vs
Side-by-side financial comparison of Soho House & Co Inc. (SHCO) and Utz Brands, Inc. (UTZ). Click either name above to swap in a different company.
Soho House & Co Inc. is the larger business by last-quarter revenue ($370.8M vs $341.0M, roughly 1.1× Utz Brands, Inc.). Utz Brands, Inc. runs the higher net margin — 0.7% vs -5.0%, a 5.7% gap on every dollar of revenue. On growth, Soho House & Co Inc. posted the faster year-over-year revenue change (11.2% vs -3.1%). Utz Brands, Inc. produced more free cash flow last quarter ($16.5M vs $3.5M). Over the past eight quarters, Soho House & Co Inc.'s revenue compounded faster (13.5% CAGR vs -1.5%).
Soho House is an international private members’ club with a focus on the media, arts and fashion industries.
Utz Brands, Inc., more commonly known as Utz, is an American snack food company based in Hanover, Pennsylvania. The company produces a variety of potato chips, pretzels, and other snacks, with most products sold under their family of brands. Utz is also a snack supplier to warehouse clubs and merchandisers.
SHCO vs UTZ — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $370.8M | $341.0M |
| Net Profit | $-18.7M | $2.3M |
| Gross Margin | — | 25.5% |
| Operating Margin | -1.6% | 2.1% |
| Net Margin | -5.0% | 0.7% |
| Revenue YoY | 11.2% | -3.1% |
| Net Profit YoY | -10790.3% | 108.3% |
| EPS (diluted) | $-0.10 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $370.8M | — | ||
| Q2 25 | $329.8M | — | ||
| Q1 25 | $282.9M | — | ||
| Q4 24 | $305.6M | $341.0M | ||
| Q3 24 | $333.4M | $365.5M | ||
| Q2 24 | $302.9M | $356.2M | ||
| Q1 24 | $261.9M | $346.5M | ||
| Q4 23 | $287.6M | $371.9M |
| Q3 25 | $-18.7M | — | ||
| Q2 25 | $24.9M | — | ||
| Q1 25 | $8.2M | — | ||
| Q4 24 | $-91.7M | $2.3M | ||
| Q3 24 | $175.0K | $-2.2M | ||
| Q2 24 | $-29.9M | $19.8M | ||
| Q1 24 | $-41.6M | $-4.0M | ||
| Q4 23 | $-62.6M | $16.0M |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | 26.7% | ||
| Q1 24 | — | 25.5% | ||
| Q4 23 | — | 32.1% |
| Q3 25 | -1.6% | — | ||
| Q2 25 | 18.1% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | -23.1% | 2.1% | ||
| Q3 24 | 11.4% | 5.3% | ||
| Q2 24 | -4.3% | 6.3% | ||
| Q1 24 | -9.3% | 2.8% | ||
| Q4 23 | -10.0% | 1.4% |
| Q3 25 | -5.0% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | -30.0% | 0.7% | ||
| Q3 24 | 0.1% | -0.6% | ||
| Q2 24 | -9.9% | 5.6% | ||
| Q1 24 | -15.9% | -1.2% | ||
| Q4 23 | -21.8% | 4.3% |
| Q3 25 | $-0.10 | — | ||
| Q2 25 | $0.13 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $-0.48 | $0.04 | ||
| Q3 24 | $0.00 | $-0.03 | ||
| Q2 24 | $-0.15 | $0.23 | ||
| Q1 24 | $-0.21 | $-0.05 | ||
| Q4 23 | $-0.33 | $0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $142.5M | $56.1M |
| Total DebtLower is stronger | $735.8M | $768.6M |
| Stockholders' EquityBook value | $-351.6M | $696.9M |
| Total Assets | $2.7B | $2.7B |
