vs
Side-by-side financial comparison of SHORE BANCSHARES INC (SHBI) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
Latham Group, Inc. is the larger business by last-quarter revenue ($100.0M vs $59.1M, roughly 1.7× SHORE BANCSHARES INC). On growth, Latham Group, Inc. posted the faster year-over-year revenue change (14.5% vs 11.8%). SHORE BANCSHARES INC produced more free cash flow last quarter ($59.2M vs $14.1M). Over the past eight quarters, SHORE BANCSHARES INC's revenue compounded faster (11.3% CAGR vs -4.9%).
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
SHBI vs SWIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $59.1M | $100.0M |
| Net Profit | — | $-7.0M |
| Gross Margin | — | 28.0% |
| Operating Margin | 35.2% | -10.7% |
| Net Margin | — | -7.0% |
| Revenue YoY | 11.8% | 14.5% |
| Net Profit YoY | — | 76.0% |
| EPS (diluted) | $0.48 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $59.1M | $100.0M | ||
| Q3 25 | $56.4M | $161.9M | ||
| Q2 25 | $56.6M | $172.6M | ||
| Q1 25 | $53.0M | $111.4M | ||
| Q4 24 | $52.9M | $87.3M | ||
| Q3 24 | $50.5M | $150.5M | ||
| Q2 24 | $50.6M | $160.1M | ||
| Q1 24 | $47.7M | $110.6M |
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $14.3M | $8.1M | ||
| Q2 25 | $15.5M | $16.0M | ||
| Q1 25 | $13.8M | $-6.0M | ||
| Q4 24 | — | $-29.2M | ||
| Q3 24 | $11.2M | $5.9M | ||
| Q2 24 | $11.2M | $13.3M | ||
| Q1 24 | $8.2M | $-7.9M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.7% |
| Q4 25 | 35.2% | -10.7% | ||
| Q3 25 | 33.7% | 13.3% | ||
| Q2 25 | 36.5% | 14.3% | ||
| Q1 25 | 34.4% | -4.4% | ||
| Q4 24 | 34.3% | -14.9% | ||
| Q3 24 | 29.6% | 8.9% | ||
| Q2 24 | 29.7% | 12.5% | ||
| Q1 24 | 22.2% | -1.9% |
| Q4 25 | — | -7.0% | ||
| Q3 25 | 25.5% | 5.0% | ||
| Q2 25 | 27.4% | 9.3% | ||
| Q1 25 | 26.0% | -5.4% | ||
| Q4 24 | — | -33.4% | ||
| Q3 24 | 22.1% | 3.9% | ||
| Q2 24 | 22.2% | 8.3% | ||
| Q1 24 | 17.2% | -7.1% |
| Q4 25 | $0.48 | $-0.06 | ||
| Q3 25 | $0.43 | $0.07 | ||
| Q2 25 | $0.46 | $0.13 | ||
| Q1 25 | $0.41 | $-0.05 | ||
| Q4 24 | $0.39 | $-0.24 | ||
| Q3 24 | $0.34 | $0.05 | ||
| Q2 24 | $0.34 | $0.11 | ||
| Q1 24 | $0.25 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $355.6M | — |
| Total DebtLower is stronger | $89.1M | $279.8M |
| Stockholders' EquityBook value | $589.9M | $405.9M |
| Total Assets | $6.3B | $823.2M |
| Debt / EquityLower = less leverage | 0.15× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $355.6M | — | ||
| Q3 25 | $416.5M | — | ||
| Q2 25 | $185.0M | — | ||
| Q1 25 | $389.0M | — | ||
| Q4 24 | $459.9M | — | ||
| Q3 24 | $183.6M | — | ||
| Q2 24 | $138.9M | — | ||
