vs

Side-by-side financial comparison of Sidus Space Inc. (SIDU) and ScanTech AI Systems Inc. (STAI). Click either name above to swap in a different company.

ScanTech AI Systems Inc. is the larger business by last-quarter revenue ($631.0K vs $366.0K, roughly 1.7× Sidus Space Inc.). ScanTech AI Systems Inc. runs the higher net margin — -1532.9% vs -3115.2%, a 1582.3% gap on every dollar of revenue.

Sidus Space Inc is a U.S.-headquartered space technology and services provider specializing in small satellite design, manufacturing and operation. It offers end-to-end space solutions including data analytics, on-orbit servicing and custom hardware for commercial, government and academic clients worldwide, supporting various space mission objectives.

SIDU vs STAI — Head-to-Head

Bigger by revenue
STAI
STAI
1.7× larger
STAI
$631.0K
$366.0K
SIDU
Higher net margin
STAI
STAI
1582.3% more per $
STAI
-1532.9%
-3115.2%
SIDU

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
SIDU
SIDU
STAI
STAI
Revenue
$366.0K
$631.0K
Net Profit
$-11.4M
$-9.7M
Gross Margin
-474.9%
27.6%
Operating Margin
-3009.2%
-773.2%
Net Margin
-3115.2%
-1532.9%
Revenue YoY
-16.2%
Net Profit YoY
-100.9%
EPS (diluted)
$-0.29
$-0.16

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
SIDU
SIDU
STAI
STAI
Q4 25
$366.0K
Q3 25
$559.1K
$631.0K
Q2 25
$691.1K
$884.0K
Q1 25
$346.1K
Q4 24
$436.5K
Q3 24
$1.8M
Q2 24
$834.8K
Q1 24
$845.1K
Net Profit
SIDU
SIDU
STAI
STAI
Q4 25
$-11.4M
Q3 25
$-6.0M
$-9.7M
Q2 25
$-5.6M
$-6.9M
Q1 25
$-17.9M
Q4 24
$-5.7M
Q3 24
$-3.9M
Q2 24
$-4.1M
Q1 24
$-3.8M
Gross Margin
SIDU
SIDU
STAI
STAI
Q4 25
-474.9%
Q3 25
-232.3%
27.6%
Q2 25
-148.6%
14.3%
Q1 25
29.4%
Q4 24
-171.8%
Q3 24
2.2%
Q2 24
-100.8%
Q1 24
9.9%
Operating Margin
SIDU
SIDU
STAI
STAI
Q4 25
-3009.2%
Q3 25
-1007.2%
-773.2%
Q2 25
-765.5%
-440.1%
Q1 25
-4503.9%
Q4 24
-1165.4%
Q3 24
-180.5%
Q2 24
-466.9%
Q1 24
-421.4%
Net Margin
SIDU
SIDU
STAI
STAI
Q4 25
-3115.2%
Q3 25
-1079.2%
-1532.9%
Q2 25
-814.0%
-785.1%
Q1 25
-5174.2%
Q4 24
-1300.0%
Q3 24
-222.1%
Q2 24
-495.5%
Q1 24
-450.9%
EPS (diluted)
SIDU
SIDU
STAI
STAI
Q4 25
$-0.29
Q3 25
$-0.24
$-0.16
Q2 25
$-0.31
$-0.16
Q1 25
$-0.77
Q4 24
$-0.26
Q3 24
$-0.93
Q2 24
$-0.99
Q1 24
$-1.42

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
SIDU
SIDU
STAI
STAI
Cash + ST InvestmentsLiquidity on hand
Total DebtLower is stronger
$17.7M
Stockholders' EquityBook value
$50.6M
Total Assets
$66.1M
$5.1M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Total Debt
SIDU
SIDU
STAI
STAI
Q4 25
Q3 25
$17.7M
Q2 25
$17.7M
Q1 25
$17.7M
Q4 24
Q3 24
Q2 24
Q1 24
Stockholders' Equity
SIDU
SIDU
STAI
STAI
Q4 25
$50.6M
Q3 25
$24.0M
Q2 25
$14.3M
Q1 25
Q4 24
$23.5M
Q3 24
$9.3M
Q2 24
$13.1M
Q1 24
$17.2M
Total Assets
SIDU
SIDU
STAI
STAI
Q4 25
$66.1M
Q3 25
$39.9M
$5.1M
Q2 25
$29.7M
$4.6M
Q1 25
$5.1M
Q4 24
$37.7M
Q3 24
$23.1M
Q2 24
$21.8M
Q1 24
$25.4M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
SIDU
SIDU
STAI
STAI
Operating Cash FlowLast quarter
$-4.1M
$-758.5K
Free Cash FlowOCF − Capex
$-6.5M
FCF MarginFCF / Revenue
-1768.6%
Capex IntensityCapex / Revenue
651.5%
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-28.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
SIDU
SIDU
STAI
STAI
Q4 25
$-4.1M
Q3 25
$-6.2M
$-758.5K
Q2 25
$-4.6M
$-1.5M
Q1 25
$-2.2M
Q4 24
$-5.5M
Q3 24
$-2.7M
Q2 24
$-2.2M
Q1 24
$-5.4M
Free Cash Flow
SIDU
SIDU
STAI
STAI
Q4 25
$-6.5M
Q3 25
$-7.7M
Q2 25
$-6.0M
$-1.5M
Q1 25
$-2.2M
Q4 24
$-7.9M
Q3 24
$-3.8M
Q2 24
$-4.0M
Q1 24
$-7.6M
FCF Margin
SIDU
SIDU
STAI
STAI
Q4 25
-1768.6%
Q3 25
-1369.2%
Q2 25
-870.2%
-166.0%
Q1 25
-623.8%
Q4 24
-1811.7%
Q3 24
-213.6%
Q2 24
-477.9%
Q1 24
-905.0%
Capex Intensity
SIDU
SIDU
STAI
STAI
Q4 25
651.5%
Q3 25
256.8%
0.0%
Q2 25
199.1%
1.0%
Q1 25
2.0%
Q4 24
543.4%
Q3 24
58.9%
Q2 24
220.1%
Q1 24
263.9%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons