456.0K | $-739.0K |
| Gross Margin | — | — |
| Operating Margin | 10.8% | -12.0% |
| Net Margin | 0.8% | -1.3% |
| Revenue YoY | 22.3% | 4.8% |
| Net Profit YoY | -94.0% | 85.6% |
| EPS (diluted) | $0.16 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $57.1M | $58.6M | ||
| Q3 25 | $59.0M | $67.4M | ||
| Q2 25 | $60.4M | $81.8M | ||
| Q1 25 | $57.0M | $66.2M | ||
| Q4 24 | $46.7M | $55.9M | ||
| Q3 24 | $46.1M | $58.3M | ||
| Q2 24 | $49.4M | $66.6M | ||
| Q1 24 | $49.2M | $61.2M |
| Q4 25 | $456.0K | $-739.0K | ||
| Q3 25 | $1.4M | $-1.3M | ||
| Q2 25 | $116.5M | $24.7M | ||
| Q1 25 | $250.0K | $2.7M | ||
| Q4 24 | $7.6M | $-5.1M | ||
| Q3 24 | $-853.0K | $17.4M | ||
| Q2 24 | $91.2M | $10.9M | ||
| Q1 24 | $-2.3M | $-2.2M |
| Q4 25 | 10.8% | -12.0% | ||
| Q3 25 | 10.0% | 0.2% | ||
| Q2 25 | 12.1% | 22.8% | ||
| Q1 25 | 8.8% | 8.1% | ||
| Q4 24 | 11.8% | 3.7% | ||
| Q3 24 | 4.6% | 15.4% | ||
| Q2 24 | — | 25.2% | ||
| Q1 24 | 8.3% | 21.4% |
| Q4 25 | 0.8% | -1.3% | ||
| Q3 25 | 2.3% | -1.9% | ||
| Q2 25 | 192.9% | 30.2% | ||
| Q1 25 | 0.4% | 4.0% | ||
| Q4 24 | 16.4% | -9.2% | ||
| Q3 24 | -1.9% | 29.9% | ||
| Q2 24 | 184.7% | 16.4% | ||
| Q1 24 | -4.7% | -3.6% |
| Q4 25 | $0.16 | $-0.01 | ||
| Q3 25 | $0.49 | $-0.03 | ||
| Q2 25 | $43.67 | $0.60 | ||
| Q1 25 | $0.08 | $0.08 | ||
| Q4 24 | $2.71 | $-0.15 | ||
| Q3 24 | $-0.36 | $0.53 | ||
| Q2 24 | $38.40 | $0.33 | ||
| Q1 24 | $-1.00 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.4M | — |
| Total DebtLower is stronger | $113.3M | — |
| Stockholders' EquityBook value | $188.7M | $629.3M |
| Total Assets | $588.3M | $893.4M |
| Debt / EquityLower = less leverage | 0.60× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.4M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $17.0M | — | ||
| Q1 25 | $13.3M | $4.5M | ||
| Q4 24 | $10.2M | $3.0M | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $10.1M | — | ||
| Q1 24 | $5.9M | — |
| Q4 25 | $113.3M | — | ||
| Q3 25 | $111.3M | — | ||
| Q2 25 | $110.8M | — | ||
| Q1 25 | $112.0M | — | ||
| Q4 24 | $111.5M | — | ||
| Q3 24 | $95.2M | — | ||
| Q2 24 | $99.5M | — | ||
| Q1 24 | $179.7M | — |
| Q4 25 | $188.7M | $629.3M | ||
| Q3 25 | $187.6M | $650.3M | ||
| Q2 25 | $185.6M | $671.9M | ||
| Q1 25 | $68.6M | $667.7M | ||
| Q4 24 | $66.7M | $500.3M | ||
| Q3 24 | $56.4M | $520.4M | ||
| Q2 24 | $56.8M | $518.5M | ||
| Q1 24 | $-35.8M | $522.7M |
| Q4 25 | $588.3M | $893.4M | ||
| Q3 25 | $592.1M | $932.9M | ||
| Q2 25 | $599.0M | $951.5M | ||
| Q1 25 | $511.2M | $975.2M | ||
| Q4 24 | $530.1M | $810.9M | ||
| Q3 24 | $508.9M | $791.2M | ||
| Q2 24 | $530.5M | $778.4M | ||
| Q1 24 | $543.7M | $749.7M |
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.7M | $37.4M |
| Free Cash FlowOCF − Capex | $891.0K | — |
| FCF MarginFCF / Revenue | 1.6% | — |
| Capex IntensityCapex / Revenue | 1.4% | — |
| Cash ConversionOCF / Net Profit | 3.65× | — |
| TTM Free Cash FlowTrailing 4 quarters | $14.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $37.4M | ||
| Q3 25 | $2.3M | $49.4M | ||
| Q2 25 | $6.8M | $66.0M | ||
| Q1 25 | $6.2M | $17.5M | ||
| Q4 24 | $2.1M | $34.7M | ||
| Q3 24 | $-1.3M | $45.7M | ||
| Q2 24 | $5.1M | $35.2M | ||
| Q1 24 | $-277.0K | $39.4M |
| Q4 25 | $891.0K | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $6.2M | — | ||
| Q1 25 | $5.9M | — | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $5.1M | — | ||
| Q1 24 | $-326.0K | — |
| Q4 25 | 1.6% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | 10.3% | — | ||
| Q1 24 | -0.7% | — |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
| Q4 25 | 3.65× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 0.06× | 2.68× | ||
| Q1 25 | 24.80× | 6.56× | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | — | 2.62× | ||
| Q2 24 | 0.06× | 3.22× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
VTS
| Oil Reserves | $54.5M | 93% |
| Natural Gas Reserves | $4.2M | 7% |
