vs
Side-by-side financial comparison of SEALED AIR CORP (SEE) and SOMNIGROUP INTERNATIONAL INC. (SGI). Click either name above to swap in a different company.
SOMNIGROUP INTERNATIONAL INC. is the larger business by last-quarter revenue ($1.9B vs $1.4B, roughly 1.3× SEALED AIR CORP). SOMNIGROUP INTERNATIONAL INC. runs the higher net margin — 7.5% vs 3.1%, a 4.4% gap on every dollar of revenue. On growth, SOMNIGROUP INTERNATIONAL INC. posted the faster year-over-year revenue change (54.7% vs 2.6%). SEALED AIR CORP produced more free cash flow last quarter ($257.7M vs $41.1M). Over the past eight quarters, SOMNIGROUP INTERNATIONAL INC.'s revenue compounded faster (25.3% CAGR vs 2.7%).
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
Somnigroup International Inc. is an American manufacturer of mattresses and bedding products.
SEE vs SGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.9B |
| Net Profit | $43.8M | $140.8M |
| Gross Margin | 28.6% | 44.0% |
| Operating Margin | 11.4% | 13.2% |
| Net Margin | 3.1% | 7.5% |
| Revenue YoY | 2.6% | 54.7% |
| Net Profit YoY | 700.0% | 95.8% |
| EPS (diluted) | $0.30 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.3B | $2.1B | ||
| Q2 25 | $1.3B | $1.9B | ||
| Q1 25 | $1.3B | $1.6B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.3B | $1.2B | ||
| Q1 24 | $1.3B | $1.2B |
| Q4 25 | $43.8M | $140.8M | ||
| Q3 25 | $255.1M | $177.4M | ||
| Q2 25 | $93.1M | $99.0M | ||
| Q1 25 | $113.5M | $-33.1M | ||
| Q4 24 | $-7.3M | $71.9M | ||
| Q3 24 | $91.7M | $130.0M | ||
| Q2 24 | $98.3M | $106.1M | ||
| Q1 24 | $82.0M | $76.3M |
| Q4 25 | 28.6% | 44.0% | ||
| Q3 25 | 29.8% | 44.9% | ||
| Q2 25 | 30.7% | 44.0% | ||
| Q1 25 | 30.9% | 36.2% | ||
| Q4 24 | 30.0% | 43.3% | ||
| Q3 24 | 30.1% | 45.4% | ||
| Q2 24 | 31.2% | 44.9% | ||
| Q1 24 | 30.3% | 43.1% |
| Q4 25 | 11.4% | 13.2% | ||
| Q3 25 | 13.8% | 14.8% | ||
| Q2 25 | 15.0% | 9.6% | ||
| Q1 25 | 14.5% | 0.8% | ||
| Q4 24 | 11.7% | 10.6% | ||
| Q3 24 | 13.9% | 15.5% | ||
| Q2 24 | 15.4% | 14.0% | ||
| Q1 24 | 14.0% | 11.1% |
| Q4 25 | 3.1% | 7.5% | ||
| Q3 25 | 19.0% | 8.4% | ||
| Q2 25 | 7.0% | 5.3% | ||
| Q1 25 | 9.0% | -2.1% | ||
| Q4 24 | -0.5% | 6.0% | ||
| Q3 24 | 6.9% | 10.0% | ||
| Q2 24 | 7.4% | 8.6% | ||
| Q1 24 | 6.2% | 6.4% |
| Q4 25 | $0.30 | $0.71 | ||
| Q3 25 | $1.73 | $0.83 | ||
| Q2 25 | $0.63 | $0.47 | ||
| Q1 25 | $0.77 | $-0.17 | ||
| Q4 24 | $-0.05 | $0.40 | ||
| Q3 24 | $0.63 | $0.73 | ||
| Q2 24 | $0.67 | $0.60 | ||
| Q1 24 | $0.56 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $344.0M | — |
| Total DebtLower is stronger | $3.3B | $4.6B |
| Stockholders' EquityBook value | $1.2B | $3.1B |
| Total Assets | $7.0B | $11.6B |
| Debt / EquityLower = less leverage | 2.65× | 1.47× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $344.0M | — | ||
| Q3 25 | $282.5M | — | ||
