vs
Side-by-side financial comparison of SunOpta Inc. (STKL) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
SunOpta Inc. is the larger business by last-quarter revenue ($205.4M vs $192.4M, roughly 1.1× Xometry, Inc.). SunOpta Inc. runs the higher net margin — 0.4% vs -4.5%, a 4.9% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs 16.6%). SunOpta Inc. produced more free cash flow last quarter ($12.1M vs $-5.9M). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 7.4%).
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
STKL vs XMTR — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $205.4M | $192.4M |
| Net Profit | $816.0K | $-8.6M |
| Gross Margin | 12.4% | 39.1% |
| Operating Margin | 3.3% | -4.6% |
| Net Margin | 0.4% | -4.5% |
| Revenue YoY | 16.6% | 29.5% |
| Net Profit YoY | 113.1% | 12.7% |
| EPS (diluted) | $0.01 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $192.4M | ||
| Q3 25 | $205.4M | $180.7M | ||
| Q2 25 | $191.5M | $162.5M | ||
| Q1 25 | $201.6M | $151.0M | ||
| Q4 24 | $193.9M | $148.5M | ||
| Q3 24 | $175.9M | $141.7M | ||
| Q2 24 | $169.5M | $132.6M | ||
| Q1 24 | $184.4M | $122.7M |
| Q4 25 | — | $-8.6M | ||
| Q3 25 | $816.0K | $-11.6M | ||
| Q2 25 | $4.4M | $-26.4M | ||
| Q1 25 | $4.8M | $-15.1M | ||
| Q4 24 | $-8.7M | $-9.9M | ||
| Q3 24 | $-6.2M | $-10.2M | ||
| Q2 24 | $-5.3M | $-13.7M | ||
| Q1 24 | $2.9M | $-16.6M |
| Q4 25 | — | 39.1% | ||
| Q3 25 | 12.4% | 39.9% | ||
| Q2 25 | 14.8% | 40.1% | ||
| Q1 25 | 15.0% | 37.3% | ||
| Q4 24 | 10.9% | 39.7% | ||
| Q3 24 | 13.0% | 39.4% | ||
| Q2 24 | 12.5% | 39.9% | ||
| Q1 24 | 16.8% | 39.0% |
| Q4 25 | — | -4.6% | ||
| Q3 25 | 3.3% | -6.1% | ||
| Q2 25 | 5.5% | -6.3% | ||
| Q1 25 | 5.2% | -10.2% | ||
| Q4 24 | 1.4% | -7.8% | ||
| Q3 24 | 0.5% | -8.1% | ||
| Q2 24 | 1.2% | -11.5% | ||
| Q1 24 | 5.5% | -14.6% |
| Q4 25 | — | -4.5% | ||
| Q3 25 | 0.4% | -6.4% | ||
| Q2 25 | 2.3% | -16.3% | ||
| Q1 25 | 2.4% | -10.0% | ||
| Q4 24 | -4.5% | -6.7% | ||
| Q3 24 | -3.5% | -7.2% | ||
| Q2 24 | -3.1% | -10.3% | ||
| Q1 24 | 1.6% | -13.5% |
| Q4 25 | — | — | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $-0.08 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.04 | — | ||
| Q1 24 | $0.02 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.2M | $219.1M |
| Total DebtLower is stronger | $250.8M | — |
| Stockholders' EquityBook value | $162.8M | $275.6M |
| Total Assets | $694.1M | $703.7M |
| Debt / EquityLower = less leverage | 1.54× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $219.1M | ||
| Q3 25 | $2.2M | $224.5M | ||
| Q2 25 | $2.2M | $225.8M | ||
| Q1 25 | $2.3M | $231.4M | ||
| Q4 24 | $1.6M | $239.8M | ||
| Q3 24 | $2.9M | $234.0M | ||
| Q2 24 | $3.2M | $240.9M | ||
| Q1 24 | $1.5M | $253.8M |
| Q4 25 | — | — | ||
| Q3 25 | $250.8M | — | ||
| Q2 25 | $263.3M | — | ||
| Q1 25 | $260.6M | — | ||
| Q4 24 | $265.2M | — | ||
| Q3 24 | $289.9M | — | ||
| Q2 24 | $303.1M | — | ||
| Q1 24 | $258.8M | — |
| Q4 25 | — | $275.6M | ||
| Q3 25 | $162.8M | $272.0M | ||
| Q2 25 | $159.8M | $270.4M | ||
| Q1 25 | $154.8M | $309.9M | ||
| Q4 24 | $148.6M | $314.5M | ||
| Q3 24 | $155.0M | $315.2M | ||
| Q2 24 | $158.8M | $315.8M | ||
| Q1 24 | $163.6M | $320.4M |
| Q4 25 | — | $703.7M | ||
| Q3 25 | $694.1M | $698.9M | ||
| Q2 25 | $704.9M | $687.0M | ||
| Q1 25 | $690.7M | $690.1M | ||
| Q4 24 | $668.5M | $680.1M | ||
| Q3 24 | $699.3M | $678.2M | ||
| Q2 24 | $704.7M | $678.6M | ||
| Q1 24 | $671.8M | $692.5M |
| Q4 25 | — | — | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | 1.65× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 1.78× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.91× | — | ||
| Q1 24 | 1.58× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $16.3M | $4.4M |
| Free Cash FlowOCF − Capex | $12.1M | $-5.9M |
| FCF MarginFCF / Revenue | 5.9% | -3.0% |
| Capex IntensityCapex / Revenue | 2.1% | 5.3% |
| Cash ConversionOCF / Net Profit | 20.03× | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.4M | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $4.4M | ||
| Q3 25 | $16.3M | $5.8M | ||
| Q2 25 | $-4.5M | $-427.0K | ||
| Q1 25 | $22.3M | $-3.7M | ||
| Q4 24 | $33.1M | $9.1M | ||
| Q3 24 | $17.2M | $-3.6M | ||
| Q2 24 | $-5.6M | $-9.1M | ||
| Q1 24 | $5.3M | $-11.7M |
| Q4 25 | — | $-5.9M | ||
| Q3 25 | $12.1M | $-1.7M | ||
| Q2 25 | $-9.2M | $-7.4M | ||
| Q1 25 | $9.5M | $-9.2M | ||
| Q4 24 | $24.0M | $4.5M | ||
| Q3 24 | $11.7M | $-8.4M | ||
| Q2 24 | $-15.3M | $-13.5M | ||
| Q1 24 | $-2.3M | $-16.1M |
| Q4 25 | — | -3.0% | ||
| Q3 25 | 5.9% | -0.9% | ||
| Q2 25 | -4.8% | -4.5% | ||
| Q1 25 | 4.7% | -6.1% | ||
| Q4 24 | 12.4% | 3.1% | ||
| Q3 24 | 6.6% | -6.0% | ||
| Q2 24 | -9.0% | -10.2% | ||
| Q1 24 | -1.2% | -13.1% |
| Q4 25 | — | 5.3% | ||
| Q3 25 | 2.1% | 4.1% | ||
| Q2 25 | 2.5% | 4.3% | ||
| Q1 25 | 6.3% | 3.6% | ||
| Q4 24 | 4.7% | 3.1% | ||
| Q3 24 | 3.2% | 3.4% | ||
| Q2 24 | 5.7% | 3.3% | ||
| Q1 24 | 4.1% | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | 20.03× | — | ||
| Q2 25 | -1.03× | — | ||
| Q1 25 | 4.63× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
