vs
Side-by-side financial comparison of SunOpta Inc. (STKL) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $117.3M, roughly 1.8× Latham Group, Inc.). SunOpta Inc. runs the higher net margin — 0.4% vs -7.3%, a 7.7% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs 5.3%). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs -14.4%).
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
STKL vs SWIM — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $205.4M | $117.3M |
| Net Profit | $816.0K | $-8.5M |
| Gross Margin | 12.4% | 31.7% |
| Operating Margin | 3.3% | — |
| Net Margin | 0.4% | -7.3% |
| Revenue YoY | 16.6% | 5.3% |
| Net Profit YoY | 113.1% | -43.1% |
| EPS (diluted) | $0.01 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $117.3M | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | $205.4M | $161.9M | ||
| Q2 25 | $191.5M | $172.6M | ||
| Q1 25 | $201.6M | $111.4M | ||
| Q4 24 | $193.9M | $87.3M | ||
| Q3 24 | $175.9M | $150.5M | ||
| Q2 24 | $169.5M | $160.1M |
| Q1 26 | — | $-8.5M | ||
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $816.0K | $8.1M | ||
| Q2 25 | $4.4M | $16.0M | ||
| Q1 25 | $4.8M | $-6.0M | ||
| Q4 24 | $-8.7M | $-29.2M | ||
| Q3 24 | $-6.2M | $5.9M | ||
| Q2 24 | $-5.3M | $13.3M |
| Q1 26 | — | 31.7% | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | 12.4% | 35.4% | ||
| Q2 25 | 14.8% | 37.1% | ||
| Q1 25 | 15.0% | 29.5% | ||
| Q4 24 | 10.9% | 24.6% | ||
| Q3 24 | 13.0% | 32.4% | ||
| Q2 24 | 12.5% | 33.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | -10.7% | ||
| Q3 25 | 3.3% | 13.3% | ||
| Q2 25 | 5.5% | 14.3% | ||
| Q1 25 | 5.2% | -4.4% | ||
| Q4 24 | 1.4% | -14.9% | ||
| Q3 24 | 0.5% | 8.9% | ||
| Q2 24 | 1.2% | 12.5% |
| Q1 26 | — | -7.3% | ||
| Q4 25 | — | -7.0% | ||
| Q3 25 | 0.4% | 5.0% | ||
| Q2 25 | 2.3% | 9.3% | ||
| Q1 25 | 2.4% | -5.4% | ||
| Q4 24 | -4.5% | -33.4% | ||
| Q3 24 | -3.5% | 3.9% | ||
| Q2 24 | -3.1% | 8.3% |
| Q1 26 | — | $-0.07 | ||
| Q4 25 | — | $-0.06 | ||
| Q3 25 | $0.01 | $0.07 | ||
| Q2 25 | $0.03 | $0.13 | ||
| Q1 25 | $0.04 | $-0.05 | ||
| Q4 24 | $-0.08 | $-0.24 | ||
| Q3 24 | $-0.05 | $0.05 | ||
| Q2 24 | $-0.04 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.2M | — |
| Total DebtLower is stronger | $250.8M | $3.3M |
| Stockholders' EquityBook value | $162.8M | $396.7M |
| Total Assets | $694.1M | $856.4M |
| Debt / EquityLower = less leverage | 1.54× | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $2.2M | — | ||
| Q2 25 | $2.2M | — | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $2.9M | — | ||
| Q2 24 | $3.2M | — |
| Q1 26 | — | $3.3M | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | $250.8M | $281.1M | ||
| Q2 25 | $263.3M | $281.5M | ||
| Q1 25 | $260.6M | $306.9M | ||
| Q4 24 | $265.2M | $281.5M | ||
| Q3 24 | $289.9M | $282.8M | ||
| Q2 24 | $303.1M | $282.4M |
| Q1 26 | — | $396.7M | ||
| Q4 25 | — | $405.9M | ||
| Q3 25 | $162.8M | $408.4M | ||
| Q2 25 | $159.8M | $398.4M | ||
| Q1 25 | $154.8M | $381.1M | ||
| Q4 24 | $148.6M | $387.2M | ||
| Q3 24 | $155.0M | $416.6M | ||
| Q2 24 | $158.8M | $408.1M |
| Q1 26 | — | $856.4M | ||
| Q4 25 | — | $823.2M | ||
| Q3 25 | $694.1M | $844.4M | ||
| Q2 25 | $704.9M | $822.1M | ||
| Q1 25 | $690.7M | $824.6M | ||
| Q4 24 | $668.5M | $794.2M | ||
| Q3 24 | $699.3M | $853.4M | ||
| Q2 24 | $704.7M | $830.0M |
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | 1.54× | 0.69× | ||
| Q2 25 | 1.65× | 0.71× | ||
| Q1 25 | 1.68× | 0.81× | ||
| Q4 24 | 1.78× | 0.73× | ||
| Q3 24 | 1.87× | 0.68× | ||
| Q2 24 | 1.91× | 0.69× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $16.3M | $-47.7M |
| Free Cash FlowOCF − Capex | $12.1M | — |
| FCF MarginFCF / Revenue | 5.9% | — |
| Capex IntensityCapex / Revenue | 2.1% | — |
| Cash ConversionOCF / Net Profit | 20.03× | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $-47.7M | ||
| Q4 25 | — | $23.3M | ||
| Q3 25 | $16.3M | $51.0M | ||
| Q2 25 | $-4.5M | $36.0M | ||
| Q1 25 | $22.3M | $-46.9M | ||
| Q4 24 | $33.1M | $6.2M | ||
| Q3 24 | $17.2M | $37.2M | ||
| Q2 24 | $-5.6M | $52.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $14.1M | ||
| Q3 25 | $12.1M | $45.2M | ||
| Q2 25 | $-9.2M | $29.1M | ||
| Q1 25 | $9.5M | $-50.3M | ||
| Q4 24 | $24.0M | $-98.0K | ||
| Q3 24 | $11.7M | $33.2M | ||
| Q2 24 | $-15.3M | $47.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | 5.9% | 27.9% | ||
| Q2 25 | -4.8% | 16.8% | ||
| Q1 25 | 4.7% | -45.2% | ||
| Q4 24 | 12.4% | -0.1% | ||
| Q3 24 | 6.6% | 22.1% | ||
| Q2 24 | -9.0% | 29.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 9.2% | ||
| Q3 25 | 2.1% | 3.6% | ||
| Q2 25 | 2.5% | 4.0% | ||
| Q1 25 | 6.3% | 3.1% | ||
| Q4 24 | 4.7% | 7.2% | ||
| Q3 24 | 3.2% | 2.7% | ||
| Q2 24 | 5.7% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 20.03× | 6.29× | ||
| Q2 25 | -1.03× | 2.25× | ||
| Q1 25 | 4.63× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
SWIM
Segment breakdown not available.