| Q2 25 | $354.4M | — | ||
| Q1 25 | $335.2M | — | ||
| Q4 24 | $371.8M | — | ||
| Q3 24 | $386.0M | — | ||
| Q2 24 | $388.6M | — | ||
| Q1 24 | $352.8M | — |
| Q4 25 | $3.3B | $4.6B | ||
| Q3 25 | $4.0B | $4.5B | ||
| Q2 25 | $4.0B | $4.8B | ||
| Q1 25 | $4.2B | $4.9B | ||
| Q4 24 | $4.2B | $3.7B | ||
| Q3 24 | $4.3B | $2.2B | ||
| Q2 24 | $4.4B | $2.4B | ||
| Q1 24 | $4.5B | $2.5B |
| Q4 25 | $1.2B | $3.1B | ||
| Q3 25 | $1.2B | $3.0B | ||
| Q2 25 | $953.1M | $2.8B | ||
| Q1 25 | $797.9M | $2.7B | ||
| Q4 24 | $624.5M | $559.0M | ||
| Q3 24 | $771.2M | $564.5M | ||
| Q2 24 | $650.1M | $411.8M | ||
| Q1 24 | $598.3M | $326.6M |
| Q4 25 | $7.0B | $11.6B | ||
| Q3 25 | $7.1B | $11.4B | ||
| Q2 25 | $7.2B | $11.4B | ||
| Q1 25 | $7.0B | $11.3B | ||
| Q4 24 | $7.0B | $6.0B | ||
| Q3 24 | $7.3B | $4.6B | ||
| Q2 24 | $7.3B | $4.6B | ||
| Q1 24 | $7.2B | $4.6B |
| Q4 25 | 2.65× | 1.47× | ||
| Q3 25 | 3.34× | 1.51× | ||
| Q2 25 | 4.18× | 1.69× | ||
| Q1 25 | 5.26× | 1.79× | ||
| Q4 24 | 6.72× | 6.69× | ||
| Q3 24 | 5.62× | 3.95× | ||
| Q2 24 | 6.81× | 5.92× | ||
| Q1 24 | 7.49× | 7.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $293.6M | $99.4M |
| Free Cash FlowOCF − Capex | $257.7M | $41.1M |
| FCF MarginFCF / Revenue | 18.5% | 2.2% |
| Capex IntensityCapex / Revenue | 2.6% | 3.1% |
| Cash ConversionOCF / Net Profit | 6.70× | 0.71× |
| TTM Free Cash FlowTrailing 4 quarters | $458.5M | $633.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $293.6M | $99.4M | ||
| Q3 25 | $165.9M | $408.2M | ||
| Q2 25 | $136.6M | $186.1M | ||
| Q1 25 | $31.9M | $106.4M | ||
| Q4 24 | $244.2M | $129.1M | ||
| Q3 24 | $170.5M | $256.6M | ||
| Q2 24 | $188.2M | $150.6M | ||
| Q1 24 | $125.1M | $130.2M |
| Q4 25 | $257.7M | $41.1M | ||
| Q3 25 | $119.6M | $360.3M | ||
| Q2 25 | $93.2M | $149.4M | ||
| Q1 25 | $-12.0M | $82.4M | ||
| Q4 24 | $185.1M | $108.2M | ||
| Q3 24 | $115.2M | $240.2M | ||
| Q2 24 | $129.5M | $122.1M | ||
| Q1 24 | $78.0M | $98.7M |
| Q4 25 | 18.5% | 2.2% | ||
| Q3 25 | 8.9% | 17.0% | ||
| Q2 25 | 7.0% | 7.9% | ||
| Q1 25 | -0.9% | 5.1% | ||
| Q4 24 | 13.6% | 9.0% | ||
| Q3 24 | 8.6% | 18.5% | ||
| Q2 24 | 9.7% | 9.9% | ||
| Q1 24 | 5.9% | 8.3% |
| Q4 25 | 2.6% | 3.1% | ||
| Q3 25 | 3.4% | 2.3% | ||
| Q2 25 | 3.3% | 2.0% | ||
| Q1 25 | 3.5% | 1.5% | ||
| Q4 24 | 4.4% | 1.7% | ||
| Q3 24 | 4.1% | 1.3% | ||
| Q2 24 | 4.4% | 2.3% | ||
| Q1 24 | 3.6% | 2.6% |
| Q4 25 | 6.70× | 0.71× | ||
| Q3 25 | 0.65× | 2.30× | ||
| Q2 25 | 1.47× | 1.88× | ||
| Q1 25 | 0.28× | — | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | 1.86× | 1.97× | ||
| Q2 24 | 1.91× | 1.42× | ||
| Q1 24 | 1.53× | 1.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
SGI
| Mattress Firm Segment | $892.1M | 48% |
| Tempur Sealy North America Segment | $620.5M | 33% |
| Tempur Sealy International Segment | $355.8M | 19% |