| Q1 24 | $114.6M | — |
| Q4 25 | $89.1M | $279.8M | ||
| Q3 25 | $74.5M | $281.1M | ||
| Q2 25 | $74.2M | $281.5M | ||
| Q1 25 | $74.0M | $306.9M | ||
| Q4 24 | $73.7M | $281.5M | ||
| Q3 24 | $123.5M | $282.8M | ||
| Q2 24 | $122.8M | $282.4M | ||
| Q1 24 | $72.6M | $282.8M |
| Q4 25 | $589.9M | $405.9M | ||
| Q3 25 | $577.2M | $408.4M | ||
| Q2 25 | $565.2M | $398.4M | ||
| Q1 25 | $552.5M | $381.1M | ||
| Q4 24 | $541.1M | $387.2M | ||
| Q3 24 | $533.3M | $416.6M | ||
| Q2 24 | $522.8M | $408.1M | ||
| Q1 24 | $515.2M | $391.8M |
| Q4 25 | $6.3B | $823.2M | ||
| Q3 25 | $6.3B | $844.4M | ||
| Q2 25 | $6.0B | $822.1M | ||
| Q1 25 | $6.2B | $824.6M | ||
| Q4 24 | $6.2B | $794.2M | ||
| Q3 24 | $5.9B | $853.4M | ||
| Q2 24 | $5.9B | $830.0M | ||
| Q1 24 | $5.8B | $808.6M |
| Q4 25 | 0.15× | 0.69× | ||
| Q3 25 | 0.13× | 0.69× | ||
| Q2 25 | 0.13× | 0.71× | ||
| Q1 25 | 0.13× | 0.81× | ||
| Q4 24 | 0.14× | 0.73× | ||
| Q3 24 | 0.23× | 0.68× | ||
| Q2 24 | 0.23× | 0.69× | ||
| Q1 24 | 0.14× | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $62.4M | $23.3M |
| Free Cash FlowOCF − Capex | $59.2M | $14.1M |
| FCF MarginFCF / Revenue | 100.2% | 14.1% |
| Capex IntensityCapex / Revenue | 5.4% | 9.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $110.6M | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $62.4M | $23.3M | ||
| Q3 25 | $42.5M | $51.0M | ||
| Q2 25 | $-8.3M | $36.0M | ||
| Q1 25 | $19.8M | $-46.9M | ||
| Q4 24 | $46.9M | $6.2M | ||
| Q3 24 | $9.1M | $37.2M | ||
| Q2 24 | $3.0M | $52.4M | ||
| Q1 24 | $2.4M | $-34.5M |
| Q4 25 | $59.2M | $14.1M | ||
| Q3 25 | $41.9M | $45.2M | ||
| Q2 25 | $-9.2M | $29.1M | ||
| Q1 25 | $18.8M | $-50.3M | ||
| Q4 24 | $41.7M | $-98.0K | ||
| Q3 24 | $8.4M | $33.2M | ||
| Q2 24 | $1.4M | $47.9M | ||
| Q1 24 | $614.0K | $-39.9M |
| Q4 25 | 100.2% | 14.1% | ||
| Q3 25 | 74.3% | 27.9% | ||
| Q2 25 | -16.3% | 16.8% | ||
| Q1 25 | 35.4% | -45.2% | ||
| Q4 24 | 78.8% | -0.1% | ||
| Q3 24 | 16.7% | 22.1% | ||
| Q2 24 | 2.9% | 29.9% | ||
| Q1 24 | 1.3% | -36.0% |
| Q4 25 | 5.4% | 9.2% | ||
| Q3 25 | 1.0% | 3.6% | ||
| Q2 25 | 1.6% | 4.0% | ||
| Q1 25 | 1.9% | 3.1% | ||
| Q4 24 | 9.9% | 7.2% | ||
| Q3 24 | 1.2% | 2.7% | ||
| Q2 24 | 3.1% | 2.8% | ||
| Q1 24 | 3.7% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | 2.96× | 6.29× | ||
| Q2 25 | -0.54× | 2.25× | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.81× | 6.32× | ||
| Q2 24 | 0.27× | 3.95× | ||
| Q1 24 | 0.29× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SHBI
Segment breakdown not available.
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