| Debt / EquityLower = less leverage | — | 1.10× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $142.5M | — | ||
| Q2 25 | $150.3M | — | ||
| Q1 25 | $150.1M | — | ||
| Q4 24 | $152.7M | $56.1M | ||
| Q3 24 | $142.8M | $64.9M | ||
| Q2 24 | $148.5M | $66.6M | ||
| Q1 24 | $139.8M | $47.0M | ||
| Q4 23 | $159.2M | $60.1M |
| Q3 25 | $735.8M | — | ||
| Q2 25 | $729.8M | — | ||
| Q1 25 | $705.1M | — | ||
| Q4 24 | $691.5M | $768.6M | ||
| Q3 24 | $694.8M | $780.8M | ||
| Q2 24 | $682.1M | $797.6M | ||
| Q1 24 | $671.7M | $756.9M | ||
| Q4 23 | $664.9M | $915.8M |
| Q3 25 | $-351.6M | — | ||
| Q2 25 | $-348.6M | — | ||
| Q1 25 | $-340.1M | — | ||
| Q4 24 | $-335.1M | $696.9M | ||
| Q3 24 | $-279.4M | $685.7M | ||
| Q2 24 | $-231.7M | $686.0M | ||
| Q1 24 | $-193.0M | $671.1M | ||
| Q4 23 | $-174.9M | $705.9M |
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.4B | $2.7B | ||
| Q3 24 | $2.6B | $2.6B | ||
| Q2 24 | $2.6B | $2.7B | ||
| Q1 24 | $2.5B | $2.6B | ||
| Q4 23 | $2.5B | $2.8B |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.10× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.16× | ||
| Q1 24 | — | 1.13× | ||
| Q4 23 | — | 1.30× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.9M | $54.2M |
| Free Cash FlowOCF − Capex | $3.5M | $16.5M |
| FCF MarginFCF / Revenue | 0.9% | 4.8% |
| Capex IntensityCapex / Revenue | 8.5% | 11.1% |
| Cash ConversionOCF / Net Profit | — | 23.67× |
| TTM Free Cash FlowTrailing 4 quarters | $41.9M | $7.6M |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $34.9M | — | ||
| Q2 25 | $41.0M | — | ||
| Q1 25 | $22.8M | — | ||
| Q4 24 | $26.9M | $54.2M | ||
| Q3 24 | $20.6M | $52.2M | ||
| Q2 24 | $36.0M | $8.9M | ||
| Q1 24 | $6.2M | $-9.1M | ||
| Q4 23 | $18.3M | $53.4M |
| Q3 25 | $3.5M | — | ||
| Q2 25 | $12.4M | — | ||
| Q1 25 | $7.5M | — | ||
| Q4 24 | $18.5M | $16.5M | ||
| Q3 24 | $10.3M | $29.1M | ||
| Q2 24 | $10.2M | $-15.3M | ||
| Q1 24 | $-13.5M | $-22.7M | ||
| Q4 23 | $2.0M | $37.9M |
| Q3 25 | 0.9% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 6.1% | 4.8% | ||
| Q3 24 | 3.1% | 8.0% | ||
| Q2 24 | 3.4% | -4.3% | ||
| Q1 24 | -5.2% | -6.5% | ||
| Q4 23 | 0.7% | 10.2% |
| Q3 25 | 8.5% | — | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 2.7% | 11.1% | ||
| Q3 24 | 3.1% | 6.3% | ||
| Q2 24 | 8.5% | 6.8% | ||
| Q1 24 | 7.5% | 3.9% | ||
| Q4 23 | 5.7% | 4.2% |
| Q3 25 | — | — | ||
| Q2 25 | 1.65× | — | ||
| Q1 25 | 2.79× | — | ||
| Q4 24 | — | 23.67× | ||
| Q3 24 | 117.70× | — | ||
| Q2 24 | — | 0.45× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 3.34× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
SHCO
| Membership | $122.7M | 33% |
| Other | $122.0M | 33% |
| Membership Revenue | $58.5M | 16% |
| Other Revenue | $28.5M | 8% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $24.8M | 7% |
| Elimination Of Equity Accounted Revenue | $13.4M | 4% |
| Related Party | $2.0M | 1% |
| Soho House | $1.0M | 0% |
UTZ
Segment breakdown not available.
