vs
Side-by-side financial comparison of TSS, Inc. (TSSI) and Vitesse Energy, Inc. (VTS). Click either name above to swap in a different company.
TSS, Inc. is the larger business by last-quarter revenue ($60.9M vs $58.6M, roughly 1.0× Vitesse Energy, Inc.). TSS, Inc. runs the higher net margin — 20.0% vs -1.3%, a 21.2% gap on every dollar of revenue. On growth, TSS, Inc. posted the faster year-over-year revenue change (21.8% vs 4.8%). Over the past eight quarters, TSS, Inc.'s revenue compounded faster (95.8% CAGR vs -2.1%).
Vitesse Energy, Inc. is a U.S.-headquartered independent energy company focused on exploration, development, and production of oil and natural gas assets. It operates primarily in high-potential onshore basins including North Dakota's Williston Basin, serving domestic and global upstream energy market demand.
TSSI vs VTS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $60.9M | $58.6M |
| Net Profit | $12.2M | $-739.0K |
| Gross Margin | 17.6% | — |
| Operating Margin | 1.5% | -12.0% |
| Net Margin | 20.0% | -1.3% |
| Revenue YoY | 21.8% | 4.8% |
| Net Profit YoY | 535.7% | 85.6% |
| EPS (diluted) | $0.44 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $60.9M | $58.6M | ||
| Q3 25 | $41.9M | $67.4M | ||
| Q2 25 | $44.0M | $81.8M | ||
| Q1 25 | $99.0M | $66.2M | ||
| Q4 24 | $50.0M | $55.9M | ||
| Q3 24 | $70.1M | $58.3M | ||
| Q2 24 | $12.2M | $66.6M | ||
| Q1 24 | $15.9M | $61.2M |
| Q4 25 | $12.2M | $-739.0K | ||
| Q3 25 | $-1.5M | $-1.3M | ||
| Q2 25 | $1.5M | $24.7M | ||
| Q1 25 | $3.0M | $2.7M | ||
| Q4 24 | $1.9M | $-5.1M | ||
| Q3 24 | $2.6M | $17.4M | ||
| Q2 24 | $1.4M | $10.9M | ||
| Q1 24 | $15.0K | $-2.2M |
| Q4 25 | 17.6% | — | ||
| Q3 25 | 11.1% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 11.3% | — | ||
| Q2 24 | 37.3% | — | ||
| Q1 24 | 17.1% | — |
| Q4 25 | 1.5% | -12.0% | ||
| Q3 25 | -2.2% | 0.2% | ||
| Q2 25 | 5.1% | 22.8% | ||
| Q1 25 | 4.2% | 8.1% | ||
| Q4 24 | 0.0% | 3.7% | ||
| Q3 24 | 5.4% | 15.4% | ||
| Q2 24 | 14.0% | 25.2% | ||
| Q1 24 | 1.6% | 21.4% |
| Q4 25 | 20.0% | -1.3% | ||
| Q3 25 | -3.6% | -1.9% | ||
| Q2 25 | 3.4% | 30.2% | ||
| Q1 25 | 3.0% | 4.0% | ||
| Q4 24 | 3.8% | -9.2% | ||
| Q3 24 | 3.8% | 29.9% | ||
| Q2 24 | 11.5% | 16.4% | ||
| Q1 24 | 0.1% | -3.6% |
| Q4 25 | $0.44 | $-0.01 | ||
| Q3 25 | $-0.06 | $-0.03 | ||
| Q2 25 | $0.06 | $0.60 | ||
| Q1 25 | $0.12 | $0.08 | ||
| Q4 24 | $0.08 | $-0.15 | ||
| Q3 24 | $0.10 | $0.53 | ||
| Q2 24 | $0.06 | $0.33 | ||
| Q1 24 | $0.00 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $85.5M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $76.6M | $629.3M |
| Total Assets | $184.9M | $893.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $85.5M | — | ||
| Q3 25 | $70.7M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $4.5M | ||
| Q4 24 | $23.2M | $3.0M | ||
| Q3 24 | $46.4M | — | ||
| Q2 24 | $8.3M | — | ||
| Q1 24 | $14.4M | — |
| Q4 25 | $76.6M | $629.3M | ||
| Q3 25 | $63.4M | $650.3M | ||
| Q2 25 | $9.5M | $671.9M | ||
| Q1 25 | $9.4M | $667.7M | ||
| Q4 24 | $7.1M | $500.3M | ||
| Q3 24 | $7.7M | $520.4M | ||
| Q2 24 | $5.2M | $518.5M | ||
| Q1 24 | $3.7M | $522.7M |
| Q4 25 | $184.9M | $893.4M | ||
| Q3 25 | $165.4M | $932.9M | ||
| Q2 25 | $139.5M | $951.5M | ||
| Q1 25 | $113.5M | $975.2M | ||
| Q4 24 | $96.6M | $810.9M | ||
| Q3 24 | $67.3M | $791.2M | ||
| Q2 24 | $28.9M | $778.4M | ||
| Q1 24 | $26.8M | $749.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $16.3M | $37.4M |
| Free Cash FlowOCF − Capex | $15.8M | — |
| FCF MarginFCF / Revenue | 25.9% | — |
| Capex IntensityCapex / Revenue | 0.9% | — |
| Cash ConversionOCF / Net Profit | 1.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.3M | $37.4M | ||
| Q3 25 | $-18.4M | $49.4M | ||
| Q2 25 | $16.3M | $66.0M | ||
| Q1 25 | $20.6M | $17.5M | ||
| Q4 24 | $-21.6M | $34.7M | ||
| Q3 24 | $38.6M | $45.7M | ||
| Q2 24 | $-4.3M | $35.2M | ||
| Q1 24 | $2.6M | $39.4M |
| Q4 25 | $15.8M | — | ||
| Q3 25 | $-24.9M | — | ||
| Q2 25 | $5.4M | — | ||
| Q1 25 | $5.8M | — | ||
| Q4 24 | $-28.4M | — | ||
| Q3 24 | $38.6M | — | ||
| Q2 24 | $-6.0M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | 25.9% | — | ||
| Q3 25 | -59.3% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | -56.7% | — | ||
| Q3 24 | 55.1% | — | ||
| Q2 24 | -49.4% | — | ||
| Q1 24 | 16.4% | — |
| Q4 25 | 0.9% | — | ||
| Q3 25 | 15.3% | — | ||
| Q2 25 | 24.8% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 13.8% | — | ||
| Q1 24 | 0.2% | — |
| Q4 25 | 1.34× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 11.02× | 2.68× | ||
| Q1 25 | 6.93× | 6.56× | ||
| Q4 24 | -11.32× | — | ||
| Q3 24 | 14.60× | 2.62× | ||
| Q2 24 | -3.09× | 3.22× | ||
| Q1 24 | 176.40× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
TSSI
| Procurement Revenues Segment | $43.2M | 71% |
| System Integration Services Segment | $14.2M | 23% |
| Facilities Segment | $3.5M | 6% |
VTS
| Oil Reserves | $54.5M | 93% |
| Natural Gas Reserves | $4.2M | 7% |
