vs
Side-by-side financial comparison of BRC Group Holdings, Inc. (RILY) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
EXPRO GROUP HOLDINGS N.V. is the larger business by last-quarter revenue ($367.6M vs $188.3M, roughly 2.0× BRC Group Holdings, Inc.). On growth, EXPRO GROUP HOLDINGS N.V. posted the faster year-over-year revenue change (-6.0% vs -21.9%). Over the past eight quarters, EXPRO GROUP HOLDINGS N.V.'s revenue compounded faster (-11.5% CAGR vs -15.4%).
Expro is an energy services provider headquartered in Houston, Texas, United States.
RILY vs XPRO — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | ||
|---|---|---|
| Revenue | $188.3M | $367.6M |
| Net Profit | $90.3M | — |
| Gross Margin | 79.5% | 6.7% |
| Operating Margin | 32.3% | 0.0% |
| Net Margin | 47.9% | — |
| Revenue YoY | -21.9% | -6.0% |
| Net Profit YoY | 1710.8% | — |
| EPS (diluted) | $2.78 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $367.6M | ||
| Q4 25 | $188.3M | $382.1M | ||
| Q3 25 | $215.3M | $411.4M | ||
| Q2 25 | $188.2M | $422.7M | ||
| Q1 25 | $197.2M | $390.9M | ||
| Q4 24 | $241.0M | $436.8M | ||
| Q3 24 | $225.5M | $422.8M | ||
| Q2 24 | $256.0M | $469.6M |
| Q1 26 | — | — | ||
| Q4 25 | $90.3M | $5.8M | ||
| Q3 25 | $91.1M | $14.0M | ||
| Q2 25 | $139.5M | $18.0M | ||
| Q1 25 | $-10.0M | $13.9M | ||
| Q4 24 | $-5.6M | $23.0M | ||
| Q3 24 | $-284.4M | $16.3M | ||
| Q2 24 | $-433.6M | $15.3M |
| Q1 26 | — | 6.7% | ||
| Q4 25 | 79.5% | — | ||
| Q3 25 | 83.7% | — | ||
| Q2 25 | 81.3% | — | ||
| Q1 25 | 81.4% | — | ||
| Q4 24 | 79.8% | — | ||
| Q3 24 | 82.1% | — | ||
| Q2 24 | 84.5% | — |
| Q1 26 | — | 0.0% | ||
| Q4 25 | 32.3% | 3.1% | ||
| Q3 25 | 30.4% | 6.4% | ||
| Q2 25 | 5.7% | 7.7% | ||
| Q1 25 | -31.2% | 2.6% | ||
| Q4 24 | -69.2% | 7.3% | ||
| Q3 24 | -36.4% | 6.2% | ||
| Q2 24 | -90.8% | 5.9% |
| Q1 26 | — | — | ||
| Q4 25 | 47.9% | 1.5% | ||
| Q3 25 | 42.3% | 3.4% | ||
| Q2 25 | 74.1% | 4.3% | ||
| Q1 25 | -5.1% | 3.6% | ||
| Q4 24 | -2.3% | 5.3% | ||
| Q3 24 | -126.1% | 3.8% | ||
| Q2 24 | -169.4% | 3.3% |
| Q1 26 | — | $0.05 | ||
| Q4 25 | $2.78 | $0.05 | ||
| Q3 25 | $2.91 | $0.12 | ||
| Q2 25 | $4.50 | $0.16 | ||
| Q1 25 | $-0.39 | $0.12 | ||
| Q4 24 | $-0.01 | $0.20 | ||
| Q3 24 | $-9.39 | $0.14 | ||
| Q2 24 | $-14.35 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $226.6M | $170.7M |
| Total DebtLower is stronger | $1.4B | $79.1M |
| Stockholders' EquityBook value | $-171.5M | $1.5B |
| Total Assets | $1.7B | $2.2B |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $170.7M | ||
| Q4 25 | $226.6M | $196.1M | ||
| Q3 25 | $184.2M | $197.9M | ||
| Q2 25 | $267.4M | $206.8M | ||
| Q1 25 | $138.3M | $179.3M | ||
| Q4 24 | $146.9M | $183.0M | ||
| Q3 24 | $159.2M | $165.7M | ||
| Q2 24 | $236.9M | $133.5M |
| Q1 26 | — | $79.1M | ||
| Q4 25 | $1.4B | $79.1M | ||
| Q3 25 | $1.3B | $99.1M | ||
| Q2 25 | $1.3B | $121.1M | ||
| Q1 25 | $1.4B | $121.1M | ||
| Q4 24 | $1.5B | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $-171.5M | $1.5B | ||
| Q3 25 | $-260.5M | $1.5B | ||
| Q2 25 | $-351.7M | $1.5B | ||
| Q1 25 | $-496.8M | $1.5B | ||
| Q4 24 | $-488.2M | $1.5B | ||
| Q3 24 | $-497.6M | $1.5B | ||
| Q2 24 | $-218.3M | $1.5B |
| Q1 26 | — | $2.2B | ||
| Q4 25 | $1.7B | $2.3B | ||
| Q3 25 | $1.7B | $2.3B | ||
| Q2 25 | $1.5B | $2.3B | ||
| Q1 25 | $1.5B | $2.3B | ||
| Q4 24 | $1.8B | $2.3B | ||
| Q3 24 | $2.2B | $2.3B | ||
| Q2 24 | $3.2B | $2.3B |
| Q1 26 | — | 0.05× | ||
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $26.2M | $25.3M |
| Free Cash FlowOCF − Capex | — | $23.2M |
| FCF MarginFCF / Revenue | — | 6.3% |
| Capex IntensityCapex / Revenue | — | 1.2% |
| Cash ConversionOCF / Net Profit | 0.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $112.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $25.3M | ||
| Q4 25 | $26.2M | $57.1M | ||
| Q3 25 | $-60.6M | $63.2M | ||
| Q2 25 | $-25.6M | $48.4M | ||
| Q1 25 | $184.0K | $41.5M | ||
| Q4 24 | $-2.7M | $97.4M | ||
| Q3 24 | $19.5M | $55.3M | ||
| Q2 24 | $111.5M | $-13.2M |
| Q1 26 | — | $23.2M | ||
| Q4 25 | — | $23.2M | ||
| Q3 25 | — | $39.0M | ||
| Q2 25 | — | $27.2M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $23.3M | ||
| Q2 24 | — | $-49.5M |
| Q1 26 | — | 6.3% | ||
| Q4 25 | — | 6.1% | ||
| Q3 25 | — | 9.5% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 12.1% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | -10.5% |
| Q1 26 | — | 1.2% | ||
| Q4 25 | — | 8.9% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 7.7% |
| Q1 26 | — | — | ||
| Q4 25 | 0.29× | 9.89× | ||
| Q3 25 | -0.66× | 4.52× | ||
| Q2 25 | -0.18× | 2.69× | ||
| Q1 25 | — | 2.98× | ||
| Q4 24 | — | 4.23× | ||
| Q3 24 | — | 3.40× | ||
| Q2 24 | — | -0.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
XPRO
Segment breakdown not available.